XML 28 R5.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Operations - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Income Statement [Abstract]      
Revenue $ 799,240 $ 284,098 $ 143,140
Operating expenses:      
Cost of revenue 140,561 79,649 66,849
Research and development 15,219 9,304 3,627
Selling, general and administrative 100,064 94,245 48,354
Change in estimated fair value of contingent consideration 0 0 322
Gain on sale of business (11,249) 0 0
Gain on sale and leaseback transaction 0 (19,002) 0
Total operating expenses 244,595 164,196 119,152
Income from operations 554,645 119,902 23,988
Other income (expense):      
Interest expense (30,260) (30,740) (29,959)
Change in payable to related parties pursuant to a Tax Receivable Agreement 6,101 0 0
Loss on extinguishment of debt 0 (7,592) 0
Other income 279 126 118
Income (loss) before income taxes 530,765 81,696 (5,853)
Income tax expense (benefit) 61,515 2,880 (652)
Net income (loss) 469,250 78,816 (5,201)
Net income (loss) attributable to non-controlling interests 287,213 (10,156) (731)
Net income (loss) attributable to Maravai LifeSciences Holdings, Inc. $ 182,037 $ 88,972 $ (4,470)
Net income (loss) per Class A common share/unit attributable to Maravai LifeSciences Holdings, Inc.:      
Basic (in usd per share) $ 1.59 $ 7.43 $ (0.03)
Diluted (in usd per share) $ 1.56 $ 2.36 $ (0.03)
Weighted average number of Class A common shares/units outstanding:      
Basic (in shares) 114,791,000 10,351,000 253,917,000
Diluted (in shares) 257,803,000 28,908,000 253,917,000