XML 87 R42.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Tables)
9 Months Ended
Sep. 30, 2013
Segment Reporting [Abstract]  
Reportable Segments
 
Reportable Segments
Three Months Ended September 30,
(Millions of dollars)
 
2013
 
External 
sales and
revenues
 
Inter-
segment 
sales and
revenues
 
Total sales
and 
revenues
 
Depreciation
and 
amortization
 
Segment 
profit
 
Segment
assets at
September 30
 
Capital 
expenditures
Construction Industries
$
4,547

 
$
68

 
$
4,615

 
$
145

 
$
262

 
$
8,489

 
$
143

Resource Industries
3,004

 
208

 
3,212

 
192

 
409

 
11,703

 
106

Power Systems
4,922

 
471

 
5,393

 
161

 
883

 
9,013

 
125

Machinery and Power Systems
$
12,473

 
$
747

 
$
13,220

 
$
498

 
$
1,554

 
$
29,205

 
$
374

Financial Products Segment
807

 

 
807

 
203

 
218

 
37,239

 
473

Total
$
13,280

 
$
747

 
$
14,027

 
$
701

 
$
1,772

 
$
66,444

 
$
847

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2012
 
External 
sales and
revenues
 
Inter-
segment 
sales and
revenues
 
Total sales
and 
revenues
 
Depreciation 
and
amortization
 
Segment 
profit
 
Segment 
assets at
December 31
 
Capital 
expenditures
Construction Industries
$
4,904

 
$
102

 
$
5,006

 
$
144

 
$
459

 
$
10,393

 
$
247

Resource Industries
5,214

 
253

 
5,467

 
179

 
1,113

 
13,455

 
229

Power Systems
5,317

 
597

 
5,914

 
157

 
943

 
9,323

 
244

Machinery and Power Systems
$
15,435

 
$
952

 
$
16,387

 
$
480

 
$
2,515

 
$
33,171

 
$
720

Financial Products Segment
776

 

 
776

 
179

 
190

 
36,563

 
432

Total
$
16,211

 
$
952

 
$
17,163

 
$
659

 
$
2,705

 
$
69,734

 
$
1,152

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reportable Segments
Nine Months Ended September 30,
(Millions of dollars)
 
2013
 
External 
sales and
revenues
 
Inter-
segment 
sales and
revenues
 
Total sales
and 
revenues
 
Depreciation
and 
amortization
 
Segment 
profit
 
Segment
assets at
September 30
 
Capital 
expenditures
Construction Industries
$
13,594

 
$
262

 
$
13,856

 
$
426

 
$
863

 
$
8,489

 
$
403

Resource Industries
10,251

 
661

 
10,912

 
558

 
1,436

 
11,703

 
358

Power Systems
14,590

 
1,328

 
15,918

 
468

 
2,436

 
9,013

 
390

Machinery and Power Systems
$
38,435

 
$
2,251

 
$
40,686

 
$
1,452

 
$
4,735

 
$
29,205

 
$
1,151

Financial Products Segment
2,408

 

 
2,408

 
571

 
724

 
37,239

 
1,244

Total
$
40,843

 
$
2,251

 
$
43,094

 
$
2,023

 
$
5,459

 
$
66,444

 
$
2,395

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2012
 
External 
sales and
revenues
 
Inter-
segment 
sales and
revenues
 
Total sales
and 
revenues
 
Depreciation 
and
amortization
 
Segment 
profit
 
Segment 
assets at
December 31
 
Capital 
expenditures
Construction Industries
$
15,306

 
$
355

 
$
15,661

 
$
414

 
$
1,763

 
$
10,393

 
$
597

Resource Industries
15,382

 
909

 
16,291

 
510

 
3,707

 
13,455

 
603

Power Systems
15,815

 
1,952

 
17,767

 
442

 
2,737

 
9,323

 
610

Machinery and Power Systems
$
46,503

 
$
3,216

 
$
49,719

 
$
1,366

 
$
8,207

 
$
33,171

 
$
1,810

Financial Products Segment
2,301

 

 
2,301

 
530

 
583

 
36,563

 
1,232

Total
$
48,804

 
$
3,216

 
$
52,020

 
$
1,896

 
$
8,790

 
$
69,734

 
$
3,042

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of Sales and revenues:
Reconciliation of Sales and revenues:
 
 
 
 
 
 
 
(Millions of dollars)
Machinery
 and Power
Systems
 
Financial
Products
 
Consolidating
 Adjustments
 
Consolidated
 Total
Three Months Ended September 30, 2013
 
 
 
