|
Delaware
(State or other jurisdiction of organization) |
| |
6199
(Primary Standard Industrial Classification Code Number) |
| |
85-2432410
(I.R.S. Employer incorporation or Identification Number) |
|
|
Christopher M. Zochowski
Winston & Strawn LLP 1901 L Street, N.W. Washington, DC 20036 Tel: (202) 282-5000 |
| |
David A. Sakowitz
Winston & Strawn LLP 200 Park Avenue New York, New York 10166 Tel: (212) 294-6700 |
| |
Mitchell Nussbaum
Giovanni Caruso Loeb & Loeb LLP 345 Park Avenue New York, NY 10154 Tel: (212) 407-4000 |
|
| Large accelerated filer ☐ | | | | | | Accelerated filer ☐ | | | | |
| Non-accelerated filer ☒ | | | | | | Smaller reporting company ☒ | | | | |
| | | | | | | Emerging growth company ☒ | | |
| | ||||||||||||||||
Title of Each Class of
Security Being Registered |
| | |
Amount Being
Registered |
| | |
Proposed Maximum
Offering Price per Security(1) |
| | |
Proposed Maximum
Aggregate Offering Price(1) |
| | |
Amount of
Registration Fee |
|
Units, each consisting of one share of Class A Common Stock, par value $0.0001 per share, and three-fourths of one redeemable warrant(2)
|
| | |
11,500,000 Units
|
| | |
$10.00
|
| | |
$115,000,000
|
| | |
$12,546.50
|
|
Shares of Class A Common Stock included as part of the units(3)
|
| | |
11,500,000 Shares
|
| | |
—
|
| | |
—
|
| | |
—(4)
|
|
Redeemable warrants included as part of the
units(3) |
| | |
8,625,000 Warrants
|
| | |
—
|
| | |
—
|
| | |
—(4)
|
|
Total
|
| | | | | | | | | | |
$115,000,000
|
| | |
$12,546.50(5)
|
|
| | |
Page
|
| |||
| | | | 2 | | | |
| | | | 37 | | | |
| | | | 69 | | | |
| | | | 70 | | | |
| | | | 73 | | | |
| | | | 74 | | | |
| | | | 76 | | | |
| | | | 77 | | | |
| | | | 82 | | | |
| | | | 116 | | | |
| | | | 128 | | | |
| | | | 131 | | | |
| | | | 133 | | | |
| | | | 148 | | | |
| | | | 156 | | | |
| | | | 163 | | | |
| | | | 163 | | | |
| | | | 163 | | |
| | |
Actual
|
| |
As Adjusted
|
| ||||||
Working capital (deficiency)
|
| | | $ | (16,801) | | | | | $ | 100,200,199 | | |
Total assets
|
| | | | 65,000 | | | | | | 103,700,199 | | |
Total liabilities
|
| | | | 41,801 | | | | | | 3,500,000 | | |
Value of common stock subject to possible conversion/tender
|
| | | | — | | | | | | 95,200,190 | | |
Stockholders’ equity
|
| | | | 23,199 | | | | | | 5,000,009 | | |
| | |
Without
Over-allotment Option |
| |
Over-allotment
Option Exercised |
| ||||||
Gross proceeds | | | | | | | | | | | | | |
Gross proceeds from units offered to public(1)
|
| | | $ | 100,000,000 | | | | | $ | 115,000,000 | | |
Gross proceeds from private placement warrants offered in the private placement
|
| | | | 6,050,000 | | | | | | 6,481,550 | | |
Total gross proceeds
|
| | | $ | 106,050,000 | | | | | $ | 121,481,550 | | |
Offering expenses(2) | | | | | | | | | | | | | |
Underwriting commissions (2.0% of gross proceeds from units offered to public, excluding deferred portion)(3)
|
| | | $ | 1,200,000 | | | | | $ | 1,260,000 | | |
Legal fees and expenses
|
| | | | 450,000 | | | | | | 450,000 | | |
Accounting fees and expenses
|
| | | | 40,000 | | | | | | 40,000 | | |
Auditor fees and expenses
|
| | | | 30,000 | | | | | | 30,000 | | |
SEC and FINRA expenses
|
| | | | 120,000 | | | | | | 120,000 | | |
NYSE expenses
|
| | | | 130,000 | | | | | | 130,000 | | |
Directors and officers insurance
|
| | | | 300,000 | | | | | | 300,000 | | |
Printing and engraving expenses
|
| | | | 33,000 | | | | | | 33,000 | | |
Miscellaneous
|
| | | | 70,000 | | | | | | 70,000 | | |
Total offering expenses (other than underwriting
commissions) |
| | | $ | 1,173,000 | | | | | $ | 1,173,000 | | |
Proceeds after offering expenses
|
| | | $ | 103,677,000 | | | | | $ | 119,048,550 | | |
Held in trust account(3)
|
| | | $ | 102,477,000 | | | | | $ | 117,848,550 | | |
% of public offering size
|
| | | | 102.5% | | | | | | 102.5% | | |
Not held in trust account
|
| | | $ | 1,200,000 | | | | | $ | 1,200,000 | | |
| | |
Amount
|
| |
% of
Total |
| ||||||
Legal, accounting, due diligence, travel and other expenses in connection with
any business combination(5) |
| | | $ | 450,000 | | | | | | 37.5% | | |
Legal and accounting fees related to regulatory reporting obligations
|
| | | $ | 100,000 | | | | | | 8.3% | | |
