QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
Title of each class |
Trading Symbols |
Name of each exchange on which registered | ||
| Units, each consisting of one share of Class A common stock and one-fourth of oneredeemable warrant |
||||
| Class A common stock, par value $0.0001 per share |
||||
| Large accelerated filer | ☐ | Accelerated filer | ☐ | |||
| ☒ | Smaller reporting company | |||||
| Emerging growth company | ||||||
Page |
||||
1 |
||||
1 |
||||
1 |
||||
2 |
||||
3 |
||||
4 |
||||
5 |
||||
18 |
||||
21 |
||||
21 |
||||
23 |
||||
23 |
||||
23 |
||||
23 |
||||
23 |
||||
23 |
||||
23 |
||||
24 |
||||
26 |
||||
June 30, 2021 |
December 31, 2020 |
|||||||
| (Unaudited) | ||||||||
ASSETS |
||||||||
Current assets |
||||||||
Cash |
$ | $ | ||||||
Prepaid expenses and other current assets |
— | |||||||
Due from Sponsor |
— | |||||||
Total Current Assets |
||||||||
Deferred offering costs |
— | |||||||
Investments held in Trust Account |
— | |||||||
TOTAL ASSETS |
$ |
$ |
||||||
LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY |
||||||||
Current liabilities |
||||||||
Accrued expenses |
$ | $ | ||||||
Accrued offering costs |
||||||||
Promissory note – related party |
— | |||||||
Total Current Liabilities |
||||||||
FPA liability |
— | |||||||
Warrant liability |
— | |||||||
Deferred underwriting fee payable |
— | |||||||
Total Liabilities |
||||||||
Commitments and Contingencies |
||||||||
Class A common stock subject to possible redemption |
||||||||
Stockholders’ (Deficit) Equity |
||||||||
Preferred stock, $ |
||||||||
Class A common stock, $ |
||||||||
Class B common stock, $ |
||||||||
Additional paid-in capital |
||||||||
Accumulated deficit |
( |
) | ( |
) | ||||
Total Stockholders’ (Deficit) Equity |
( |
) |
||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY |
$ |
$ |
||||||
Three Months Ended June 30, 2021 |
Six Months Ended June 30, 2021 |
|||||||
General and administrative expenses |
$ | $ | ||||||
Loss from operations |
( |
) | ( |
) | ||||
Other (expense) income: |
||||||||
Change in fair value of warrant liability |
( |
) | ||||||
Interest earned on marketable securities held in Trust Account |
||||||||
Total o ther (expense) income, net |
( |
) | ||||||
Net loss |
$ | ( |
) | $ | ( |
) | ||
Weighted average shares outstanding of Class A redeemable common stock |
||||||||
Basic and diluted income per share, Class A redeemable common stock |
$ | $ | ||||||
Weighted average shares outstanding of Class A and Class B non-redeemable common stock |
||||||||
Basic and diluted net loss per share, Class A and Class B non-redeemable common stock |
$ | ( |
) | $ | ( |
) | ||
Class A Common Stock |
Class B Common Stock |
Additional Paid-in Capital |
Accumulated Deficit |
Total Stockholders’ Equity (Deficit) |
||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
|||||||||||||||||||||||||
| Balance — January 1, 2021 |
$ |
$ |
$ |
$ |
( |
) |
$ |
|||||||||||||||||||||
| Sale of discounts, offering costs, and warrant liabilities |
— | — | — | |||||||||||||||||||||||||
| Excess of proceeds from the sale of private placement warrants to Sponsor |
— | — | — | — | — | |||||||||||||||||||||||
| Forfeiture of Founder Shares |
— | — | ( |
) | ( |
) | — | — | ||||||||||||||||||||
| Class A shares subject to possible redemption |
( |
) | ( |
) | — | — | ( |
) | ( |
) | ( |
) | ||||||||||||||||
| Net income |
— | — | — | — | — | |||||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Balance – March 31, 2021 |
( |
) | ( |
) | ||||||||||||||||||||||||
| Net loss |
— | — | — | — | — | ( |
) | ( |
) | |||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Balance – June 30, 2021 |
— |
$ |
— |
$ |
$ |
— |
$ |
( |
) |
$ |
( |
) | ||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Cash Flows from Operating Activities: |
||||
| Net loss |
$ | ( |
) | |
| Adjustments to reconcile net loss to net cash used in operating activities: |
||||
| Operating costs paid by Sponsor |
||||
| Operating costs paid through promissory note |
||||
| Change in fair value of warrant liability |
( |
) | ||
| Transaction costs incurred in connection with warrant liabilities |
||||
| Interest earned on marketable securities held in Trust Account |
( |
) | ||
| Changes in operating assets and liabilities: |
||||
| Prepaid expenses and other current assets |
( |
) | ||
| Accrued expenses |
||||
| |
|
|||
| Net cash used in operating activities |
( |
) | ||
| |
|
|||
| Cash Flows from Investing Activities: |
||||
| Investment of cash in Trust Account |
( |
) | ||
| |
|
|||
| Net cash used in investing activities |
( |
) | ||
| |
|
|||
| Cash Flows from Financing Activities |
||||
| Proceeds from sale of Units, net of underwriting discounts paid |
||||
| Proceeds from sale of Private Placements Warrants |
||||
| Due from Sponsor |
( |
) | ||
| Repayment of promissory note—related party |
( |
) | ||
| Payment of offering costs |
( |
) | ||
| |
|
|||
| Net cash provided by financing activities |
