XML 55 R40.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Tables)
3 Months Ended
Mar. 31, 2014
Segment Reporting [Abstract]  
Reportable Segments
 
Reportable Segments
Three Months Ended March 31,
(Millions of dollars)
 
2014
 
External 
sales and
revenues
 
Inter-
segment 
sales and
revenues
 
Total sales
and 
revenues
 
Depreciation
and 
amortization
 
Segment 
profit
 
Segment
assets at
March 31
 
Capital 
expenditures
Construction Industries
$
5,064

 
$
75

 
$
5,139

 
$
134

 
$
688

 
$
7,061

 
$
64

Resource Industries
2,123

 
113

 
2,236

 
173

 
149

 
10,141

 
24

Energy & Transportation
4,776

 
550

 
5,326

 
156

 
827

 
8,346

 
76

Machinery, Energy & Transportation
$
11,963

 
$
738

 
$
12,701

 
$
463

 
$
1,664

 
$
25,548

 
$
164

Financial Products Segment
817

 

 
817

 
219

 
240

 
37,415

 
269

Total
$
12,780

 
$
738

 
$
13,518

 
$
682

 
$
1,904

 
$
62,963

 
$
433

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2013
 
External 
sales and
revenues
 
Inter-
segment 
sales and
revenues
 
Total sales
and 
revenues
 
Depreciation 
and
amortization
 
Segment 
profit
 
Segment 
assets at
December 31
 
Capital 
expenditures
Construction Industries
$
4,219

 
$
99

 
$
4,318

 
$
115

 
$
228

 
$
7,607

 
$
100

Resource Industries
3,353

 
128

 
3,481

 
164

 
459

 
10,389

 
100

Energy & Transportation
4,405

 
396

 
4,801

 
151

 
591

 
8,492

 
104

Machinery, Energy & Transportation
$
11,977

 
$
623

 
$
12,600

 
$
430

 
$
1,278

 
$
26,488

 
$
304

Financial Products Segment
795

 

 
795

 
180

 
273

 
36,980

 
320

Total
$
12,772

 
$
623

 
$
13,395

 
$
610

 
$
1,551

 
$
63,468

 
$
624

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of Sales and revenues:
Reconciliation of Sales and revenues:
 
 
 
 
 
 
 
(Millions of dollars)
Machinery,
Energy &
Transportation
 
Financial
Products
 
Consolidating
 Adjustments
 
Consolidated
 Total
Three Months Ended March 31, 2014
 
 
 
 
 
 
 
Total external sales and revenues from reportable segments
$
11,963

 
$
817

 
$

 
$
12,780

All Other operating segments
554

 

 

 
554

Other
(24
)
 
14

 
(83
)
1 
(93
)
Total sales and revenues
$
12,493

 
$
831

 
$
(83
)
 
$
13,241

 
 
 
 
 
 
 
 
Three Months Ended March 31, 2013
 

 
 

 
 

 
 

Total external sales and revenues from reportable segments
$
11,977

 
$
795

 
$

 
$
12,772

All Other operating segments
517

 

 

 
517

Other
(10
)
 
19

 
(88
)
1 
(79
)
Total sales and revenues
$
12,484

 
$
814

 
$
(88
)
 
$
13,210

1  Elimination of Financial Products revenues from Machinery, Energy & Transportation. 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of Consolidated profit before taxes:
Reconciliation of Consolidated profit before taxes:
 
 
 
 
 
(Millions of dollars)
Machinery,
Energy &
Transportation
 
Financial
Products
 
Consolidated
 Total
Three Months Ended March 31, 2014
 
 
 
 
 
Total profit from reportable segments
$
1,664

 
$
240

 
$
1,904

All Other operating segments
235

 

 
235

Cost centers
52

 

 
52

Corporate costs
(366
)
 

 
(366
)
Timing
(41
)
 

 
(41
)
Restructuring costs
(149
)
 

 
(149
)
Methodology differences:
 
 
 

 


Inventory/cost of sales
14

 

 
14

Postretirement benefit expense
(102
)
 

 
(102
)
Financing costs
(114
)
 

 
(114
)
Equity in (profit) loss of unconsolidated affiliated companies
(1
)
 

 
(1
)
Currency
(26
)
 

 
(26
)
Other income/expense methodology differences
(60
)
 

 
(60
)
Other methodology differences
(4
)
 

 
(4
)
Total consolidated profit before taxes
$
1,102

 
$
240

 
$
1,342

 
 
 
 
 
 
Three Months Ended March 31, 2013
 

 
 

 
 

Total profit from reportable segments
$
1,278

 
$
273

 
$
1,551

All Other operating segments
205

 

 
205

Cost centers
40

 

 
40

Corporate costs
(350
)
 

 
(350
)
Timing
54

 

 
54

Restructuring costs
(7
)
 

 
(7
)
Methodology differences:
 
 
 
 


Inventory/cost of sales
(36
)
 

 
(36
)
Postretirement benefit expense
(165
)
 

 
(165
)
Financing costs
(124
)
 

 
(124
)
Equity in (profit) loss of unconsolidated affiliated companies
(1
)
 

 
(1
)
Currency
15

 

 
15

Other income/expense methodology differences
(52
)
 

 
(52
)
Other methodology differences
(20
)
 
17

 
(3
)
Total consolidated profit before taxes
$
837

 
$
290

 
$
1,127

 
 
 
 
 
 

 
 
 
 
 
 

Reconciliation of Restructuring costs:
Had we included the amounts in the segments' results, the profit would have been as shown below:
Reconciliation of Restructuring costs:
 
 
 
 
 
 
(Millions of dollars)
 
Segment
profit
 
Restructuring costs
 
Segment profit with
restructuring costs
Three Months Ended March 31, 2014
 
 
 
