XML 38 R42.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information (Tables)
3 Months Ended
Mar. 31, 2013
Segment Reporting [Abstract]  
Reportable Segments
 
Reportable Segments
Three Months Ended March 31,
(Millions of dollars)
 
2013
 
External 
sales and
revenues
 
Inter-
segment 
sales &
revenues
 
Total sales
and 
revenues
 
Depreciation
and 
amortization
 
Segment 
profit
 
Segment 
assets at March 31
 
Capital 
expenditures
Construction Industries
$
4,197

 
$
111

 
$
4,308

 
$
138

 
$
239

 
$
9,407

 
$
124

Resource Industries
3,676

 
220

 
3,896

 
180

 
477

 
12,471

 
107

Power Systems
4,405

 
396

 
4,801

 
151

 
598

 
9,303

 
104

Machinery and Power Systems
$
12,278

 
$
727

 
$
13,005

 
$
469

 
$
1,314

 
$
31,181

 
$
335

Financial Products Segment
795

 

 
795

 
180

 
273

 
36,966

 
320

Total
$
13,073

 
$
727

 
$
13,800

 
$
649

 
$
1,587

 
$
68,147

 
$
655

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2012
 
External 
sales and
revenues
 
Inter-
segment 
sales &
revenues
 
Total sales
and 
revenues
 
Depreciation 
and
amortization
 
Segment 
profit
 
Segment 
assets at
December 31
 
Capital 
expenditures
Construction Industries
$
5,062

 
$
130

 
$
5,192

 
$
131

 
$
616

 
$
10,393

 
$
131

Resource Industries
4,778

 
328

 
5,106

 
163

 
1,168

 
13,455

 
132

Power Systems
4,987

 
675

 
5,662

 
138

 
812

 
9,323

 
129

Machinery and Power Systems
$
14,827

 
$
1,133

 
$
15,960

 
$
432

 
$
2,596

 
$
33,171

 
$
392

Financial Products Segment
761

 

 
761

 
174

 
205

 
36,563

 
343

Total
$
15,588

 
$
1,133

 
$
16,721

 
$
606

 
$
2,801

 
$
69,734

 
$
735

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of Sales and revenues:
Reconciliation of Sales and revenues:
 
 
 
 
 
 
 
(Millions of dollars)
Machinery
 and Power
Systems
 
Financial
Products
 
Consolidating
 Adjustments
 
Consolidated
 Total
Three Months Ended March 31, 2013
 
 
 
 
 
 
 
Total external sales and revenues from reportable segments
$
12,278

 
$
795

 
$

 
$
13,073

All Other operating segment
217

 

 

 
217

Other
(11
)
 
19

 
(88
)
1 
(80
)
Total sales and revenues
$
12,484

 
$
814

 
$
(88
)
 
$
13,210

 
 
 
 
 
 
 
 
Three Months Ended March 31, 2012
 

 
 

 
 

 
 

Total external sales and revenues from reportable segments
$
14,827

 
$
761

 
$

 
$
15,588

All Other operating segment
474

 

 

 
474

Other
(13
)
 
16

 
(84
)
1 
(81
)
Total sales and revenues
$
15,288

 
$
777

 
$
(84
)
 
$
15,981

1  Elimination of Financial Products revenues from Machinery and Power Systems. 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of Consolidated profit before taxes:
Reconciliation of Consolidated profit before taxes:
 
 
 
 
 
(Millions of dollars)
Machinery
 and Power
Systems
 
Financial
Products
 
Consolidated
 Total
Three Months Ended March 31, 2013
 
 
 
 
 
Total profit from reportable segments
$
1,314

 
$
273

 
$
1,587

All Other operating segment
192

 

 
192

Cost centers
39

 

 
39

Corporate costs
(373
)
 

 
(373
)
Timing
47

 

 
47

Methodology differences:
 
 
 

 


Inventory/cost of sales
(36
)
 

 
(36
)
Postretirement benefit expense
(165
)
 

 
(165
)
Financing costs
(124
)
 

 
(124
)
Equity in profit of unconsolidated affiliated companies
(1
)
 

 
(1
)
Currency
15

 

 
15

Other income/expense methodology differences
(52
)
 

 
(52
)
Other methodology differences
(19
)
 
17

 
(2
)
Total consolidated profit before taxes
$
837

 
$
290

 
$
1,127

 
 
 
 
 
 
Three Months Ended March 31, 2012
 

 
 

 
 

Total profit from reportable segments
$
2,596

 
$
205

 
$
2,801

All Other operating segment
218

 

 
218

Cost centers
34

 

 
34

Corporate costs
(360
)
 

 
(360
)
Timing
(151
)
 

 
(151
)
Methodology differences:
 
 
 
 


Inventory/cost of sales
(14
)
 

 
(14
)
Postretirement benefit expense
(186
)
 

 
(186
)
Financing costs
(115
)
 

 
(115
)
Equity in profit of unconsolidated affiliated companies
(2
)
 

 
(2
)
Currency
131

 

