| QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| (State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
| Title of each class |
Trading Symbols |
Name of each exchange on which registered | ||
one-fifth of one redeemable warrant |
||||
Large accelerated filer |
☐ |
Accelerated filer |
☐ | |||
Non-accelerated filer |
☒ |
Smaller reporting company |
||||
Emerging growth company |
||||||
Page |
||||
1 |
||||
1 |
||||
1 |
||||
2 |
||||
3 |
||||
4 |
||||
5 |
||||
20 |
||||
23 |
||||
23 |
||||
24 |
||||
24 |
||||
24 |
||||
24 |
||||
25 |
||||
25 |
||||
25 |
||||
25 |
||||
28 |
||||
Item 1. |
Condensed Financial Statements. |
June 30, 2021 |
December 31, 2020 |
|||||||
(Unaudited) |
||||||||
| ASSETS |
||||||||
| Current assets |
||||||||
| Cash |
$ | $ | ||||||
| Prepaid expenses |
||||||||
| |
|
|
|
|||||
| Total Current Assets |
||||||||
| Deferred offering costs |
||||||||
| FPA derivative asset |
||||||||
| Investments held in Trust Account |
||||||||
| |
|
|
|
|||||
| TOTAL ASSETS |
$ |
$ |
||||||
| |
|
|
|
|||||
| LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY |
||||||||
| Current liabilities |
||||||||
| Accrued expenses |
$ | $ | ||||||
| Accrued offering costs |
||||||||
| Promissory note – related party |
||||||||
| |
|
|
|
|||||
| Total Current Liabilities |
||||||||
| Warrant liabilities |
||||||||
| Deferred underwriting fee payable |
||||||||
| |
|
|
|
|||||
| Total Liabilities |
||||||||
| |
|
|
|
|||||
| Commitments and Contingencies |
||||||||
| Class A common stock subject to possible redemption at $ a nd J une 30, 2021 and December 31, 2020, respectively |
||||||||
| Stockholders’ (Deficit) Equity |
||||||||
| Preferred stock, $ |
||||||||
| Class A common stock, $ |
||||||||
| Class B common stock, $ |
||||||||
| Additional paid-in capital |
||||||||
| Accumulated deficit |
( |
) | ( |
) | ||||
| |
|
|
|
|||||
| Total Stockholders’ (Deficit) Equity |
( |
) |
||||||
| |
|
|
|
|||||
| TOTAL LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY |
$ |
$ |
||||||
| |
|
|
|
|||||
Three Months Ended |
Six Months Ended |
|||||||
June 30, 2021 |
June 30, 2021 |
|||||||
General and administrative expenses |
$ | $ | ||||||
Loss from operations |
( |
) | ( |
) | ||||
Other income |
||||||||
Interest earned on marketable securities held in Trust Account |
||||||||
Change in fair value of warrant liabilities and FPA |
||||||||
Total o ther income |
||||||||
Income before income taxes |
||||||||
Net income |
$ |
$ |
||||||
Weighted average shares outstanding of Class A common stock |
||||||||
Basic and diluted income per share, Class A common stock |
$ | $ | ||||||
Weighted average shares outstanding of Class B common stock |
||||||||
Basic net loss per share, Class B common stock |
$ | $ | ||||||
Weighted average shares outstanding of Class B common stock |
||||||||
Diluted net loss per share, Class B common stock |
$ |
$ |
||||||
Class A Common Stock |
Class B Common Stock |
Additional Paid-in Capital |
Accumulated Deficit |
Total Stockholders’ Equity (Deficit) |
||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
|||||||||||||||||||||||||
| Balance — January 1, 2021 |
$ |
$ |
$ |
$ |
( |
) |
$ |
|||||||||||||||||||||
| Excess of proceeds from the sale of private placement warrants to Sponsor |
|
— | — | — | — | — | ||||||||||||||||||||||
| Forfeiture of Founder Shares |
( |
) | ( |
) | ||||||||||||||||||||||||
| Accretion for Class A Common stock redemption value |
— | — | — | — | ( |
) | ( |
) | ( |
) | ||||||||||||||||||
| Net loss |
— | — | ( |
) | ( |
) | ||||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Balance – March 31, 2021 (see Note 2 – as restated) |
— |
— |
$ |
— |
$ |
( |
) |
$ |
||||||||||||||||||||
| Net income |
— | — | ||||||||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Balance – June 30, 2021 |
$ |
$ |
$ |
$ |
( |
) |
$ |
( |
) | |||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Cash Flows from Operating Activities: |
||||
| Net income |
$ | |||
