ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification Number)
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
|
|
|
Large accelerated filer ☐
|
Accelerated filer ☐
|
|
Smaller reporting company
|
Emerging growth company
|
Class
|
Outstanding at March 7, 2022
|
Common stock, $0.01 par value
|
|
Page
|
||
PART I
|
||
Item 1.
|
3 | |
Item 1A.
|
18 | |
Item 1B.
|
60 | |
Item 2.
|
60 | |
Item 3.
|
61 | |
Item 4.
|
61 |
|
PART II
|
||
Item 5.
|
61 | |
Item 6.
|
62 | |
Item 7.
|
62 |
|
Item 7A.
|
83 | |
Item 8.
|
86 | |
Item 9.
|
86 |
|
Item 9A.
|
86 |
|
Item 9B.
|
87 | |
PART III
|
||
Item 10.
|
87 | |
Item 11.
|
87 | |
Item 12.
|
87 | |
Item 13.
|
87 | |
Item 14.
|
87 | |
PART IV
|
||
Item 15.
|
87 | |
Item 16
|
89 | |
90 |
● |
our business and investment strategy;
|
● |
the impact of COVID-19 on our business and the global economy;
|
● |
the ability of our Manager to locate suitable loan opportunities for us, monitor and actively manage our portfolio and implement our investment strategy;
|
● |
our expected ranges of originations and repayments;
|
● |
the allocation of loan opportunities to us by our Manager;
|
● |
our projected operating results;
|
● |
actions and initiatives of the U.S. or state governments and changes to government policies and the execution and impact of these actions, initiatives and policies, including the fact that cannabis remains
illegal under federal law and certain state laws;
|
● |
the estimated growth in and evolving market dynamics of the cannabis market;
|
● |
the demand for cannabis cultivation and processing facilities;
|
● |
shifts in public opinion regarding cannabis;
|
● |
the state of the U.S. economy generally or in specific geographic regions;
|
● |
economic trends and economic recoveries;
|
● |
the amount, collectability and timing of our cash flows, if any, from our loans;
|
● |
our ability to obtain and maintain financing arrangements;
|
● |
our expected leverage;
|
● |
changes in the value of our loans;
|
● |
our expected portfolio of loans;
|
● |
our expected investment and underwriting process;
|
● |
the rates of default or recovery rates on our loans;
|
● |
the degree to which our hedging strategies may or may not protect us from interest rate volatility;
|
● |
changes in interest rates and impacts of such changes on our results of operations, cash flows and the market value of our loans;
|
● |
interest rate mismatches between our loans and our borrowings used to fund such loans;
|
● |
the departure of any of the executive officers or key personnel supporting and assisting us from our Manager or its affiliates;
|
● |
impact of and changes in governmental regulations, tax law and rates, accounting guidance and similar matters;
|
● |
our ability to maintain our exemption from registration under the Investment Company Act;
|
● |
our ability to qualify and maintain our qualification as a REIT for U.S. federal income tax purposes;
|
● |
estimates relating to our ability to make distributions to our stockholders in the future;
|
● |
our understanding of our competition; and
|
● |
market trends in our industry, interest rates, real estate values, the securities markets or the general economy.
|
Item 1. |
Business
|
• |
In July 2021, the senior secured loan facility with Private Company I consisting of an aggregate of approximately $15.6 million in loan commitments was
syndicated by our Manager between us and A BDC Warehouse, LLC (“ABW”), an entity wholly-owned by Mr. and Mrs. Tannenbaum. ABW subsequently transferred its commitment to AFC BDC Warehouse LLC (“ABDCW”), an entity beneficially owned, in
part, by Leonard M. Tannenbaum, one of our directors and our Chief Executive Officer, Robyn Tannenbaum, our Managing Director, Head of Origination and Investor Relations, other members of the Tannenbaum family, Brett Kaufman, our Chief
Financial Officer, and Jonathan Kalikow, one of our directors and our Head of Real Estate, and is one of our and our Manager’s affiliates, with ABDCW holding approximately one-third of the loan’s aggregate principal amount as of December
31, 2021.
