QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
Title of each class |
Trading Symbols |
Name of each exchange on which registered | ||
Units, each consisting of one share of Class A common stock and one-fourth of oneredeemable warrant |
||||
Class A common stock, par value $0.0001 per share |
||||
Large accelerated filer | ☐ | Accelerated filer | ☐ | |||
☒ | Smaller reporting company | |||||
Emerging growth company |
Page |
||||
1 |
||||
1 |
||||
1 |
||||
2 |
||||
3 |
||||
4 |
||||
5 |
||||
18 |
||||
21 |
||||
21 |
||||
23 |
||||
23 |
||||
23 |
||||
23 |
||||
23 |
||||
23 |
||||
23 |
||||
24 |
||||
26 |
June 30, 2021 |
December 31, 2020 |
|||||||
(Unaudited) | ||||||||
ASSETS |
||||||||
Current assets |
||||||||
Cash |
$ | $ | ||||||
Prepaid expenses and other current assets |
— | |||||||
Due from Sponsor |
— | |||||||
Total Current Assets |
||||||||
Deferred offering costs |
— | |||||||
Investments held in Trust Account |
— | |||||||
TOTAL ASSETS |
$ |
$ |
||||||
LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY |
||||||||
Current liabilities |
||||||||
Accrued expenses |
$ | $ | ||||||
Accrued offering costs |
||||||||
Promissory note – related party |
— | |||||||
Total Current Liabilities |
||||||||
FPA liability |
— | |||||||
Warrant liability |
— | |||||||
Deferred underwriting fee payable |
— | |||||||
Total Liabilities |
||||||||
Commitments and Contingencies |
||||||||
Class A common stock subject to possible redemption |
||||||||
Stockholders’ (Deficit) Equity |
||||||||
Preferred stock, $ |
||||||||
Class A common stock, $ |
||||||||
Class B common stock, $ |
||||||||
Additional paid-in capital |
||||||||
Accumulated deficit |
( |
) | ( |
) | ||||
Total Stockholders’ (Deficit) Equity |
( |
) |
||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY |
$ |
$ |
||||||
Three Months Ended June 30, 2021 |
Six Months Ended June 30, 2021 |
|||||||
General and administrative expenses |
$ | $ | ||||||
Loss from operations |
( |
) | ( |
) | ||||
Other (expense) income: |
||||||||
Change in fair value of warrant liability |
( |
) | ||||||
Interest earned on marketable securities held in Trust Account |
||||||||
Total o ther (expense) income, net |
( |
) | ||||||
Net loss |
$ | ( |
) | $ | ( |
) | ||
Weighted average shares outstanding of Class A redeemable common stock |
||||||||
Basic and diluted income per share, Class A redeemable common stock |
$ | $ | ||||||
Weighted average shares outstanding of Class A and Class B non-redeemable common stock |
||||||||
Basic and diluted net loss per share, Class A and Class B non-redeemable common stock |
$ | ( |
) | $ | ( |
) | ||
Class A Common Stock |
Class B Common Stock |
Additional Paid-in Capital |
Accumulated Deficit |
Total Stockholders’ Equity (Deficit) |
||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
|||||||||||||||||||||||||
Balance — January 1, 2021 |
$ |
$ |
$ |
$ |
( |
) |
$ |
|||||||||||||||||||||
Sale of discounts, offering costs, and warrant liabilities |
— | — | — | |||||||||||||||||||||||||
Excess of proceeds from the sale of private placement warrants to Sponsor |
— | — | — | — | — | |||||||||||||||||||||||
Forfeiture of Founder Shares |
— | — | ( |
) | ( |
) | — | — | ||||||||||||||||||||
Class A shares subject to possible redemption |
( |
) | ( |
) | — | — | ( |
) | ( |
) | ( |
) | ||||||||||||||||
Net income |
— | — | — | — | — | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance – March 31, 2021 |
( |
) | ( |
) | ||||||||||||||||||||||||
Net loss |
— | — | — | — | — | ( |
) | ( |
) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance – June 30, 2021 |
— |
$ |
— |
$ |
$ |
— |
$ |
( |
) |
$ |
( |
) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Operating Activities: |
||||
Net loss |
$ | ( |
) | |
Adjustments to reconcile net loss to net cash used in operating activities: |
||||
Operating costs paid by Sponsor |
||||
Operating costs paid through promissory note |
||||
Change in fair value of warrant liability |
( |
) | ||
Transaction costs incurred in connection with warrant liabilities |
||||
Interest earned on marketable securities held in Trust Account |
( |
) | ||
Changes in operating assets and liabilities: |
||||
Prepaid expenses and other current assets |
( |
) | ||
Accrued expenses |
||||
|
|
|||
Net cash used in operating activities |
( |
) | ||
|
|
|||
Cash Flows from Investing Activities: |
||||
Investment of cash in Trust Account |
( |
) | ||
|
|
|||
Net cash used in investing activities |
( |
) | ||
|
|
|||
Cash Flows from Financing Activities |
||||
Proceeds from sale of Units, net of underwriting discounts paid |
||||
Proceeds from sale of Private Placements Warrants |
||||
Due from Sponsor |
( |
) | ||
Repayment of promissory note—related party |
( |
) | ||
Payment of offering costs |
( |
) | ||
|
|
|||
Net cash provided by financing activities |
