XML 45 R32.htm IDEA: XBRL DOCUMENT v3.22.2.2
Notes Payable (Tables)
6 Months Ended
Jun. 30, 2022
Debt Disclosure [Abstract]  
Schedule of long-term debt, net of original issue discount and unamortized debt issuance costs

Our long-term debt, net of original issue discount and unamortized debt issuance costs, as of June 30, 2022 and December 31, 2021 was as follows:

 

 

Stated

 

 

June 30,

 

 

December 31,

 

(in thousands, except interest rates)

 

Interest Rate

 

 

2022

 

 

2021

 

Notes payable:

 

 

 

 

 

 

 

 

 

Maryland Department of Housing & Community Development

 

 

8.00

%

 

$

634

 

 

$

614

 

Maryland Department of Housing & Community Development

 

 

6.00

%

 

 

694

 

 

 

 

Advance Cecil, Inc.

 

 

8.00

%

 

 

126

 

 

 

122

 

Avenue Venture Opportunities Fund, L.P.

 

 

11.35

%

 

 

20,000

 

 

 

20,000

 

 

 

 

 

 

 

21,454

 

 

 

20,736

 

Accrued and unpaid interest

 

 

 

 

 

2

 

 

 

 

Less unamortized debt issuance costs and original issue discounts

 

 

 

 

 

(1,196

)

 

 

(1,654

)

Less convertible notes payable, net of unamortized debt discount and issuance costs

 

 

 

 

 

(4,709

)

 

 

(4,598

)

Total notes payable

 

 

 

 

$

15,551

 

 

$

14,484

 

Schedule of future payments under the 2021 Avenue Loan and under the 2022 MD Loan, net of unamortized debt discounts

Future payments under the 2021 Avenue Loan, net of unamortized debt discounts, if Avenue does not exercise the Conversion Feature, and under the 2022 MD Loan, net of unamortized debt discounts, are as follows:

(in thousands)

 

2021 Avenue Loan

 

 

2022 MD Loan

 

2022 (remainder)

 

$

 

 

$

 

2023

 

 

6,667

 

 

 

 

2024

 

 

13,333

 

 

 

 

2025

 

 

 

 

 

368

 

2026

 

 

 

 

 

326

 

2027

 

 

 

 

 

 

Thereafter

 

 

 

 

 

 

Subtotal of future principal payments

 

 

20,000

 

 

 

694

 

Accrued and unpaid interest

 

 

 

 

 

2

 

Less unamortized debt issuance costs and original issue discounts

 

 

(1,166

)

 

 

(30

)

Total

 

$

18,834

 

 

$

666