Payment for office space, utilities, administrative and support services
|
| | | $ | 150,000 | | | | | | 12.5% | | |
NYSE and other regulatory fees
|
| | | $ | 150,000 | | | | | | 12.5% | | |
Fees to certain independent directors
|
| | | $ | 210,000 | | | | | | 17.5% | | |
Working capital to cover miscellaneous expenses
|
| | | $ | 140,000 | | | | | | 11.7% | | |
Total
|
| | | $ | 1,200,000 | | | | | | 100% | | |
| | |
Without
Over-allotment |
| |
With
Over-allotment |
| ||||||
Public offering price
|
| | | $ | 10.00 | | | | | $ | 10.00 | | |
Net tangible book deficit before this offering
|
| | | | (0.01) | | | | | | (0.01) | | |
Increase attributable to public stockholders
|
| | | | 1.53 | | | | | | 1.35 | | |
Pro forma net tangible book value after this offering and the sale of the private placement warrants
|
| | | | 1.52 | | | | | | 1.34 | | |
Dilution to public stockholders
|
| | | $ | 8.48 | | | | | $ | 8.66 | | |
Percentage of dilution to public stockholders
|
| | | | 84.8% | | | | | | 86.6% | | |
| | |
Purchased
|
| |
Total Consideration
|
| |
Average
Price Per Share |
| |||||||||||||||||||||
| | |
Number
|
| |
Percentage
|
| |
Amount
|
| |
Percentage
|
| ||||||||||||||||||
Initial Stockholders(1)
|
| | | | 2,500,000 | | | | | | 19.87% | | | | | $ | 25,000 | | | | | | 0.02% | | | | | $ | 0.01 | | |
Public Stockholders
|
| | | | 10,000,000 | | | | | | 79.49% | | | | | $ | 100,000,000 | | | | | | 99.98% | | | | | $ | 10.00 | | |
Underwriter shares
|
| | | | 80,000 | | | | | | 0.64% | | | | | | — | | | | | | 0% | | | | | | — | | |
| | | | | 12,580,000 | | | | | | 100.00% | | | | | $ | 100,025,000 | | | | | | 100.00% | | | | | | | | |
| | |
Without
Over-allotment |
| |
With
Over-allotment |
| ||||||
Numerator: | | | | | | | | | | | | | |
Net tangible book deficit before this offering
|
| | | $ | (16,801) | | | | | $ | (16,801) | | |
Net proceeds from this offering and sale of the private placement
Warrants(1) |
| | | | 103,677,000 | | | | | | 119,048,550 | | |
Plus: Offering costs paid in advance, excluded from tangible book
value before this offering |
| | | | 40,000 | | | | | | 40,000 | | |
Less: Deferred underwriting commissions
|
| | | | (3,500,000) | | | | | | (4,025,000) | | |
Less: Proceeds held in trust subject to redemption(2)
|
| | | | (95,200,190) | | | | | | (110,046,740) | | |
| | | | $ | 5,000,009 | | | | | $ | 5,000,009 | | |
Denominator: | | | | | | | | | | | | | |
Shares of Common Stock outstanding prior to this offering
|
| | | | 2,875,000 | | | | | | 2,875,000 | | |
Class B Common Stock forfeited if over-allotment is not exercised
|
| | | | (375,000) | | | | | | — | | |
Class A Common Stock included in the units offered
|
| | | | 10,000,000 | | | | | | 11,500,000 | | |
Class A Common Stock issued to underwriter
|
| | | | 80,000 | | | | | | 104,000 | | |
Less: Common Stock subject to redemption
|
| | | | (9,287,823) | | | | | | (10,736,267) | | |
| | | | | 3,292,177 | | | | | | 3,742,733 | | |
| | |
August 21, 2020
|
| |||||||||
| | |
Actual
|
| |
As
Adjusted |
| ||||||
Note payable to related party(1)
|
| | | $ | | | | | $ | | | ||
Deferred underwriting commissions
|
| | | | | | | | | | 3,500,000 | | |
Class A Common Stock, $0.0001 par value, 100,000,000 shares
authorized; and 9,287,823 shares are subject to possible redemption, respectively(2) |
| | | | | | | | | | 95,200,190 | | |
Preferred Stock, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding, actual and as adjusted
|
| | | | | | | | | | | | |
Class A Common Stock, $0.0001 par value, 100,000,000 shares authorized; and 792,177 shares issued and outstanding (excluding 9,287,823 shares subject to possible redemption), actual and as adjusted, respectively
|
| | | | | | | | | | 79 | | |
Class B Common Stock, $0.0001 par value, 10,000,000 shares authorized, 2,875,000 and 2,500,000 shares issued and outstanding, actual and as adjusted, respectively(3)
|
| | | | 288 | | | | | | 250 | | |
Additional paid-in capital
|
| | | | 24,712 | | | | | | 5,001,481 | | |
Accumulated deficit
|
| | | | (1,801) | | | | | | (1,801) | | |
Total stockholders’ equity
|
| | | $ | 23,199 | | | | | $ | 5,000,009 | | |
Total capitalization
|
| | | $ | 23,199 | | | | | $ | 103,700,199 | | |