XML 26 R15.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Measurements
12 Months Ended
Dec. 31, 2021
Fair Value Measurements  
Fair Value Measurements

Note 9 - Fair Value Measurements

The following tables present information about the Company’s financial assets and liabilities that are measured at fair value on a recurring basis as of December 31, 2021 and 2020 by level within the fair value hierarchy:

    

Fair value Measured as of December 31, 2021

Description

    

Level 1

    

Level 2

    

Level 3

Assets:

  

  

  

Investments held in Trust Account - U.S. Treasury Securities (1)

$

218,445,578

$

$

Liabilities:

 

  

 

  

 

  

Derivative warrant liabilities - Public Warrants

$

6,624,440

$

$

Derivative warrant liabilities - Private Placement Warrants

$

$

$

3,863,110

Fair value Measured as of December 31, 2020

Description

   

Level 1

   

Level 2

   

Level 3

Assets:

Investments held in Trust Account (1)

$

218,401,527

$

$

Liabilities:

Derivative warrant liabilities - Public and Private Placement Warrants

$

$

$

21,175,240

(1)Excludes $353 and $1,033 of cash held in the Trust Account as of December 31, 2021 and 2020, respectively.

Transfers to/from Levels 1, 2 and 3 are recognized at the beginning of the reporting period. The estimated fair value of the Public Warrants transferred from a Level 3 measurement to a Level 1 fair value measurement in January 2021, when the Public Warrants were separately listed and traded.

The estimated fair value of the Private Placement Warrants, and the Public Warrants prior to being separately listed and traded, is determined using Level 3 inputs. Inherent in a Monte Carlo simulation are assumptions related to expected stock-price volatility, expected life, risk-free interest rate and dividend yield. The Company estimates the volatility of its Class A common stock warrants based on implied volatility from the Company’s traded warrants and from historical volatility of select peer company’s Class A common stock that matches the expected remaining life of the warrants. The risk-free interest rate is based on the U.S. Treasury zero-coupon yield curve on the grant date for a maturity similar to the expected remaining life of the warrants. The expected life of the warrants is assumed to be equivalent to their remaining contractual term. The dividend rate is based on the historical rate, which the Company anticipates remaining at zero.

The following table provides quantitative information regarding Level 3 fair value measurements inputs at their measurement:

    

As of December 31, 2021

    

As of December 31, 2020

 

Volatility

 

15.0

%

30.0

%

Stock price

$

9.86

$

9.70

Time to M&A

 

5.83

6

Risk-free rate

 

1.3

%

0.5

%

Dividend yield

 

0.0

%

0.0

%

The change in the fair value of the derivative warrant liabilities measured with Level 3 inputs for the year ended December 31, 2021 is summarized as follows:

Derivative warrant liabilities at December 31, 2020

    

$

21,175,240

Transfer of Public Warrants to Level 1

 

(13,321,670)

Change in fair value of derivative warrant liabilities

 

(3,990,460)

Derivative warrant liabilities at December 31, 2021

$

3,863,110