| Adjustments to reconcile net income to net cash used in operating activities: |
||||
| Change in fair value of warrant liabilities and FPA |
( |
) | ||
| Transaction costs incurred in connection with warrant liabilities |
||||
| Interest earned on marketable securities held in Trust Account |
( |
) | ||
| Changes in operating assets and liabilities: |
||||
| Prepaid expenses |
( |
) | ||
| Accrued expenses |
||||
| |
|
|||
| Net cash used in operating activities |
( |
) | ||
| |
|
|||
| Cash Flows from Investing Activities: |
||||
| Investment of cash in Trust Account |
( |
) | ||
| |
|
|||
| Net cash used in investing activities |
( |
) | ||
| |
|
|||
| Cash Flows from Financing Activities |
||||
| Proceeds from sale of Units, net of underwriting discounts paid |
||||
| Proceeds from sale of Private Placements Warrants |
||||
| Repayment of promissory note - related party |
( |
) | ||
| Payment of offering costs |
( |
) | ||
| |
|
|||
| Net cash provided by financing activities |
||||
| |
|
|||
| Net Change in Cash |
$ |
|||
| Cash – Beginning of period |
||||
| |
|
|||
| Cash – End of period |
$ |
|||
| |
|
|||
| Non-Cash investing and financing activities: |
||||
| Offering costs included in accrued offering costs |
$ | |||
| |
|
|||
| Offering costs paid through promissory note |
$ | |||
| |
|
|||
| Payment of prepaid expenses through promissory note |
$ | |||
| |
|
|||
| Deferred underwriting fee payable |
$ | |||
| |
|
As Previously Reported |
Restatement Adjustment |
As Restated |
||||||||||
Condensed Balance Sheet as of March 31, 2021 (unaudited) |
||||||||||||
Class A common stock subject to possible redemption |
$ |
$ |
$ |
|||||||||
Class A common stock |
$ |
$ |
( |
) |
$ |
— |
||||||
Additional paid-in capital |
$ |
$ |
( |
) |
$ |
— |
||||||
Accumulated deficit |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) | |||
Total Stockholders’ Equity (Deficit) |
$ |
$ |
( |
) |
$ |
( |
) | |||||
Condensed Statement of Operations for the Three Months Ended March 31, 2021 (unaudited) |
||||||||||||
Basic and diluted weighted average shares outstanding, Class A common stock |
( |
) |
||||||||||
Basic and diluted net loss per share, Class A common stock |
$ |
— |
$ |
( |
) |
$ |
( |
) | ||||
Basic and diluted weighted average shares outstanding, Class B common stock |
— |
|||||||||||
Basic and diluted net income (loss) per share, Class B common stock |
$ |
( |
) |
$ |
$ |
( |
) | |||||
Condensed Statement of Operations for the Three Months Ended June 30, 2021 (unaudited) |
||||||||||||
Basic and diluted weighted average shares outstanding, Class A common stock |
— |
|||||||||||
Basic and diluted net income per share, Class A common stock |
$ |
— |
$ |
$ |
||||||||
Basic and diluted weighted average shares outstanding, Class B common stock |
— |
|||||||||||
Basic and diluted net income (loss) per share, Class B common stock |
$ |
$ |
( |
) |
$ |
|||||||
Condensed Statement of Operations for the Six Months Ended June 30, 2021 (unaudited) |
||||||||||||
Basic weighted average shares outstanding, Class A common stock |
( |
) |
||||||||||
Basic net income per share, Class A common stock |
$ |
— |
$ |
$ |
||||||||
Basic weighted average shares outstanding, Class B common stock |
||||||||||||
Basic net income (loss) per share, Class B common stock |
$ |
$ |
( |
) |
$ |
|||||||
Diluted weighted average shares outstanding, Class B common stock |
— |
|||||||||||
Diluted net income per share, Class B common stock |
$ |
— |
||||||||||
Non-Cash investing and financing activities: |
||||||||||||
Condensed Statement of Cash Flows for the Three Months Ended March 31, 2021 (unaudited) |
||||||||||||
Initial classification of Class A common stock subject to possible redemption |
$ |
$ |
( |
) |
$ |
— |
||||||
Change in value of Class A common stock subject to possible redemption |
$ |
( |
) |
$ |
$ |
— |
||||||
Condensed Statement of Cash Flows for the Six Months Ended June 30, 2021 (unaudited) |
||||||||||||
