XML 98 R41.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segment Information (Tables)
3 Months Ended
Mar. 31, 2015
Segment Reporting [Abstract]  
Reportable Segments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reportable Segments
Three Months Ended March 31,
(Millions of dollars)
 
2015
 
External 
sales and
revenues
 
Inter-
segment 
sales and
revenues
 
Total sales
and 
revenues
 
Depreciation
and 
amortization
 
Segment 
profit
 
Segment
assets at
March 31
 
Capital 
expenditures
Construction Industries
$
4,695

 
$
51

 
$
4,746

 
$
119

 
$
740

 
$
6,252

 
$
36

Resource Industries
1,928

 
93

 
2,021

 
161

 
85

 
9,301

 
30

Energy & Transportation
4,762

 
514

 
5,276

 
156

 
986

 
8,385

 
149

Machinery, Energy & Transportation
$
11,385

 
$
658

 
$
12,043

 
$
436

 
$
1,811

 
$
23,938

 
$
215

Financial Products Segment
795

 

 
795

 
215

 
227

 
36,172

 
294

Total
$
12,180

 
$
658

 
$
12,838

 
$
651

 
$
2,038

 
$
60,110

 
$
509

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2014
 
External 
sales and
revenues
 
Inter-
segment 
sales and
revenues
 
Total sales
and 
revenues
 
Depreciation 
and
amortization
 
Segment 
profit
 
Segment 
assets at
December 31
 
Capital 
expenditures
Construction Industries
$
5,064

 
$
75

 
$
5,139

 
$
134

 
$
688

 
$
6,596

 
$
64

Resource Industries
2,123

 
102

 
2,225

 
171

 
143

 
9,497

 
24

Energy & Transportation
4,776

 
550

 
5,326

 
158

 
833

 
8,470

 
76

Machinery, Energy & Transportation
$
11,963

 
$
727

 
$
12,690

 
$
463

 
$
1,664

 
$
24,563

 
$
164

Financial Products Segment
817

 

 
817

 
219

 
240

 
37,011

 
269

Total
$
12,780

 
$
727

 
$
13,507

 
$
682

 
$
1,904

 
$
61,574

 
$
433

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of Sales and revenues:
Reconciliation of Sales and revenues:
 
 
 
 
 
 
 
(Millions of dollars)
Machinery,
Energy &
Transportation
 
Financial
Products
 
Consolidating
 Adjustments
 
Consolidated
 Total
Three Months Ended March 31, 2015
 
 
 
 
 
 
 
Total external sales and revenues from reportable segments
$
11,385

 
$
795

 
$

 
$
12,180

All Other operating segments
586

 

 

 
586

Other
(10
)
 
18

 
(72
)
1 
(64
)
Total sales and revenues
$
11,961

 
$
813

 
$
(72
)
 
$
12,702

 
 
 
 
 
 
 
 
Three Months Ended March 31, 2014
 

 
 

 
 

 
 

Total external sales and revenues from reportable segments
$
11,963

 
$
817

 
$

 
$
12,780

All Other operating segments
554

 

 

 
554

Other
(24
)
 
14

 
(83
)
1 
(93
)
Total sales and revenues
$
12,493

 
$
831

 
$
(83
)
 
$
13,241

1  Elimination of Financial Products revenues from Machinery, Energy & Transportation. 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of Consolidated profit before taxes:
Reconciliation of Consolidated profit before taxes:
 
 
 
 
 
(Millions of dollars)
Machinery,
Energy &
Transportation
 
Financial
Products
 
Consolidated
 Total
Three Months Ended March 31, 2015
 
 
 
 
 
Total profit from reportable segments
$
1,811

 
$
227

 
$
2,038

All Other operating segments
225

 

 
225

Cost centers
61

 

 
61

Corporate costs
(499
)
 

 
(499
)
Timing
18

 

 
18

Restructuring costs
(36
)
 