|
• |
In September 2021, we entered into the September Commitment Assignment with our Manager, pursuant to which our Manager assigned
to us its commitment to make loans to Private Company A in a principal amount of up to $20.0 million, which was funded in September 2021. The loans were purchased at
accreted cost plus accrued PIK interest. We did not pay any fees or premium to our Manager for our acquisition of our Manager’s loan commitments
under the Credit Agreement with Private Company A pursuant to the September Commitment Assignment.
|
• |
In September 2021, we entered into the A&R Sub. Of Private Co. G Credit Agreement to, among other things, increase the total loan commitments by $53.4 million in three tranches, with
approximately $10.0 million allocated to ABW and the remaining $43.4 million allocated to us. ABW subsequently transferred its commitment to ABDCW.
|
• |
In December 2021, we entered into the Sub. Of Public Company H Credit Agreement, which provides the Sub. Of Public Company H with a
$100.0 million senior secured credit facility, of which, we committed $60.0 million, ABDCW committed $10.0 million, and third-party lenders committed $30.0 million of the aggregate principal amount.
|
• |
In March 2022, we entered into the fourth amendment of the Amended and Restated Credit Agreement with Public Company F to, among other things, increase the total loan commitments by $100
million, with approximately (i) $26.6 million of the new loan commitments allocated to us; (ii) $15.0 million of the new loan commitments allocated to Flower Loan Holdco, LLC (“FLH”); and (iii) the remaining loan commitments allocated to
third-party lenders by the third-party agent.
|
• |
AFC Agent, an entity wholly-owned by Mr. Tannenbaum, our Chief Executive Officer and Chairman of our Board, and Mrs. Tannenbaum, our Managing Director, Head of Origination and Investor
Relations, serves as the administrative agent to all respective lenders under the majority of our credit facilities. We do not pay any consideration to AFC Agent for its services as administrative agent under such credit facilities.
|
Type
|
|
|
Description
|
|
|
Payment
|
Base Management Fees
|
|
|
An amount equal to 0.375% of our Equity (as defined below), determined as of the last day of each quarter. The Base Management
Fees are reduced by the Base Management Fee Rebate. Under no circumstances will the Base Management Fee be less than zero. Our Equity, for purposes of calculating the Base Management Fees, could be greater than or less than the amount of
stockholders’ equity shown on our financial statements. The Base Management Fees are payable independent of the performance of our portfolio.
For additional information, see “—Base
Management Fees.”
|
|
|
Quarterly in arrears in cash.
|
|
|
|
|
|
|
|
Base Management Fee Rebate
|
|
|
An amount equal to 50% of the aggregate amount of any other fees earned and paid to our Manager during the applicable quarter
resulting from the investment advisory services and general management services rendered by our Manager to us under our Management Agreement, including any agency fees relating to our loans, but excluding the Incentive Compensation and any
diligence fees paid to and earned by our Manager and paid by third parties in connection with our Manager’s due diligence of potential loans.
For additional information, see “—Base
Management Fees.”
|
|
|
Reduces the Base Management Fees on a quarterly basis.
|
|
|
|
|
|
|
|
Incentive Compensation
|
|
|
An amount with respect to each fiscal quarter (or portion thereof that our Management Agreement is in effect) based upon our
achievement of targeted levels of Core Earnings. No Incentive Compensation is payable with respect to any fiscal quarter unless our Core Earnings for such quarter exceed the amount equal to the product of (i) 2% and (ii) Adjusted Capital (as
defined below) as of the last day of the immediately preceding fiscal quarter (such amount, the “Hurdle Amount”). The Incentive Compensation for any fiscal quarter will otherwise be calculated as the sum of (i) the product of (A) 50% and (B)
the amount of our Core Earnings for such quarter, if any, that exceeds the Hurdle Amount, but is less than or equal to 166-2/3% of the Hurdle Amount and (ii) the product of (A) 20% and (B) the amount of our Core Earnings for such quarter, if
any, that exceeds 166-2/3% of the Hurdle Amount. Such compensation is subject to Clawback Obligations (as defined below), if any.