 
 
 
 
Total external sales and revenues from reportable segments
$
12,473

 
$
807

 
$

 
$
13,280

All Other operating segment
219

 

 

 
219

Other
(14
)
 
18

 
(80
)
1 
(76
)
Total sales and revenues
$
12,678

 
$
825

 
$
(80
)
 
$
13,423

 
 
 
 
 
 
 
 
Three Months Ended September 30, 2012
 

 
 

 
 

 
 

Total external sales and revenues from reportable segments
$
15,435

 
$
776

 
$

 
$
16,211

All Other operating segment
318

 

 

 
318

Other
(14
)
 
20

 
(90
)
1 
(84
)
Total sales and revenues
$
15,739

 
$
796

 
$
(90
)
 
$
16,445

1  Elimination of Financial Products revenues from Machinery and Power Systems. 
 
 
 
 
Reconciliation of Sales and revenues:
 
 
 
 
 
 
 
(Millions of dollars)
Machinery
 and Power
Systems
 
Financial
Products
 
Consolidating
 Adjustments
 
Consolidated
 Total
Nine Months Ended September 30, 2013
 
 
 
 
 
 
 
Total external sales and revenues from reportable segments
$
38,435

 
$
2,408

 
$

 
$
40,843

All Other operating segment
647

 

 

 
647

Other
(34
)
 
54

 
(256
)
1 
(236
)
Total sales and revenues
$
39,048

 
$
2,462

 
$
(256
)
 
$
41,254

 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2012
 

 
 

 
 

 
 

Total external sales and revenues from reportable segments
$
46,503

 
$
2,301

 
$

 
$
48,804

All Other operating segment
1,246

 

 

 
1,246

Other
(38
)
 
52

 
(264
)
1 
(250
)
Total sales and revenues
$
47,711

 
$
2,353

 
$
(264
)
 
$
49,800

1  Elimination of Financial Products revenues from Machinery and Power Systems. 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of Consolidated profit before taxes:
Reconciliation of Consolidated profit before taxes:
 
 
 
 
 
(Millions of dollars)
Machinery
 and Power
Systems
 
Financial
Products
 
Consolidated
 Total
Three Months Ended September 30, 2013
 
 
 
 
 
Total profit from reportable segments
$
1,554

 
$
218

 
$
1,772

All Other operating segment
170

 

 
170

Cost centers
42

 

 
42

Corporate costs
(376
)
 

 
(376
)
Timing
77

 

 
77

Methodology differences:
 
 
 

 


Inventory/cost of sales
(36
)
 

 
(36
)
Postretirement benefit expense
(174
)
 

 
(174
)
Financing costs
(120
)
 

 
(120
)
Equity in (profit) loss of unconsolidated affiliated companies
1

 

 
1

Currency
(32
)
 

 
(32
)
Other income/expense methodology differences
(58
)
 

 
(58
)
Other methodology differences
(1
)
 
(4
)
 
(5
)
Total consolidated profit before taxes
$
1,047

 
$
214

 
$
1,261

 
 
 
 
 
 
Three Months Ended September 30, 2012
 

 
 

 
 

Total profit from reportable segments
$
2,515

 
$
190

 
$
2,705

All Other operating segment
482

 

 
482

Cost centers
9

 

 
9

Corporate costs
(366
)
 

 
(366
)
Timing
(30
)
 

 
(30
)
Methodology differences:
 
 
 
 


Inventory/cost of sales
9

 

 
9

Postretirement benefit expense
(177
)
 

 
(177
)
Financing costs
(130
)
 

 
(130
)
Equity in (profit) loss of unconsolidated affiliated companies
(5
)
 

 
(5
)
Currency
20

 

 
20

Interest rate swaps
2

 

 
2

Other income/expense methodology differences
(64
)
 

 
(64
)
Other methodology differences
(9
)
 
4

 
(5
)
Total consolidated profit before taxes
$
2,256

 
$
194

 
$
2,450

 
 
 
 
 
 

Reconciliation of Consolidated profit before taxes:
 
 
 
 
 
(Millions of dollars)
Machinery
 and Power
Systems
 
Financial
Products
 
Consolidated
 Total
Nine Months Ended September 30, 2013
 
 
 
 
 
Total profit from reportable segments
$
4,735

 
$
724

 
$
5,459

All Other operating segment
547

 

 
547

Cost centers
100

 

