XML 15 R4.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Rental income $ 2,001,609  
Sales income 21,089  
Total Income 2,022,698  
Depreciation and amortization expense 622,115  
General and administrative expenses 5,166,171 $ 1,178,513
Loss from operations (3,765,588) (1,178,513)
Change in fair value of equity forward 325,000 (325,000)
Change in fair value of derivative warrant liabilities 7,701,334 (4,693,000)
Change in fair value of equity investment (7,937,965)  
Interest income, unrealized and realized gain on cash or cash equivalents held in investment account 5,859,344  
Interest income on cash or investments held in Trust Account 320,104 267,481
Government grant received 209,219  
Total other income (expense), net 6,477,036 (4,750,519)
Income (loss) before income tax expense 2,711,448 (5,929,032)
Income tax expense 36,479 65,469
Net Income (loss) 2,674,969 (5,994,501)
Other comprehensive loss    
Unrealized gain (loss) on available-for- sale securities 518  
Foreign currency translation adjustment 12,296  
Comprehensive income (loss) 2,687,783 (5,994,501)
Class A - Common stock    
Net Income (loss) $ 1,827,270 $ (1,271,419)
Weighted average shares used in computing net income (loss) per common share    
Weighted average shares used in computing net income (loss) per common share, Basic (in shares) 13,398,468 5,047,364
Weighted average shares used in computing net income (loss) per common share, Diluted (in shares) 25,024,433 5,047,364
Basic net income (loss) per common share    
Basic net income (loss) per common share (in dollars per share) $ 0.14 $ (0.25)
Diluted net income (loss) per common share    
Diluted net income (loss) per common share (in dollars per share) $ 0.07 $ (0.25)
Class B - Common stock    
Net Income (loss) $ 847,699 $ (4,723,082)
Weighted average shares used in computing net income (loss) per common share    
Weighted average shares used in computing net income (loss) per common share, Basic (in shares) 6,215,753 18,750,000
Weighted average shares used in computing net income (loss) per common share, Diluted (in shares) 6,215,753 18,750,000
Basic net income (loss) per common share    
Basic net income (loss) per common share (in dollars per share) $ 0.14 $ (0.25)
Diluted net income (loss) per common share    
Diluted net income (loss) per common share (in dollars per share) $ 0.14 $ (0.25)