Initial classification of Class A common stock subject to possible redemptio n |
$ |
$ |
( |
) |
$ |
— |
||||||
Gross proceeds |
$ |
|||
Less: |
||||
Proceeds allocated to Public Warrants |
( |
) | ||
Class A common stock issuance costs |
( |
) | ||
Plus: |
||||
Accretion of carrying value to redemption value |
||||
Class A common stock subject to possible redemption |
$ |
|||
Three Months Ended June 30, 2021 |
Six Months Ended June 30, 2021 |
Six Months Ended June 30, 2021 |
||||||||||||||||||||||
Class A |
Class B |
Class A |
Class B |
Class A |
Class B |
|||||||||||||||||||
Basic and diluted net income (loss) per common share |
Basic net income (loss) per common share |
Diluted net income (loss) per common share |
||||||||||||||||||||||
| Numerator: |
|
|
|
|
|
|
|
|
||||||||||||||||
| Allocation of net income, as adjusted |
$ |
$ |
$ |
$ |
|
|
$ |
|
|
|
$ |
|
||||||||||||
| Denominator: |
|
|
|
|
|
|
|
|
||||||||||||||||
| Basic and diluted weighted average shares outstanding |
|
|
|
|
|
|
|
|
||||||||||||||||
| Basic and diluted net income per common share |
$ |
$ |
$ |
$ |
|
|
$ |
|
|
|
$ |
|
||||||||||||
| • | in whole and not in part; |
| • | at a price of $ |
| • | upon not less than |
| • | if, and only if, the closing price of the Class A common stock equals or exceeds $ |
Level 1: |
Quoted prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis. | |
Level 2: |
Observable inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted prices for identical assets or liabilities in markets that are not active. | |
Level 3: |
Unobservable inputs based on our assessment of the assumptions that market participants would use in pricing the asset or liability. | |
Held-To-Maturity |
Level |
Amortized Cost |
Gross Holding Gain |
Fair Value |
||||||||||||||
| Assets: |
||||||||||||||||||
| June 30, 2021 |
U.S. Treasury Securities (Mature on |
1 | $ | $ | ( |
) | $ | |||||||||||
| June 30, 2021 |
FPA Derivative | 3 | $ | |||||||||||||||
| Liabilities: |
||||||||||||||||||
| June 30, 2021 |
Warrant Liability – Public Warrants | 1 | $ | |||||||||||||||
| June 30, 2021 |
Warrant Liability – Private Placement Warrants | 3 | $ | |||||||||||||||
June 30, 2021 |
||||
| Risk-free interest rate – Private Placement warrants |
% | |||
| Risk-free interest rate – FPA |
% | |||
| Time to maturity |
||||
| Expected volatility |
% | |||
| Dividend yield |
% | |||
| Exercise price |
$ |
|||
| Stock Price |
$ |
|||
Private Placement |
Public |
Warrant Liabilities |
||||||||||
| Fair value as of January 1, 2021 |
$ | $ | $ | |||||||||
| Initial measurement on January 28 , 2021 |
||||||||||||
| Change in fair value |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
| Transfer to Level 1 |
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
| Fair value as of March 31, 2021 |
|
$ |
|
|
|
$ |
— |
|
|
$ |
|
|
| Change in fair value |
( |
) | — |
( |
) | |||||||
| |
|
|
|
|
|
|||||||
| Fair value as of June 30, 2021 |
$ | $ | — |
$ | ||||||||
| |
|
|
|
|
|
|||||||
FPA Derivative |
||||
| Fair value as of January 1, 2021 |
$ | |||
| Initial measurement on January 28, 2021 |
( |
) | ||
| Change in valuation inputs or other assumptions |
||||
| |
|
|||
| Fair value as of June 30, 2021 |
$ | |||
| |
|
|||
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk |
Item 4. |
Controls and Procedures |
Item 1. |
Legal Proceedings |
Item 1A. |
Risk Factors |
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds. |
Item 3. |
Defaults Upon Senior Securities |
Item 4. |
Mine Safety Disclosures |
Item 5. |
Other Information |
Item 6. |
Exhibits |
| * | Filed herewith. |
| ** | Furnished. |
HUDSON EXECUTIVE INVESTMENT CORP. III | ||||||
| Date: February 15, 2022 | By: | /s/ Douglas G. Bergeron | ||||
| Name: | Douglas G. Bergeron | |||||
| Title: | Chief Executive Officer (Principal Executive Officer) | |||||
| Date: February 15, 2022 | By: | /s/ Ira Mosberg | ||||
| Name: | Ira Mosberg | |||||
| Title: | Chief Financial Officer (Principal Financial and Accounting Officer) | |||||