 
131

Other income/expense methodology differences
(61
)
 

 
(61
)
Other methodology differences
2

 
1

 
3

Total consolidated profit before taxes
$
2,092

 
$
206

 
$
2,298

 
 
 
 
 
 

 
 
 
 
 
 

Reconciliation of Assets:
Reconciliation of Assets:
 
 
 
 
 
 
 
(Millions of dollars)
Machinery
 and Power
Systems
 
Financial
Products
 
Consolidating
 Adjustments
 
Consolidated
 Total
March 31, 2013
 
 
 
 
 
 
 
Total assets from reportable segments
$
31,181

 
$
36,966

 
$

 
$
68,147

All Other operating segment
1,488

 

 

 
1,488

Items not included in segment assets:
 

 
 

 
 

 
 

Cash and short-term investments
3,594

 

 

 
3,594

Intercompany receivables
305

 

 
(305
)
 

Investment in Financial Products
4,549

 

 
(4,549
)
 

Deferred income taxes
3,987

 

 
(521
)
 
3,466

Goodwill and intangible assets
3,445

 

 

 
3,445

Property, plant and equipment – net and other assets
1,018

 

 

 
1,018

Operating lease methodology difference
(297
)
 

 

 
(297
)
Liabilities included in segment assets
10,579

 

 

 
10,579

Inventory methodology differences
(2,470
)
 

 

 
(2,470
)
Other
(54
)
 
(98
)
 
(75
)
 
(227
)
Total assets
$
57,325

 
$
36,868

 
$
(5,450
)
 
$
88,743

 
 
 
 
 
 
 
 
December 31, 2012
 

 
 

 
 

 
 

Total assets from reportable segments
$
33,171

 
$
36,563

 
$

 
$
69,734

All Other operating segment
1,499

 

 

 
1,499

Items not included in segment assets:
 

 
 

 
 

 
 

Cash and short-term investments
3,306

 

 

 
3,306

Intercompany receivables
303

 

 
(303
)
 

Investment in Financial Products
4,433

 

 
(4,433
)
 

Deferred income taxes
3,926

 

 
(516
)
 
3,410

Goodwill and intangible assets
3,145

 

 

 
3,145

Property, plant and equipment – net and other assets
668

 

 

 
668

Operating lease methodology difference
(329
)
 

 

 
(329
)
Liabilities included in segment assets
11,293

 

 

 
11,293

Inventory methodology differences
(2,949
)
 

 

 
(2,949
)
Other
(182
)
 
(107
)
 
(132
)
 
(421
)
Total assets
$
58,284

 
$
36,456

 
$
(5,384
)
 
$
89,356

 
 
 
 
 
 
 
 
Reconciliation of Depreciation and amortization:
Reconciliations of Depreciation and amortization:
 
 
 
 
 
(Millions of dollars)
Machinery
 and Power
Systems
 
Financial
Products
 
Consolidated
 Total
Three Months Ended March 31, 2013
 
 
 
 
 
Total depreciation and amortization from reportable segments
$
469

 
$
180

 
$
649

Items not included in segment depreciation and amortization:
 

 
 

 
 

All Other operating segment
42

 

 
42

Cost centers
34

 

 
34

Other
(7
)
 
5

 
(2
)
Total depreciation and amortization
$
538

 
$
185

 
$
723

 
 
 
 
 
 
Three Months Ended March 31, 2012
 

 
 

 
 

Total depreciation and amortization from reportable segments
$
432

 
$
174

 
$
606

Items not included in segment depreciation and amortization:
 

 
 

 
 

All Other operating segment
43

 

 
43

Cost centers
19

 

 
19

Other
(12
)
 
5

 
(7
)
Total depreciation and amortization
$
482

 
$
179

 
$
661

 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of Capital expenditures:
Reconciliations of Capital expenditures:
 
 
 
 
 
 
 
(Millions of dollars)
Machinery
 and Power
Systems
 
Financial
Products
 
Consolidating
 Adjustments
 
Consolidated
 Total
Three Months Ended March 31, 2013
 

 
 

 
 

 
 

Total capital expenditures from reportable segments
$
335

 
$
320

 
$

 
$
655

Items not included in segment capital expenditures:
 

 
 

 
 

 
 

All Other operating segment
41

 

 

 
41

Cost centers
27

 

 

 
27

Timing
534

 

 

 
534

Other
(24
)
 
16

 
(17
)
 
(25
)
Total capital expenditures
$
913

 
$
336

 
$
(17
)
 
$
1,232

 
 
 
 
 
 
 
 
Three Months Ended March 31, 2012
 

 
 

 
 

 
 

Total capital expenditures from reportable segments
$
392

 
$
343

 
$

 
$
735

Items not included in segment capital expenditures:
 

 
 

 
 

 
 

All Other operating segment
64

 

 

 
64

Cost centers
38

 

 

 
38

Timing
402

 

 

 
402

Other
(32
)
 
17

 
(95
)
 
(110
)
Total capital expenditures
$
864

 
$
360

 
$
(95
)
 
$
1,129