For additional information, see “—Incentive
Compensation” and “—Incentive Compensation—Incentive Compensation Clawback.”
|
|
|
Quarterly in arrears in cash.
|
Expense Reimbursement
|
|
|
We pay all of our costs and expenses and reimburse our Manager or its affiliates for expenses of our Manager and its
affiliates paid or incurred on our behalf, excepting only those expenses that are specifically the responsibility of our Manager pursuant to our Management Agreement. Pursuant to our Management Agreement, we reimburse our Manager or its
affiliates, as applicable, for our fair and equitable allocable share of the compensation, including annual base salary, bonus, any related withholding taxes and employee benefits, paid to (i) subject to review by the Compensation
Committee of our Board, our Manager’s personnel serving as our Chief Executive Officer (except when the Chief Executive Officer serves as a member of the Investment Committee prior to the consummation of an internalization transaction of
our Manager by us), General Counsel, Chief Compliance Officer, Chief Financial Officer, Chief Marketing Officer, Managing Director and any of our other officers, based on the percentage of his or her time spent devoted to our affairs and
(ii) other corporate finance, tax, accounting, internal audit, legal, risk management, operations, compliance and other non-investment personnel of the Manager and its affiliates who spend all or a portion of their time managing our
affairs, with the allocable share of the compensation of such personnel described in this clause (ii) being as reasonably determined by our Manager to appropriately reflect the amount of time spent devoted by such personnel to our
affairs. The service by any personnel of our Manager and its affiliates as a member of the Investment Committee will not, by itself, be dispositive in the determination as to whether such personnel is deemed “investment personnel” of our
Manager and its affiliates for purposes of expense reimbursement. Prior to the consummation of our IPO, we were not obligated to reimburse our Manager or its affiliates, as applicable, for any compensation paid to Mr. Tannenbaum,
Mr. Kalikow or Mrs. Tannenbaum. For the 2021 fiscal year, our Manager did not seek reimbursement for our allocable share of Mr. Kalikow’s compensation, but did seek reimbursement for our allocable share of Mrs. Tannenbaum’s compensation.
For additional information, see “—Expense
Reimbursement.”
|
|
|
Monthly in cash.
|
Termination Fee
|
|
|
Equal to three times the sum of (i) the annual Base Management Fee and (ii) the annual Incentive Compensation, in each case,
earned by our Manager during the 12-month period immediately preceding the most recently completed fiscal quarter prior to the date of termination. Such fee shall be payable upon termination of our Management Agreement in the event that
(i) we decline to renew our Management Agreement, without cause, upon 180 days prior written notice and the affirmative vote of at least two-thirds of our independent directors that there has been unsatisfactory performance by our Manager
that is materially detrimental to us taken as a whole, or (ii) our Management Agreement is terminated by our Manager (effective upon 60 days’ prior written notice) based upon our default in the performance or observance of any material
term, condition or covenant contained in our Management Agreement and such default continuing for a period of 30 days after written notice thereof specifying such default and requesting that the same be remedied in such 30-day period.
For additional information, see “—Termination
Fee.”
|
|
|
Upon specified termination in cash.
