XML 83 R72.htm IDEA: XBRL DOCUMENT v3.25.3
SEGMENTS - Summary Financial Information of Operating Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 28, 2025
Jun. 29, 2025
Mar. 30, 2025
Sep. 29, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 28, 2025
Sep. 29, 2024
Segment Reporting Information [Line Items]                
Net sales $ 138,373     $ 134,038     $ 458,078 $ 462,170
Cost of goods sold 78,534     81,732     264,593 287,512
Gross profit 59,839     52,306     193,485 174,658
Selling, general, and administrative 33,466     30,109     103,119 97,675
Research and development costs 4,715     4,620     13,894 13,743
Amortization of intangible assets 3,456     3,436     10,338 10,307
Restructuring costs 1,360     954     2,178 1,566
Write-down of assets held for sale 0     7,505     0 7,505
Other operating expense 975     119     1,232 213
Total operating expense 43,972     46,743     130,761 131,009
Operating income 15,867     5,563     62,724 43,649
Change in fair value of warrant liability 3,019     (1,041)     2,939 (7,570)
Change in fair value of earn-out liability 1,126     (634)     722 (2,341)
Loss on early extinguishment of debt 0     0     0 141
Interest expense, net 11,259     15,010     40,341 39,192
Total non-operating expense 15,404     13,335     44,002 29,422
Income (loss) before income taxes 463     (7,772)     18,722 14,227
Income tax expense (benefit) 1,269     (1,484)     5,848 (320)
Net income (loss) (806) $ 10,863 $ 2,817 (6,288) $ 17,105 $ 3,730 12,874 14,547
Reportable Segment                
Segment Reporting Information [Line Items]                
Net sales 138,373     134,038     458,078 462,170
Cost of goods sold 78,534     81,732     264,593 287,512
Gross profit 59,839     52,306     193,485 174,658
Selling, general, and administrative 33,466     30,109     103,119 97,675
Research and development costs 4,715     4,620     13,894 13,743
Amortization of intangible assets 3,456     3,436     10,338 10,307
Restructuring costs 1,360     954     2,178 1,566
Write-down of assets held for sale 0     7,505     0 7,505
Other operating expense 975     119     1,232 213
Total operating expense 43,972     46,743     130,761 131,009
Operating income 15,867     5,563     62,724 43,649
Change in fair value of warrant liability 3,019     (1,041)     2,939 (7,570)
Change in fair value of earn-out liability 1,126     (634)     722 (2,341)
Loss on early extinguishment of debt 0     0     0 141
Interest expense, net 11,259     15,010     40,341 39,192
Total non-operating expense 15,404     13,335     44,002 29,422
Income (loss) before income taxes 463     (7,772)     18,722 14,227
Income tax expense (benefit) 1,269     (1,484)     5,848 (320)
Net income (loss) $ (806)     $ (6,288)     $ 12,874 $ 14,547