XML 14 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Statements of Stockholders Equity (Deficit) - USD ($)
$ in Thousands
Total
Convertible Preferred Stock
Common Stock
Additional Paid-in Capital
Retained Earnings
Balance at the beginning at Dec. 31, 2020 $ (13,006)   $ 0 $ 0 $ (13,006)
Balance at the beginning ,Temporary Equity Shares at Dec. 31, 2020   0      
Balance at the beginning, Temporary equity at Dec. 31, 2020   $ 0      
Balance at the beginning at Dec. 31, 2020     0    
Net loss (4,523)       (4,523)
Balance at the end at Mar. 31, 2021 (17,453)   $ 0 76 (17,529)
Balance at the end at Mar. 31, 2021   19,601,193      
Balance at the end at Mar. 31, 2021   $ 59,132      
Balance at the end at Mar. 31, 2021     1,534,646    
Stock-based compensation expense 76     76  
Issuance of series A convertible preferred stock for cash, net of issuance costs   $ 44,324      
Conversion of SAFE agreements into shares of convertible preferred stock (Shares)   5,845,071      
Conversion of SAFE agreements into shares of convertible preferred stock   $ 14,808      
Vesting of restricted common stock (Shares)     1,534,646    
Balance at the beginning at Dec. 31, 2020 (13,006)   $ 0 0 (13,006)
Balance at the beginning ,Temporary Equity Shares at Dec. 31, 2020   0      
Balance at the beginning, Temporary equity at Dec. 31, 2020   $ 0      
Balance at the beginning at Dec. 31, 2020     0    
Net loss (12,659)        
Balance at the end at Jun. 30, 2021 (25,355)   $ 0 310 (25,665)
Balance at the end at Jun. 30, 2021   19,601,193      
Balance at the end at Jun. 30, 2021   $ 59,132      
Balance at the end at Jun. 30, 2021     2,721,451    
Issuance of series A convertible preferred stock for cash, net of issuance costs (Shares)   13,756,122      
Balance at the beginning at Mar. 31, 2021 (17,453)   $ 0 76 (17,529)
Balance at the beginning ,Temporary Equity Shares at Mar. 31, 2021   19,601,193      
Balance at the beginning, Temporary equity at Mar. 31, 2021   $ 59,132      
Balance at the beginning at Mar. 31, 2021     1,534,646    
Net loss (8,136)       (8,136)
Balance at the end at Jun. 30, 2021 (25,355)   $ 0 310 (25,665)
Balance at the end at Jun. 30, 2021   19,601,193      
Balance at the end at Jun. 30, 2021   $ 59,132      
Balance at the end at Jun. 30, 2021     2,721,451    
Exercise of options 4     (4)  
Excersise of option share     1,408    
Stock-based compensation expense 230     230  
Vesting of restricted common stock (Shares)     1,185,397    
Balance at the beginning at Dec. 31, 2021 $ 266,294   $ 6 317,812 (51,524)
Balance at the beginning ,Temporary Equity Shares at Dec. 31, 2021   0      
Balance at the beginning, Temporary equity at Dec. 31, 2021   $ 0      
Balance at the beginning at Dec. 31, 2021 56,765,533   56,765,533    
Net loss $ (21,440)       (21,440)
Balance at the end at Mar. 31, 2022 246,381   $ 6 319,339 (72,964)
Balance at the end at Mar. 31, 2022   0      
Balance at the end at Mar. 31, 2022   $ 0      
Balance at the end at Mar. 31, 2022     57,376,298    
Stock-based compensation expense 1,527     1,527  
Vesting of restricted common stock (Shares)     610,765    
Balance at the beginning at Dec. 31, 2021 $ 266,294   $ 6 317,812 (51,524)
Balance at the beginning ,Temporary Equity Shares at Dec. 31, 2021   0      
Balance at the beginning, Temporary equity at Dec. 31, 2021   $ 0      
Balance at the beginning at Dec. 31, 2021 56,765,533   56,765,533    
Net loss $ (49,077)        
Balance at the end at Jun. 30, 2022 $ 222,632   $ 6 323,227 (100,601)
Balance at the end at Jun. 30, 2022   0      
Balance at the end at Jun. 30, 2022   $ 0      
Balance at the end at Jun. 30, 2022 57,981,118   57,981,118    
Balance at the beginning at Mar. 31, 2022 $ 246,381   $ 6 319,339 (72,964)
Balance at the beginning ,Temporary Equity Shares at Mar. 31, 2022   0      
Balance at the beginning, Temporary equity at Mar. 31, 2022   $ 0      
Balance at the beginning at Mar. 31, 2022     57,376,298    
Net loss (27,637)       (27,637)
Balance at the end at Jun. 30, 2022 $ 222,632   $ 6 323,227 $ (100,601)
Balance at the end at Jun. 30, 2022   0      
Balance at the end at Jun. 30, 2022   $ 0      
Balance at the end at Jun. 30, 2022 57,981,118   57,981,118    
Stock-based compensation expense $ 3,888     $ 3,888  
Vesting of restricted common stock (Shares)     604,820