 
(36
)
Methodology differences:
 
 
 

 


Inventory/cost of sales
(35
)
 

 
(35
)
Postretirement benefit expense
(104
)
 

 
(104
)
Financing costs
(136
)
 

 
(136
)
Equity in (profit) loss of unconsolidated affiliated companies
(2
)
 

 
(2
)
Currency
(27
)
 

 
(27
)
Other income/expense methodology differences
59

 

 
59

Other methodology differences
(9
)
 
2

 
(7
)
Total consolidated profit before taxes
$
1,326

 
$
229

 
$
1,555

 
 
 
 
 
 
Three Months Ended March 31, 2014
 

 
 

 
 

Total profit from reportable segments
$
1,664

 
$
240

 
$
1,904

All Other operating segments
235

 

 
235

Cost centers
52

 

 
52

Corporate costs
(366
)
 

 
(366
)
Timing
(41
)
 

 
(41
)
Restructuring costs
(149
)
 

 
(149
)
Methodology differences:
 
 
 
 


Inventory/cost of sales
14

 

 
14

Postretirement benefit expense
(102
)
 

 
(102
)
Financing costs
(114
)
 

 
(114
)
Equity in (profit) loss of unconsolidated affiliated companies
(1
)
 

 
(1
)
Currency
(26
)
 

 
(26
)
Other income/expense methodology differences
(60
)
 

 
(60
)
Other methodology differences
(4
)
 

 
(4
)
Total consolidated profit before taxes
$
1,102

 
$
240

 
$
1,342

 
 
 
 
 
 

 
 
 
 
 
 

Reconciliation of Restructuring costs:
As noted above, restructuring costs are a reconciling item between Segment profit and Consolidated profit before taxes. Had we included the amounts in the segments' results, the profit would have been as shown below:
Reconciliation of Restructuring costs:
 
 
 
 
 
 
(Millions of dollars)
 
Segment
profit
 
Restructuring costs
 
Segment profit with
restructuring costs
Three Months Ended March 31, 2015
 
 
 
 
 
 
Construction Industries
 
$
740

 
$
(11
)
 
$
729

Resource Industries
 
85

 
(8
)
 
77

Energy & Transportation
 
986

 
(3
)
 
983

Financial Products Segment
 
227

 

 
227

All Other operating segments
 
225

 
(13
)
 
212

Total
 
$
2,263

 
$
(35
)
 
$
2,228

 
 
 
 
 
 
 
Three Months Ended March 31, 2014
 
 
 
 
 
 
Construction Industries
 
$
688

 
$
(131
)
 
$
557

Resource Industries
 
143

 
(11
)
 
132

Energy & Transportation
 
833

 
(3
)
 
830

Financial Products Segment
 
240

 

 
240

All Other operating segments
 
235

 
(4
)
 
231

Total
 
$
2,139

 
$
(149
)
 
$
1,990

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of Assets:
Reconciliation of Assets:
 
 
 
 
 
 
 
(Millions of dollars)
Machinery,
Energy &
Transportation
 
Financial
Products
 
Consolidating
 Adjustments
 
Consolidated
 Total
March 31, 2015
 
 
 
 
 
 
 
Total assets from reportable segments
$
23,938

 
$
36,172

 
$

 
$
60,110

All Other operating segments
2,614

 

 

 
2,614

Items not included in segment assets:
 

 
 

 
 

 
 

Cash and short-term investments
6,218

 

 

 
6,218

Intercompany receivables
1,164

 

 
(1,164
)
 

Investment in Financial Products
4,146

 

 
(4,146
)
 

Deferred income taxes
3,385

 

 
(757
)
 
2,628

Goodwill and intangible assets
3,520

 

 

 
3,520

Property, plant and equipment – net and other assets
1,231

 

 

 
1,231

Operating lease methodology difference
(211
)
 

 

 
(211
)
Liabilities included in segment assets
9,640

 

