XML 92 R41.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information (Tables)
3 Months Ended
Mar. 31, 2012
Segment Information  
Reportable Segments

 

Reportable Segments

Three Months Ended March 31,

(Millions of dollars)

 

 

 

2012

 

 

 

External
sales and
revenues

 

Inter-
segment
sales &
revenues

 

Total sales
and
revenues

 

Depreciation
and
amortization

 

Segment
profit

 

Segment
assets at
March 31

 

Capital
expenditures

 

Construction Industries

 

$

5,062

 

$

130

 

$

5,192

 

$

131

 

$

616

 

$

8,899

 

$

131

 

Resource Industries

 

4,778

 

328

 

5,106

 

163

 

1,168

 

13,050

 

132

 

Power Systems

 

4,987

 

675

 

5,662

 

138

 

812

 

9,293

 

129

 

Machinery and Power Systems

 

$

14,827

 

$

1,133

 

$

15,960

 

$

432

 

$

2,596

 

$

31,242

 

$

392

 

Financial Products Segment

 

761

 

 

761

 

174

 

205

 

32,458

 

343

 

Total

 

$

15,588

 

$

1,133

 

$

16,721

 

$

606

 

$

2,801

 

$

63,700

 

$

735

 

 

 

 

2011

 

 

 

External
sales and
revenues

 

Inter-
segment
sales &
revenues

 

Total sales
and
revenues

 

Depreciation
and
amortization

 

Segment
profit

 

Segment
assets at
December 31

 

Capital
expenditures

 

Construction Industries

 

$

4,471

 

$

147

 

$

4,618

 

$

120

 

$

544

 

$

7,942

 

$

79

 

Resource Industries

 

2,768

 

274

 

3,042

 

71

 

796

 

12,292

 

56

 

Power Systems

 

4,449

 

554

 

5,003

 

136

 

700

 

8,748

 

85

 

Machinery and Power Systems

 

$

11,688

 

$

975

 

$

12,663

 

$

327

 

$

2,040

 

$

28,982

 

$

220

 

Financial Products Segment

 

730

 

 

730

 

176

 

136

 

31,747

 

180

 

Total

 

$

12,418

 

$

975

 

$

13,393

 

$

503

 

$

2,176

 

$

60,729

 

$

400

 

Reconciliation of Sales and revenues:

 

(Millions of dollars)

 

Machinery
and Power
Systems

 

Financial
Products

 

Consolidating
 
Adjustments

 

Consolidated
 
Total

 

Three Months Ended March 31, 2012

 

 

 

 

 

 

 

 

 

Total external sales and revenues from reportable segments

 

$

14,827

 

$

761

 

$

 

$

15,588

 

All Other operating segment

 

474

 

 

 

474

 

Other

 

(13

)

16

 

(84

)(1)

(81

)

Total sales and revenues

 

$

15,288

 

$

777

 

$

(84

)

$

15,981

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2011

 

 

 

 

 

 

 

 

 

Total external sales and revenues from reportable segments

 

$

11,688

 

$

730

 

$

 

$

12,418

 

All Other operating segment

 

589

 

 

 

589

 

Other

 

 

10

 

(68

)(1)

(58

)

Total sales and revenues

 

$

12,277

 

$

740

 

$

(68

)

$

12,949

 

 

 

(1) Elimination of Financial Products revenues from Machinery and Power Systems.

Reconciliation of Profit (loss) before taxes:

 

(Millions of dollars)

 

Machinery
and Power
Systems

 

Financial
Products

 

Consolidated
Total

 

Three Months Ended March 31, 2012

 

 

 

 

 

 

 

Total profit from reportable segments

 

$

2,596

 

$

205

 

$

2,801

 

All Other operating segment

 

218

 

 

218

 

Cost centers

 

34

 

 

34

 

Corporate costs

 

(360

)

 

(360

)

Timing

 

(151

)

 

(151

)

Methodology differences:

 

 

 

 

 

 

 

Inventory/cost of sales

 

(14

)

 

(14

)

Postretirement benefit expense

 

(186

)

 

(186

)

Financing costs

 

(115

)

 

(115

)

Equity in profit of unconsolidated affiliated companies

 

(2

)

 

(2

)

Currency

 

131

 

 

131

 

Other income/expense methodology differences

 

(61

)

 

(61

)

Other methodology differences

 

2

 

1

 

3

 

Total profit before taxes

 

$

2,092

 

$

206

 

$

2,298

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2011

 

 

 

 

 

 

 

Total profit from reportable segments

 

$

2,040

 

$

136

 

$

2,176

 

All Other operating segment

 

245

 

 

245

 

Cost centers

 

21

 

 

21

 

Corporate costs

 

(271

)

 

(271

)

Timing

 

(76

)

 

(76

)

Methodology differences:

 

 

 

 

 

 

 

Inventory/cost of sales

 

6

 

 

6

 

Postretirement benefit expense

 

(192

)

 

(192

)

Financing costs

 

(89

)

 

(89

)

Equity in profit of unconsolidated affiliated companies

 

8

 

 

8

 

Currency

 

18

 

 