 
 
 
Construction Industries
 
$
688

 
$
(131
)
 
$
557

Resource Industries
 
149

 
(11
)
 
138

Energy & Transportation
 
827

 
(3
)
 
824

Financial Products Segment
 
240

 

 
240

All Other operating segments
 
235

 
(4
)
 
231

Total
 
$
2,139

 
$
(149
)
 
$
1,990

 
 
 
 
 
 
 
Three Months Ended March 31, 2013
 
 
 
 
 
 
Construction Industries
 
$
228

 
$
(2
)
 
$
226

Resource Industries
 
459

 
(2
)
 
457

Energy & Transportation
 
591

 
(2
)
 
589

Financial Products Segment
 
273

 

 
273

All Other operating segments
 
205

 
(1
)
 
204

Total
 
$
1,756

 
$
(7
)
 
$
1,749

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of Assets:
Reconciliation of Assets:
 
 
 
 
 
 
 
(Millions of dollars)
Machinery,
Energy &
Transportation
 
Financial
Products
 
Consolidating
 Adjustments
 
Consolidated
 Total
March 31, 2014
 
 
 
 
 
 
 
Total assets from reportable segments
$
25,548

 
$
37,415

 
$

 
$
62,963

All Other operating segments
2,717

 

 

 
2,717

Items not included in segment assets:
 

 
 

 
 

 
 

Cash and short-term investments
4,057

 

 

 
4,057

Intercompany receivables
1,223

 

 
(1,223
)
 

Investment in Financial Products
4,919

 

 
(4,919
)
 

Deferred income taxes
2,434

 

 
(488
)
 
1,946

Goodwill and intangible assets
3,881

 

 

 
3,881

Property, plant and equipment – net and other assets
1,298

 

 

 
1,298

Operating lease methodology difference
(191
)
 

 

 
(191
)
Liabilities included in segment assets
10,523

 

 

 
10,523

Inventory methodology differences
(2,544
)
 

 

 
(2,544
)
Other
(95
)
 
(74
)
 
(84
)
 
(253
)
Total assets
$
53,770

 
$
37,341

 
$
(6,714
)
 
$
84,397

 
 
 
 
 
 
 
 
December 31, 2013
 

 
 

 
 

 
 

Total assets from reportable segments
$
26,488

 
$
36,980

 
$

 
$
63,468

All Other operating segments
2,973

 

 

 
2,973

Items not included in segment assets:
 

 
 

 
 

 
 

Cash and short-term investments
4,597

 

 

 
4,597

Intercompany receivables
1,219

 

 
(1,219
)
 

Investment in Financial Products
4,798

 

 
(4,798
)
 

Deferred income taxes
2,541

 

 
(525
)
 
2,016

Goodwill and intangible assets
3,582

 

 

 
3,582

Property, plant and equipment – net and other assets
1,175

 

 

 
1,175

Operating lease methodology difference
(273
)
 

 

 
(273
)
Liabilities included in segment assets
10,357

 

 

 
10,357

Inventory methodology differences
(2,539
)
 

 

 
(2,539
)
Other
(214
)
 
(135
)
 
(111
)
 
(460
)
Total assets
$
54,704

 
$
36,845

 
$
(6,653
)
 
$
84,896

 
 
 
 
 
 
 
 
Reconciliation of Depreciation and amortization:
Reconciliations of Depreciation and amortization:
 
 
 
 
 
(Millions of dollars)
Machinery,
Energy &
Transportation
 
Financial
Products
 
Consolidated
 Total
Three Months Ended March 31, 2014
 
 
 
 
 
Total depreciation and amortization from reportable segments
$
463

 
$
219

 
$
682

Items not included in segment depreciation and amortization:
 

 
 

 
 

All Other operating segments
66

 

 
66

Cost centers
37

 

 
37

Other
(10
)
 
6

 
(4
)
Total depreciation and amortization
$
556

 
$
225

 
$
781

 
 
 
 
 
 
Three Months Ended March 31, 2013
 

 
 

 
 

Total depreciation and amortization from reportable segments
$
430

 
$
180

 
$
610

Items not included in segment depreciation and amortization:
 

 
 

 
 

All Other operating segments
79

 

 
79

Cost centers
36

 

 
36

Other
(7
)
 
5

 
(2
)
Total depreciation and amortization
$
538

 
$
185

 
$
723

 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of Capital expenditures:
Reconciliations of Capital expenditures:
 
 
 
 
 
 
 
(Millions of dollars)
Machinery,
Energy &
Transportation
 
Financial
Products
 
Consolidating
 Adjustments
 
Consolidated
 Total
Three Months Ended March 31, 2014
 

 
 

 
 

 
 

Total capital expenditures from reportable segments
$
164

 
$
269

 
$

 
$
433

Items not included in segment capital expenditures:
 

 
 

 
 

 
 

All Other operating segments
38

 

 

 
38

Cost centers
21

 

 

 
21

Timing
267

 

 

 
267

Other
(21
)
 
24

 
(23
)
 
(20
)
Total capital expenditures
$
469

 
$
293

 
$
(23
)
 
$
739

 
 
 
 
 
 
 
 
Three Months Ended March 31, 2013
 

 
 

 
 

 
 

Total capital expenditures from reportable segments
$
304

 
$
320

 
$

 
$
624

Items not included in segment capital expenditures:
 

 
 

 
 

 
 

All Other operating segments
64

 

 

 
64

Cost centers
35

 

 

 
35

Timing
534

 

 

 
534

Other
(24
)
 
16

 
(17
)
 
(25
)
Total capital expenditures
$
913

 
$
336

 
$
(17
)
 
$
1,232