XML 45 R34.htm IDEA: XBRL DOCUMENT v3.21.2
EARNINGS PER SHARE (Tables)
9 Months Ended
Sep. 26, 2021
Earnings Per Share [Abstract]  
Schedule of basic and diluted earnings per share

The following table sets forth the calculation of basic and diluted earnings per share:

 

 

 

For the thirteen weeks ended

 

 

For the thirty-nine weeks ended

 

 

 

September 26, 2021

 

 

September 27, 2020

 

 

September 26, 2021

 

 

September 27, 2020

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

(30,200

)

 

$

13,543

 

 

$

(9,158

)

 

$

30,904

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common
   shares

 

 

106,285,072

 

 

 

67,673,884

 

 

 

80,735,661

 

 

 

67,673,884

 

Dilutive effect of potential common shares

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Weighted average common
   shares assuming dilution

 

 

106,285,072

 

 

 

67,673,884

 

 

 

80,735,661

 

 

 

67,673,884

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.28

)

 

$

0.20

 

 

$

(0.11

)

 

$

0.46

 

Diluted

 

$

(0.28

)

 

$

0.20

 

 

$

(0.11

)

 

$

0.46

 

Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share

The following outstanding shares of common stock equivalents were excluded from the calculation of diluted earnings per share because their effect would have been anti-dilutive.

 

 

 

For the thirteen weeks ended

 

 

For the thirty-nine weeks ended

 

 

 

September 26, 2021

 

 

September 27, 2020

 

 

September 26, 2021

 

 

September 27, 2020

 

Anti-dilutive shares excluded
   from calculation of diluted
   EPS:

 

 

 

 

 

 

 

 

 

 

 

 

Warrants

 

 

14,666,644

 

 

 

 

 

 

14,666,644

 

 

 

 

Stock options

 

 

1,394,008

 

 

 

 

 

 

1,394,008

 

 

 

 

Restricted stock units

 

 

658,891

 

 

 

 

 

 

658,891

 

 

 

 

Earn-out shares

 

 

2,187,500

 

 

 

 

 

 

2,187,500

 

 

 

 

Total anti-dilutive shares

 

 

18,907,043

 

 

 

 

 

 

18,907,043