 
100

Corporate costs
(1,160
)
 

 
(1,160
)
Timing
58

 

 
58

Methodology differences:
 
 
 
 


Inventory/cost of sales
(139
)
 

 
(139
)
Postretirement benefit expense
(505
)
 

 
(505
)
Financing costs
(361
)
 

 
(361
)
Equity in (profit) loss of unconsolidated affiliated companies
1

 

 
1

Currency
(71
)
 

 
(71
)
Other income/expense methodology differences
(178
)
 

 
(178
)
Other methodology differences
(20
)
 
10

 
(10
)
Total consolidated profit before taxes
$
3,007

 
$
734

 
$
3,741

 
 
 
 
 
 
Nine Months Ended September 30, 2012
 

 
 

 
 

Total profit from reportable segments
$
8,207

 
$
583

 
$
8,790

All Other operating segment
888

 

 
888

Cost centers
32

 

 
32

Corporate costs
(1,126
)
 

 
(1,126
)
Timing
(318
)
 

 
(318
)
Methodology differences:
 
 
 
 
 
Inventory/cost of sales
(26
)
 

 
(26
)
Postretirement benefit expense
(508
)
 

 
(508
)
Financing costs
(357
)
 

 
(357
)
Equity in (profit) loss of unconsolidated affiliated companies
(12
)
 

 
(12
)
Currency
160

 

 
160

Interest rate swaps
2

 

 
2

Other income/expense methodology differences
(199
)
 

 
(199
)
Other methodology differences
(3
)
 
1

 
(2
)
Total consolidated profit before taxes
$
6,740

 
$
584

 
$
7,324

 
 
 
 
 
 

Reconciliation of Assets:
Reconciliation of Assets:
 
 
 
 
 
 
 
(Millions of dollars)
Machinery
 and Power
Systems
 
Financial
Products
 
Consolidating
 Adjustments
 
Consolidated
 Total
September 30, 2013
 
 
 
 
 
 
 
Total assets from reportable segments
$
29,205

 
$
37,239

 
$

 
$
66,444

All Other operating segment
1,442

 

 

 
1,442

Items not included in segment assets:
 

 
 

 
 

 
 

Cash and short-term investments
4,108

 

 

 
4,108

Intercompany receivables
243

 

 
(243
)
 

Investment in Financial Products
4,769

 

 
(4,769
)
 

Deferred income taxes
3,883

 

 
(490
)
 
3,393

Goodwill and intangible assets
3,567

 

 

 
3,567

Property, plant and equipment – net and other assets
1,057

 

 

 
1,057

Operating lease methodology difference
(287
)
 

 

 
(287
)
Liabilities included in segment assets
10,504

 

 

 
10,504

Inventory methodology differences
(2,610
)
 

 

 
(2,610
)
Other
(132
)
 
(151
)
 
(63
)
 
(346
)
Total assets
$
55,749

 
$
37,088

 
$
(5,565
)
 
$
87,272

 
 
 
 
 
 
 
 
December 31, 2012
 

 
 

 
 

 
 

Total assets from reportable segments
$
33,171

 
$
36,563

 
$

 
$
69,734

All Other operating segment
1,499

 

 

 
1,499

Items not included in segment assets:
 

 
 

 
 

 
 

Cash and short-term investments
3,306

 

 

 
3,306

Intercompany receivables
303

 

 
(303
)
 

Investment in Financial Products
4,433

 

 
(4,433
)
 

Deferred income taxes
3,926

 

 
(516
)
 
3,410

Goodwill and intangible assets
3,145

 

 

 
3,145

Property, plant and equipment – net and other assets
668

 

 

 
668

Operating lease methodology difference
(329
)
 

 

 
(329
)
Liabilities included in segment assets
11,293

 

 

 
11,293

Inventory methodology differences
(2,949
)
 

 

 
(2,949
)
Other
(182
)
 
(107
)
 
(132
)
 
(421
)
Total assets
$
58,284

 
$
36,456

 
$
(5,384
)
 
$
89,356

 
 
 
 
 
 
 
 
Reconciliation of Depreciation and amortization:
Reconciliations of Depreciation and amortization:
 
 
 
 
 
(Millions of dollars)
Machinery
 and Power
Systems
 
Financial
Products
 
Consolidated
 Total
Three Months Ended September 30, 2013
 
 
 
 
 
Total depreciation and amortization from reportable segments
$
498

 
$
203

 
$
701

Items not included in segment depreciation and amortization:
 