 

 
9,640

Inventory methodology differences
(2,606
)
 

 

 
(2,606
)
Other
(499
)
 
(90
)
 
(65
)
 
(654
)
Total assets
$
52,540

 
$
36,082

 
$
(6,132
)
 
$
82,490

 
 
 
 
 
 
 
 
December 31, 2014
 

 
 

 
 

 
 

Total assets from reportable segments
$
24,563

 
$
37,011

 
$

 
$
61,574

All Other operating segments
2,810

 

 

 
2,810

Items not included in segment assets:
 

 
 

 
 

 
 

Cash and short-term investments
6,317

 

 

 
6,317

Intercompany receivables
1,185

 

 
(1,185
)
 

Investment in Financial Products
4,488

 

 
(4,488
)
 

Deferred income taxes
3,627

 

 
(674
)
 
2,953

Goodwill and intangible assets
3,492

 

 

 
3,492

Property, plant and equipment – net and other assets
1,174

 

 

 
1,174

Operating lease methodology difference
(213
)
 

 

 
(213
)
Liabilities included in segment assets
9,837

 

 

 
9,837

Inventory methodology differences
(2,697
)
 

 

 
(2,697
)
Other
(395
)
 
(102
)
 
(69
)
 
(566
)
Total assets
$
54,188

 
$
36,909

 
$
(6,416
)
 
$
84,681

 
 
 
 
 
 
 
 
Reconciliation of Depreciation and amortization:
Reconciliations of Depreciation and amortization:
 
 
 
 
 
(Millions of dollars)
Machinery,
Energy &
Transportation
 
Financial
Products
 
Consolidated
 Total
Three Months Ended March 31, 2015
 
 
 
 
 
Total depreciation and amortization from reportable segments
$
436

 
$
215

 
$
651

Items not included in segment depreciation and amortization:
 

 
 

 
 

All Other operating segments
66

 

 
66

Cost centers
38

 

 
38

Other
(10
)
 
8

 
(2
)
Total depreciation and amortization
$
530

 
$
223

 
$
753

 
 
 
 
 
 
Three Months Ended March 31, 2014
 

 
 

 
 

Total depreciation and amortization from reportable segments
$
463

 
$
219

 
$
682

Items not included in segment depreciation and amortization:
 

 
 

 
 

All Other operating segments
66

 

 
66

Cost centers
37

 

 
37

Other
(10
)
 
6

 
(4
)
Total depreciation and amortization
$
556

 
$
225

 
$
781

 
 
 
 
 
 

 
 
 
 
 
 
Reconciliation of Capital expenditures:
Reconciliations of Capital expenditures:
 
 
 
 
 
 
 
(Millions of dollars)
Machinery,
Energy &
Transportation
 
Financial
Products
 
Consolidating
 Adjustments
 
Consolidated
 Total
Three Months Ended March 31, 2015
 

 
 

 
 

 
 

Total capital expenditures from reportable segments
$
215

 
$
294

 
$

 
$
509

Items not included in segment capital expenditures:
 

 
 

 
 

 
 

All Other operating segments
46

 

 

 
46

Cost centers
19

 

 

 
19

Timing
253

 

 

 
253

Other
(56
)
 
63

 
(8
)
 
(1
)
Total capital expenditures
$
477

 
$
357

 
$
(8
)
 
$
826

 
 
 
 
 
 
 
 
Three Months Ended March 31, 2014
 

 
 

 
 

 
 

Total capital expenditures from reportable segments
$
164

 
$
269

 
$

 
$
433

Items not included in segment capital expenditures:
 

 
 

 
 

 
 

All Other operating segments
38

 

 

 
38

Cost centers
21

 

 

 
21

Timing
267

 

 

 
267

Other
(21
)
 
24

 
(23
)
 
(20
)
Total capital expenditures
$
469

 
$
293

 
$
(23
)
 
$
739