|
Year ended
December 31, 2021(1)
|
Period from
July 31, 2020 to
December 31, 2020(1)
|
|||||||
Management fees earned
|
$
|
3,340,123
|
$
|
623,361
|
||||
Less outside fees earned(2)
|
(1,029,315
|
)
|
(259,167
|
)
|
||||
Base management fees, net
|
2,310,808
|
364,194
|
||||||
Incentive fees earned(3)
|
6,010,704
|
—
|
||||||
General and administrative expenses reimbursable to Manager
|
2,319,074
|
671,605
|
||||||
Total
|
$
|
10,640,586
|
$
|
1,035,799
|
(1)
|
For the period from July 31, 2020 (date of commencement of operations) to December 31, 2020, the
calculation of our Manager’s compensation does not reflect the amendment and restatement to our Management Agreement, which occurred upon consummation of the IPO. For the year ended December 31, 2021, the calculation of our Manager’s
compensation (i) does not reflect the amendment and restatement to our Management Agreement for the portion of such period occurring prior to the consummation of the IPO and (ii) reflects the amendment and restatement of our
Management Agreement for the portion of such period occurring after the consummation of the IPO such that (A) the Base Management Fees (x) shall be in an amount equal to 0.375% of our Equity, determined as of the last day of each
quarter, and (y) will be reduced by only 50% of the aggregate amount of any applicable Outside Fees counted toward the Base Management Fee Rebate; and (B) the Hurdle Amount used in calculating the Incentive Compensation will equal the
product of (x) 2% and (y) Adjusted Capital as of the last day of the immediately preceding fiscal quarter.
|
(2)
|
For the period from July 31, 2020 (date of commencement of operations) to December 31, 2020, our Base
Management Fee was reduced by a Base Management Fee Rebate equal to 100% of the aggregate amount of any other fees earned and paid to our Manager during the applicable period resulting from the investment advisory services and general
management services rendered by it to us under our Management Agreement, including any syndication, structuring, diligence, monitoring or agency fees relating to our loans, but excluding the Incentive Compensation. Following our IPO,
pursuant to our Management Agreement, the Base Management Fee Rebate now only equals 50% of the aggregate any Outside Fees, including any agency fees relating to our loans, but excluding the Incentive Compensation and any diligence
fees paid to and earned by our Manager and paid by third parties in connection with our Manager’s due diligence of potential loans. Syndication fees include any advisory fees paid by a borrower to our Manager up front to arrange and
distribute a loan to a syndicate group of lenders. Structuring fees are fees owed by a borrower to our Manager as consideration, in part, for our Manager’s assistance to such borrower in structuring the loan transaction. Monitoring
fees include any fees a borrower may pay our Manager for ongoing management and advisory services after the closing of a loan. Agency fees include any fees earned, typically annually, by our Manager for its performance as the
administrative agent on behalf of the lenders of a loan and for acting as an intermediary between the borrower of such loan and its lenders. Administrative agent duties typically involve, among other things, maintaining the loan
register, calculating principal amortization, fees and interest, sending payment notices, facilitating borrowings, collecting payments from the borrower, preparing remittance advice, and collecting compliance materials from the
borrower. If our Manager were to receive syndication fees, structuring fees, monitoring fees and/or agency fees with respect to a loan that we originate or acquire, then only the portion of those fees attributable to our portion of
such loan would be included in the Base Management Fee Rebate calculation. Diligence fees include any fees paid by a borrower to our Manager for performing investment due diligence on such borrower and are separate from any reimburse
obligations owed by such borrower to our Manager for third-party expenses associated with its due diligence process (which may from time to time include allocated portions of costs and miscellaneous expenses such as travel, lodging,
meals, meetings, dues and subscriptions, supplies and equipment, sundry, and other miscellaneous incidental expenses incurred in connection with its due diligence process). If our Manager were to receive diligence fees separate from a
borrower’s third-party expense reimbursement obligations, such diligence fees would not be included in the Base Management Fee Rebate under our Management Agreement, as amended and restated upon the consummation of our IPO. For the
period from July 31, 2020 (date of commencement of operations) to December 31, 2020, the Base Management Fee Rebate consisted solely of agency fees charged to our borrowers and paid to our Manager for its role as agent to the lenders
under the applicable credit agreements. For the year ended December 31, 2021, the Base Management Fee Rebate primarily consisted of agency fees. We expect that the Base Management Fee Rebate will continue to consist primarily of
agency fees for the foreseeable future.