 
 

 
 

All Other operating segment
43

 

 
43

Cost centers
36

 

 
36

Other
(7
)
 
6

 
(1
)
Total depreciation and amortization
$
570

 
$
209

 
$
779

 
 
 
 
 
 
Three Months Ended September 30, 2012
 

 
 

 
 

Total depreciation and amortization from reportable segments
$
480

 
$
179

 
$
659

Items not included in segment depreciation and amortization:
 

 
 

 
 

All Other operating segment
41

 

 
41

Cost centers
23

 

 
23

Other
(9
)
 
6

 
(3
)
Total depreciation and amortization
$
535

 
$
185

 
$
720

 
 
 
 
 
 
Reconciliations of Depreciation and amortization:
 
 
 
 
 
(Millions of dollars)
Machinery
 and Power
Systems
 
Financial
Products
 
Consolidated
 Total
Nine Months Ended September 30, 2013
 
 
 
 
 
Total depreciation and amortization from reportable segments
$
1,452

 
$
571

 
$
2,023

Items not included in segment depreciation and amortization:
 
 
 
 
 

All Other operating segment
127

 

 
127

Cost centers
104

 

 
104

Other
(9
)
 
18

 
9

Total depreciation and amortization
$
1,674

 
$
589

 
$
2,263

 
 
 
 
 
 
Nine Months Ended September 30, 2012
 

 
 

 
 

Total depreciation and amortization from reportable segments
$
1,366

 
$
530

 
$
1,896

Items not included in segment depreciation and amortization:
 
 
 
 
 

All Other operating segment
125

 

 
125

Cost centers
64

 

 
64

Other
(32
)
 
17

 
(15
)
Total depreciation and amortization
$
1,523

 
$
547

 
$
2,070

 
 
 
 
 
 
Reconciliation of Capital expenditures:
Reconciliations of Capital expenditures:
 
 
 
 
 
 
 
(Millions of dollars)
Machinery
 and Power
Systems
 
Financial
Products
 
Consolidating
 Adjustments
 
Consolidated
 Total
Three Months Ended September 30, 2013
 

 
 

 
 

 
 

Total capital expenditures from reportable segments
$
374

 
$
473

 
$

 
$
847

Items not included in segment capital expenditures:
 

 
 

 
 

 
 

All Other operating segment
88

 

 

 
88

Cost centers
41

 

 

 
41

Timing
5

 

 

 
5

Other
(18
)
 
18

 
(15
)
 
(15
)
Total capital expenditures
$
490

 
$
491

 
$
(15
)
 
$
966

 
 
 
 
 
 
 
 
Three Months Ended September 30, 2012
 

 
 

 
 

 
 

Total capital expenditures from reportable segments
$
720

 
$
432

 
$

 
$
1,152

Items not included in segment capital expenditures:
 

 
 

 
 

 
 

All Other operating segment
75

 

 

 
75

Cost centers
16

 

 

 
16

Timing
(40
)
 

 

 
(40
)
Other
8

 
35

 
(15
)
 
28

Total capital expenditures
$
779

 
$
467

 
$
(15
)
 
$
1,231

 
 
 
 
 
 
 
 
Reconciliations of Capital expenditures:
 
 
 
 
 
 
 
(Millions of dollars)
Machinery
 and Power
Systems
 
Financial
Products
 
Consolidating
 Adjustments
 
Consolidated
 Total
Nine Months Ended September 30, 2013
 

 
 

 
 

 
 

Total capital expenditures from reportable segments
$
1,151

 
$
1,244

 
$

 
$
2,395

Items not included in segment capital expenditures:
 
 
 
 
 

 
 

All Other operating segment
200

 

 

 
200

Cost centers
115

 

 

 
115

Timing
531

 

 

 
531

Other
(94
)
 
66

 
(50
)
 
(78
)
Total capital expenditures
$
1,903

 
$
1,310

 
$
(50
)
 
$
3,163

 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2012
 

 
 

 
 

 
 

Total capital expenditures from reportable segments
$
1,810

 
$
1,232

 
$

 
$
3,042

Items not included in segment capital expenditures:
 
 
 
 
 

 
 

All Other operating segment
229

 

 

 
229

Cost centers
119

 

 

 
119

Timing
281

 

 

 
281

Other
(115
)
 
109

 
(139
)
 
(145
)
Total capital expenditures
$
2,324

 
$
1,341

 
$
(139
)
 
$
3,526