||||
| |
|
|||
| Net Change in Cash |
$ |
|||
| Cash – Beginning of period |
||||
| |
|
|||
| Cash – End of period |
$ |
|||
| |
|
|||
| Non-Cash investing and financing activities: |
||||
| Offering costs included in accrued offering costs |
$ | ( |
) | |
| |
|
|||
| Offering costs paid through promissory note |
$ | |||
| |
|
|||
| Payment of prepaid expenses through promissory note |
$ | |||
| |
|
|||
| Initial classification of Class A common stock subject to possible redemption |
$ | |||
| |
|
|||
| Deferred underwriting fee payable |
$ | |||
| |
|
Balance Sheet as of January 28, 2021 (audited) |
As Previously Reported |
Adjustment |
As Restated |
|||||||||
| Class A common stock subject to possible redemption |
$ |
$ |
$ |
|||||||||
| Class A common stock |
$ |
$ |
( |
) |
$ |
|||||||
| Additional paid-in capital |
$ |
$ |
( |
) |
$ |
|||||||
| Accumulated deficit |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) | |||
| Total Stockholders’ Equity (Deficit) |
$ |
$ |
( |
) |
$ |
( |
) | |||||
| Balance Sheet as of March 31, 2021 (unaudited) |
||||||||||||
| Class A common stock subject to possible redemption |
$ |
$ |
$ |
|||||||||
| Class A common stock |
$ |
$ |
( |
) |
$ |
|||||||
| Additional paid-in capital |
$ |
$ |
( |
) |
$ |
|||||||
| Retained earnings |
$ |
$ |
( |
) |
$ |
( |
) | |||||
| Total Stockholders’ Equity (Deficit) |
$ |
$ |
( |
) |
$ |
( |
) | |||||
| Statement of Cash Flows for the Three Months Ended March 31, 2021 (unaudited) |
||||||||||||
| Initial classification of Class A common stock subject to possible redemption |
$ |
$ |
$ |
|||||||||
| Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||
2021 |
2021 |
|||||||
| Redeemable Class A Common Stock |
||||||||
| Numerator: Earnings allocable to Redeemable Class A Common Stock |
||||||||
| Interest income earned on marketable securities held in Trust Accounts |
$ | $ | ||||||
| Less: Income and Franchise Tax available to be withdrawn from the Trust Account |
( |
) | ( |
) | ||||
| |
|
|
|
|||||
| Redeemable Net Earnings |
$ | $ | ||||||
| Denominator: Weighted Average Redeemable Class A Common Stock |
||||||||
| Redeemable Class A Common Stock, Basic and Diluted |
||||||||
| Earnings/Basic and Diluted Redeemable Class A Common Stock |
$ | $ | ||||||
| Non-Redeemable Class A and Class B Common Stock |
||||||||
| Numerator: Net Loss minus Redeemable Net Earnings |
||||||||
| Net Loss |
$ | ( |
) | $ | ( |
) | ||
| Less: Redeemable Net Earnings |
||||||||
| |
|
|
|
|||||
| Non-Redeemable Net Loss |
$ | ( |
) | $ | ( |
) | ||
| Denominator: Weighted Average Non-Redeemable Class A and B Common Stock Non-Redeemable Class A and B Common Stock, Basic and Diluted |
||||||||
| Loss/Basic and Diluted Non-Redeemable Class A and B Common Stock |
$ | ( |
) | $ | ( |
) | ||
| • | in whole and not in part; |
| • | at a price of $ |
| • | upon not less than |
| • | if, and only if, the closing price of the Class A common stock equals or exceeds $ |
Level 1: |
Quoted prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis. | |
Level 2: |
Observable inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted prices for identical assets or liabilities in markets that are not active. | |
Level 3: |
Unobservable inputs based on our assessment of the assumptions that market participants would use in pricing the asset or liability. | |
Held-To-Maturity |
Level |
Fair Value |
||||||||
Assets: |
||||||||||
June 30, 2021 |
Investments held in Trust Account – U.S. Treasury Securities Money Market Fund | 1 | $ | |||||||
Liabilities: |
||||||||||
June 30, 2021 |
Warrant Liability – Public Warrants | 1 | $ | |||||||
June 30, 2021 |
Warrant Liability – Private Placement Warrants | 3 | $ | |||||||
June 30, 2021 |
Warrant Liability – FPA | 3 | $ | |||||||
June 30, 2021 |
||||
Stock Price |
$ |
|||
Exercise Price |
$ |
|||
Volatility |
% | |||
Term (years) |
||||
Dividend Yield |
% | |||
Risk Free Rate-Private Placement Warrants |
% | |||
Risk Free Rate-FPA |
% | |||
Private Placement |
Public |
Total Private Warrant |
||||||||||
Fair value as of January 1, 2021 |
$ | |||||||||||
Initial measurement on January 28, 2021 |
||||||||||||
Transfer to Level 1 |
( |
) |
( |
) | ||||||||
Change in fair value |
||||||||||||
Fair value as of March 31 , 2021 |
$ | |||||||||||
FPA Liability |
||||
Fair value as of January 1, 2021 |
$ | — | ||
Initial measurement on January 28, 2021 |
||||
Change in valuation inputs or other assumptions |
||||
Fair value as of June 30, 2021 |
$ | |||
| * | Filed herewith. |
| ** | Furnished. |
| HUDSON EXECUTIVE INVESTMENT CORP. II | ||||||
| Date: August 17, 2021 | By: | /s/ Douglas G. Bergeron | ||||
| Name: | Douglas G. Bergeron | |||||
| Title: | Chief Executive Officer | |||||
| (Principal Executive Officer) | ||||||
| Date: August 17, 2021 | By: | /s/ Jonathan Dobres | ||||
| Name: | Jonathan Dobres | |||||
| Title: | Chief Financial Officer | |||||
| (Principal Financial and Accounting Officer) | ||||||