||||
|
|
|||
Net Change in Cash |
$ |
|||
Cash – Beginning of period |
||||
|
|
|||
Cash – End of period |
$ |
|||
|
|
|||
Non-Cash investing and financing activities: |
||||
Offering costs included in accrued offering costs |
$ | ( |
) | |
|
|
|||
Offering costs paid through promissory note |
$ | |||
|
|
|||
Payment of prepaid expenses through promissory note |
$ | |||
|
|
|||
Initial classification of Class A common stock subject to possible redemption |
$ | |||
|
|
|||
Deferred underwriting fee payable |
$ | |||
|
|
Balance Sheet as of January 28, 2021 (audited) |
As Previously Reported |
Adjustment |
As Restated |
|||||||||
Class A common stock subject to possible redemption |
$ |
$ |
$ |
|||||||||
Class A common stock |
$ |
$ |
( |
) |
$ |
|||||||
Additional paid-in capital |
$ |
$ |
( |
) |
$ |
|||||||
Accumulated deficit |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) | |||
Total Stockholders’ Equity (Deficit) |
$ |
$ |
( |
) |
$ |
( |
) | |||||
Balance Sheet as of March 31, 2021 (unaudited) |
||||||||||||
Class A common stock subject to possible redemption |
$ |
$ |
$ |
|||||||||
Class A common stock |
$ |
$ |
( |
) |
$ |
|||||||
Additional paid-in capital |
$ |
$ |
( |
) |
$ |
|||||||
Retained earnings |
$ |
$ |
( |
) |
$ |
( |
) | |||||
Total Stockholders’ Equity (Deficit) |
$ |
$ |
( |
) |
$ |
( |
) | |||||
Statement of Cash Flows for the Three Months Ended March 31, 2021 (unaudited) |
||||||||||||
Initial classification of Class A common stock subject to possible redemption |
$ |
$ |
$ |
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||
2021 |
2021 |
|||||||
Redeemable Class A Common Stock |
||||||||
Numerator: Earnings allocable to Redeemable Class A Common Stock |
||||||||
Interest income earned on marketable securities held in Trust Accounts |
$ | $ | ||||||
Less: Income and Franchise Tax available to be withdrawn from the Trust Account |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Redeemable Net Earnings |
$ | $ | ||||||
Denominator: Weighted Average Redeemable Class A Common Stock |
||||||||
Redeemable Class A Common Stock, Basic and Diluted |
||||||||
Earnings/Basic and Diluted Redeemable Class A Common Stock |
$ | $ | ||||||
Non-Redeemable Class A and Class B Common Stock |
||||||||
Numerator: Net Loss minus Redeemable Net Earnings |
||||||||
Net Loss |
$ | ( |
) | $ | ( |
) | ||
Less: Redeemable Net Earnings |
||||||||
|
|
|
|
|||||
Non-Redeemable Net Loss |
$ | ( |
) | $ | ( |
) | ||
Denominator: Weighted Average Non-Redeemable Class A and B Common Stock Non-Redeemable Class A and B Common Stock, Basic and Diluted |
||||||||
Loss/Basic and Diluted Non-Redeemable Class A and B Common Stock |
$ | ( |
) | $ | ( |
) |
• | in whole and not in part; |
• | at a price of $ |
• | upon not less than |
• | if, and only if, the closing price of the Class A common stock equals or exceeds $ |
Level 1: |
Quoted prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis. | |
Level 2: |
Observable inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted prices for identical assets or liabilities in markets that are not active. | |
Level 3: |
Unobservable inputs based on our assessment of the assumptions that market participants would use in pricing the asset or liability. |
Held-To-Maturity |
Level |
Fair Value |
||||||||
Assets: |
||||||||||
June 30, 2021 |
Investments held in Trust Account – U.S. Treasury Securities Money Market Fund | 1 | $ | |||||||
Liabilities: |
||||||||||
June 30, 2021 |
Warrant Liability – Public Warrants | 1 | $ | |||||||
June 30, 2021 |
Warrant Liability – Private Placement Warrants | 3 | $ | |||||||
June 30, 2021 |
Warrant Liability – FPA | 3 | $ |
June 30, 2021 |
||||
Stock Price |
$ |
|||
Exercise Price |
$ |
|||
Volatility |
% | |||
Term (years) |
||||
Dividend Yield |
% | |||
Risk Free Rate-Private Placement Warrants |
% | |||
Risk Free Rate-FPA |
% |
Private Placement |
Public |
Total Private Warrant |
||||||||||
Fair value as of January 1, 2021 |
$ | |||||||||||
Initial measurement on January 28, 2021 |
||||||||||||
Transfer to Level 1 |
( |
) |
( |
) | ||||||||
Change in fair value |
||||||||||||
Fair value as of March 31 , 2021 |
$ | |||||||||||
FPA Liability |
||||
Fair value as of January 1, 2021 |
$ | — | ||
Initial measurement on January 28, 2021 |
||||
Change in valuation inputs or other assumptions |
||||
Fair value as of June 30, 2021 |
$ | |||
* | Filed herewith. |
** | Furnished. |
HUDSON EXECUTIVE INVESTMENT CORP. II | ||||||
Date: August 17, 2021 | By: | /s/ Douglas G. Bergeron | ||||
Name: | Douglas G. Bergeron | |||||
Title: | Chief Executive Officer | |||||
(Principal Executive Officer) | ||||||
Date: August 17, 2021 | By: | /s/ Jonathan Dobres | ||||
Name: | Jonathan Dobres | |||||
Title: | Chief Financial Officer | |||||
(Principal Financial and Accounting Officer) |