|
(3)
|
Our Manager agreed to waive the Incentive Compensation for the period from July 31, 2020 (date of commencement of
operations) through December 31, 2020, which would have been approximately $479,166
|
|
⯀
|
“Adjusted Capital” means the sum of (i) cumulative gross proceeds generated from issuances of the shares of our capital
stock (including any distribution reinvestment plan), less (ii) distributions to our investors that represent a return of capital and amounts paid for share repurchases pursuant to any share repurchase program.
|
|
⯀
|
“Core Earnings” means, for a given period, the net income (loss) for such period, computed in accordance with GAAP,
excluding (i) non-cash equity compensation expense, (ii) Incentive Compensation, (iii) depreciation and amortization, (iv) any unrealized gains or losses or other non-cash items that are included in net income for the applicable
reporting period, regardless of whether such items are included in other comprehensive income or loss, or in net income and (v) one-time events pursuant to changes in GAAP and certain non-cash charges, in each case as determined
after discussions between our Manager and our independent directors and approval by a majority of our independent directors. For the avoidance of doubt, Core Earnings shall not exclude under clause (iv) above, in the case of
investments with a deferred interest feature (such as OID, debt instruments with PIK interest and zero coupon securities), accrued income that we have not yet received in cash.
|
|
⯀
|
Adjusted Capital as of the last day of the immediately preceding fiscal quarter of $100.0 million; and
|
|
⯀
|
Core Earnings before the Incentive Compensation for the specified quarter representing a quarterly yield of 20.9% on
Adjusted Capital as of the last day of the immediately preceding fiscal quarter.
|
|
Illustrative
Amount
|
Calculation
|
|||||
1.
|
What are the Core Earnings?
|
$
|
5,225,000
|
Assumed to be a 5.2% quarterly or 20.9% per annum return on Adjusted Capital as of the last day of the immediately preceding
fiscal quarter ($100.0 million).
|
|||
|
|
||||||
2.
|
What is the Hurdle Amount?
|
$
|
2,000,000
|
The hurdle rate (2.0% quarterly or 8.0% per annum) multiplied by Adjusted Capital as of the last day of the immediately
preceding fiscal quarter ($100.0 million).
|
|||
|
|
||||||
3.
|
What is the Catch-Up Amount?
|
$
|
666,667
|
The catch-up incentive rate (50.0%) multiplied by the amount that Core Earnings ($5.2 million) exceeds the Hurdle Amount
($2 million), but is less than or equal to 166-2/3% of the Hurdle Amount (approximately $3.3 million).
|
|||
|
|
||||||
4.
|
What is the Excess Earnings Amount?
|
$
|
378,333
|
The excess earnings incentive rate (20%) multiplied by the amount of Core Earnings ($5.2 million) that exceeds 166-2/3% of
the Hurdle Amount (approximately $3.3 million).
|
|||
|
|
||||||
5.
|
What is the Incentive Compensation?
|
$
|
1,045,000
|
The sum of the Catch-Up Amount (approximately $666,667) and the Excess Earnings Amount (approximately $378,333).
|
|||
|
|
● |
Targeting loans for origination and/or investment that typically have the following characteristics:
|
— |
principal balance greater than $10.0 million;
|
— |
real estate collateral coverage of at least one times the principal balance;
|
— |
secured by commercial real estate properties, including cannabis cultivation facilities, processing facilities, and dispensaries; and
|
— |
well-capitalized sponsors with substantial experience in particular relevant sectors and geographic markets.
|
● |
Diversifying our financing sources with increased access to equity and debt capital, which may provide us with a lower overall cost of funding and the ability to hold larger loan sizes, among other things.
