XML 99 R59.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2012
Business Combinations [Abstract]  
Business Acquisition, Contribution to Sales and Profit Before Taxes [Table Text Block]
Bucyrus contributed the following to sales and to profit before taxes (inclusive of deal-related and integration costs): 

(Millions of dollars)
 
Year Ended December 31, 2012
 
July 8, 2011 to December 31, 2011
Sales
 
$
4,758

 
$
2,524

Profit (loss) before taxes
 
$
115

 
$
(403
)
 
 
 
 
 
Summary of initial and final allocation of assets acquired and liabilities assumed as of the acquisition date at estimated fair value
The following table summarizes our initial and final allocation of the assets acquired and liabilities assumed as of the acquisition date at estimated fair value.
 
 
 
July 8, 2011
(Millions of dollars)
 
Initial
 
Final
Assets
 
 

 
 

Cash
 
$
203

 
$
204

Receivables - trade and other
 
693

 
705

Prepaid expenses
 
154

 
174

Inventories
 
2,305

 
2,223

Property, plant and equipment - net
 
692

 
694

Intangible assets
 
3,901

 
3,901

Goodwill
 
5,263

 
4,588

Other assets
 
48

 
141

Liabilities
 
 

 
 

Short-term borrowings
 
24

 
24

Long-term debt due within one year
 
16

 
16

Accounts payable
 
444

 
465

Accrued expenses
 
405

 
433

Customer advances
 
668

 
668

Other current liabilities
 
426

 
76

Long-term debt due after one year
 
1,514

 
1,528

Noncurrent deferred income tax liabilities
 
1,874

 
1,449

Other liabilities
 
434

 
517

Net assets acquired
 
$
7,454

 
$
7,454

 
 
 
 
 
Summary of fair value estimates of the acquired identifiable intangible assets, weighted average useful lives, and balance of accumulated amortization
The following table is a summary of the fair value estimates of the acquired identifiable intangible assets, weighted–average useful lives, and balance of accumulated amortization as of December 31, 2012 and 2011:
 
(Millions of dollars)
 
 
 
 
 
Accumulated amortization
 
 
Fair Value
 
Weighted-average
useful life (in years)
 
2012
 
2011
Customer relationships
 
$
2,337

 
15
 
$
231

 
$
75

Intellectual property
 
1,489

 
12
 
182

 
58

Other
 
75

 
4
 
29

 
10

Total
 
$
3,901

 
14
 
$
442

 
$
143

 
 
 
 
 
 
 
 
 
Schedule of estimated aggregate amortization expense
Estimated aggregate amortization expense for the five succeeding years and thereafter is as follows:
 
(Millions of dollars)
2013
 
2014
 
2015
 
2016
 
2017
 
Thereafter
$
299

 
$
299

 
$
290

 
$
280

 
$
280

 
$
2,011

 
 
 
 
 
 
 
 
 
 
 
Unaudited pro forma financial information
 
 
Years ended December 31,
(Dollars in millions except per share data)
 
2011
 
2010
Total Sales and revenues
 
$
62,281

 
$
46,239

Profit
 
$
5,401

 
$
2,385

Profit per common share
 
$
8.37

 
$
3.78

Profit per common share – diluted
 
$
8.11

 
$
3.67