XML 16 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Statements of Changes in Shareholders' Equity - USD ($)
$ in Thousands
Total
Retroactive application of recapitalization
Previously Reported [Member]
Common Stock
Common Stock
Retroactive application of recapitalization
Common Stock
Previously Reported [Member]
Additional Paid-in Capital
Additional Paid-in Capital
Retroactive application of recapitalization
Additional Paid-in Capital
Previously Reported [Member]
Accumulated Other Comprehensive Loss
Accumulated Other Comprehensive Loss
Retroactive application of recapitalization
Accumulated Other Comprehensive Loss
Previously Reported [Member]
Retained Earnings (Accumulated Deficit)
Retained Earnings (Accumulated Deficit)
Retroactive application of recapitalization
Retained Earnings (Accumulated Deficit)
Previously Reported [Member]
Balance at beginning at Dec. 31, 2019 $ 205,414 $ 205,414 $ 7 $ 7 $ 236,496 $ (7) $ 236,503 $ (397) $ (397) $ (30,692) $ (30,692)
Balance at beginning (in Shares) at Dec. 31, 2019       67,673,884 67,673,784 100                  
Net income (loss) 4,852                       4,852    
Equity compensation 121           121                
Balance, at ending at Mar. 29, 2020 210,387     $ 7     236,617     (397)     (25,840)    
Balance, at ending (in Shares) at Mar. 29, 2020       67,673,884                      
Balance at beginning at Dec. 31, 2019 205,414 $ 205,414 $ 7 $ 7 236,496 $ (7) $ 236,503 (397) $ (397) (30,692) $ (30,692)
Balance at beginning (in Shares) at Dec. 31, 2019       67,673,884 67,673,784 100                  
Net income (loss) 30,904                            
Capital distributions (100)                            
Foreign currency translation                            
Balance, at ending at Sep. 27, 2020 236,574     $ 7     236,752     (397)     212    
Balance, at ending (in Shares) at Sep. 27, 2020       67,673,884                      
Balance at beginning at Mar. 29, 2020 210,387     $ 7     236,617     (397)     (25,840)    
Balance at beginning (in Shares) at Mar. 29, 2020       67,673,884                      
Net income (loss) 12,509                       12,509    
Equity compensation 114           114                
Capital distributions (100)           (100)                
Balance, at ending at Jun. 28, 2020 222,910     $ 7     236,631     (397)     (13,331)    
Balance, at ending (in Shares) at Jun. 28, 2020       67,673,884                      
Net income (loss) 13,543                       13,543    
Equity compensation 121           121                
Foreign currency translation                            
Balance, at ending at Sep. 27, 2020 236,574     $ 7     236,752     (397)     212    
Balance, at ending (in Shares) at Sep. 27, 2020       67,673,884                      
Balance at beginning at Dec. 31, 2020 240,381     $ 7     238,883     (674)     2,165    
Balance at beginning (in Shares) at Dec. 31, 2020       67,673,884                      
Net income (loss) (2,056)                       (2,056)    
Equity compensation 131           131                
Foreign currency translation (16)                 (16)          
Balance, at ending at Mar. 28, 2021 238,440     $ 7     239,014     (690)     109    
Balance, at ending (in Shares) at Mar. 28, 2021       67,673,884                      
Balance at beginning at Dec. 31, 2020 240,381     $ 7     238,883     (674)     2,165    
Balance at beginning (in Shares) at Dec. 31, 2020       67,673,884                      
Net income (loss) (9,158)                            
Capital distributions                            
Foreign currency translation (12)                            
Balance, at ending at Sep. 26, 2021 319,823     $ 12     327,490     (686)     6,993    
Balance, at ending (in Shares) at Sep. 26, 2021       115,805,639                      
Balance at beginning at Mar. 28, 2021 238,440     $ 7     239,014     (690)     109    
Balance at beginning (in Shares) at Mar. 28, 2021       67,673,884                      
Net income (loss) 23,098                       23,098    
Equity compensation 131           131                
Foreign currency translation 35                 35          
Balance, at ending at Jun. 27, 2021 261,704     $ 7     239,145     (655)     23,207    
Balance, at ending (in Shares) at Jun. 27, 2021       67,673,884                      
Net income (loss) (30,200)                       (30,200)    
Equity compensation 2,486           2,486                
Foreign currency translation (31)                 (31)          
Recapitalization transaction, net 85,864     $ 5     85,859                
Recapitalization transaction, net (in Shares)       48,131,755                      
Balance, at ending at Sep. 26, 2021 $ 319,823     $ 12     $ 327,490     $ (686)     $ 6,993    
Balance, at ending (in Shares) at Sep. 26, 2021       115,805,639