18

 

Interest rate swaps

 

(25

)

 

(25

)

Other income/expense methodology differences

 

(59

)

 

(59

)

Other methodology differences

 

(1

)

2

 

1

 

Total profit before taxes

 

$

1,625

 

$

138

 

$

1,763

Reconciliation of Assets:

 

(Millions of dollars)

 

Machinery
and Power
Systems

 

Financial
Products

 

Consolidating
Adjustments

 

Consolidated
Total

 

March 31, 2012

 

 

 

 

 

 

 

 

 

Total assets from reportable segments

 

$

31,242

 

$

32,458

 

$

 

$

63,700

 

All Other operating segment

 

2,007

 

 

 

2,007

 

Items not included in segment assets:

 

 

 

 

 

 

 

 

 

Cash and short-term investments

 

1,635

 

 

 

1,635

 

Intercompany receivables

 

102

 

 

(102

)

 

Investment in Financial Products

 

4,055

 

 

(4,055

)

 

Deferred income taxes

 

3,929

 

 

(487

)

3,442

 

Goodwill, intangible assets and other assets

 

4,030

 

 

 

4,030

 

Operating lease methodology difference

 

(544

)

 

 

(544

)

Liabilities included in segment assets

 

12,688

 

 

 

12,688

 

Inventory methodology differences

 

(3,078

)

 

 

(3,078

)

Other

 

347

 

(158

)

(161

)

28

 

Total assets

 

$

56,413

 

$

32,300

 

$

(4,805

)

$

83,908

 

 

 

 

 

 

 

 

 

 

 

December 31, 2011

 

 

 

 

 

 

 

 

 

Total assets from reportable segments

 

$

28,982

 

$

31,747

 

$

 

$

60,729

 

All Other operating segment

 

2,035

 

 

 

2,035

 

Items not included in segment assets:

 

 

 

 

 

 

 

 

 

Cash and short-term investments

 

1,829

 

 

 

1,829

 

Intercompany receivables

 

75

 

 

(75

)

 

Investment in Financial Products

 

4,035

 

 

(4,035

)

 

Deferred income taxes

 

4,109

 

 

(533

)

3,576

 

Goodwill, intangible assets and other assets

 

4,461

 

 

 

4,461

 

Operating lease methodology difference

 

(511

)

 

 

(511

)

Liabilities included in segment assets

 

12,088

 

 

 

12,088

 

Inventory methodology differences

 

(2,786

)

 

 

(2,786

)

Other

 

362

 

(194

)

(143

)

25

 

Total assets

 

$

54,679

 

$

31,553

 

$

(4,786

)

$

81,446

Reconciliation of Depreciation and amortization

 

(Millions of dollars)

 

Machinery
and Power
Systems

 

Financial
Products

 

Consolidating
Adjustments

 

Consolidated
Total

 

Three Months Ended March 31, 2012

 

 

 

 

 

 

 

 

 

Total depreciation and amortization from reportable segments

 

$

432

 

$

174

 

$

 

$

606

 

Items not included in segment depreciation and amortization:

 

 

 

 

 

 

 

 

 

All Other operating segment

 

43

 

 

 

43

 

Cost centers

 

19

 

 

 

19

 

Other

 

(12

)

5

 

 

(7

)

Total depreciation and amortization

 

$

482

 

$

179

 

$

 

$

661

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2011

 

 

 

 

 

 

 

 

 

Total depreciation and amortization from reportable segments

 

$

327

 

$

176

 

$

 

$

503

 

Items not included in segment depreciation and amortization:

 

 

 

 

 

 

 

 

 

All Other operating segment

 

45

 

 

 

45

 

Cost centers

 

18

 

 

 

18

 

Other

 

5

 

4

 

 

9

 

Total depreciation and amortization

 

$

395

 

$

180

 

$

 

$

575

Reconciliation of Capital expenditures

 

(Millions of dollars)

 

Machinery
and Power
Systems

 

Financial
Products

 

Consolidating
 
Adjustments

 

Consolidated
 
Total

 

Three Months Ended March 31, 2012

 

 

 

 

 

 

 

 

 

Total capital expenditures from reportable segments

 

$

392

 

$

343

 

$

 

$

735

 

Items not included in segment capital expenditures:

 

 

 

 

 

 

 

 

 

All Other operating segment

 

64

 

 

 

64

 

Cost centers

 

38

 

 

 

38

 

Timing

 

402

 

 

 

402

 

Other

 

(32

)

17

 

(95

)

(110

)

Total capital expenditures

 

$

864

 

$

360

 

$

(95

)

$

1,129

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2011

 

 

 

 

 

 

 

 

 

Total capital expenditures from reportable segments

 

$

220

 

$

180

 

$

 

$

400

 

Items not included in segment capital expenditures:

 

 

 

 

 

 

 

 

 

All Other operating segment

 

38

 

 

 

38

 

Cost centers

 

15

 

 

 

15

 

Timing

 

314

 

 

 

314

 

Other

 

(19

)

33

 

(21

)

(7

)

Total capital expenditures

 

$

568

 

$

213

 

$

(21

)

$

760