|
|
Origination
|
Underwriting
|
Investment Committee
|
Legal Documentation and
Post-Closing
|
||||||
•
|
Direct origination platform works to create enhanced yields and allows us to put in greater controls for loans in which our Manager originates and structures
|
•
|
Disciplined underwriting process leads to a highly selective approach
|
•
|
Focused on managing credit risk through comprehensive investment review process
|
•
|
Investment team works alongside external counsel to negotiate credit agreements and collateral liens
|
|||
•
|
Platform drives increased deal flow, which provides for improved loan selectivity
|
•
|
Potential loans are screened based on four key criteria: company profile, state dynamics, regulatory matters and real estate asset considerations
|
•
|
The Investment Committee must approve each loan before commitment papers are issued
|
•
|
Emphasis is placed on financial covenants and limitations on actions that may be adverse to lenders
|
|||
•
•
|
Allows for specific portfolio construction and a focus on higher quality companies
As of December 31, 2021, we had 89 active loans in our pipeline at
various stages in the diligence process, and we had passed on 343 of 451 sourced loan opportunities due to, among other reasons, lack of collateral, lack of cash flow, stage of company, no previous experience and state dynamics
|
•
|
Other tools that we frequently use to verify data include, but are not limited to: appraisals, quality of earnings, environmental reports, site visits, anti-money laundering compliance, comparable company analyses and background checks
|
•
|
Members of the Investment Committee currently include: Leonard M. Tannenbaum, Jonathan Kalikow, Bernard D. Berman and Robyn Tannenbaum.
|
•
|
Portfolio is proactively managed to monitor ongoing performance, in some instances, through seats on borrowers’ boards of directors or board observer rights
|
Item 1A. |
Risk Factors
|
● |
We were recently formed and have limited operating history, and may not be able to successfully operate our business, integrate new assets and/or manage our growth or to generate sufficient revenue to make or
sustain distributions to our stockholders.
|
● |
Competition for the capital that we provide may reduce the return of our loans, which could adversely affect our operating results and financial condition.
|
● |
Our growth and success depends on our external manager, its key personnel and investment professionals, and it’s ability to make loans on favorable terms that satisfy our investment strategy and otherwise
generate attractive risk-adjusted returns; thus, we may experience losses if our external manager overestimates projected yields or incorrectly prices the risks of our loans or if there are any adverse changes in our relationship with our
Manager.
|
● |
Lending to companies operating in the cannabis industry which involves significant risks, including the risk of strict enforcement of federal cannabis laws against our borrowers, our borrowers’ inability to
renew or otherwise maintain their licenses or other requisite authorizations for their cannabis operations, and lack of liquidity for such loans.
|
● |
Our ability to grow or maintain our business depends in part on state laws pertaining to the cannabis industry. New laws that are adverse to our borrowers may be enacted, and current favorable state or national
laws or enforcement guidelines relating to cultivation, production and distribution of cannabis may be modified or eliminated in the future, which would impede our ability to grow our business under our current business plan and could
materially adversely affect our business.
|
● |
As a debt investor, we are often not in a position to exert influence on borrowers, and the stockholders and management of such companies may make decisions that could decrease the value of loans made to such
borrower.
|
● |
Our growth depends on external sources of capital, which may not be available on favorable terms or at all.
|
● |
Interest rate fluctuations could increase our financing costs, which could lead to a significant decrease in our results of operations, cash flows and the market value of our loans.
|
● |
Maintenance of our exemption from registration under the Investment Company Act of 1940 as amended (the “Investment Company Act”) may impose significant limits on our operation, and failure to maintain our
exempt status under the Investment Company Act could have an adverse effect on our financial results.
|
● |
Failure to qualify as a REIT for U.S. federal income tax purposes would cause us to be taxed as a regular corporation, which would substantially reduce funds available for distributions to our stockholders.
|
● |
We may incur significant debt, and our governing documents and current credit facility contain no limit on the amount of debt we may incur.
|
● |
We may in the future pay distributions from sources other than our cash flow from operations, including borrowings, offering proceeds or the sale of assets, which means we will have less funds available for
investments or less income-producing assets and your overall return may be reduced.
|
● |
the development and growth of applicable state cannabis markets (for example, the increase in additional dispensaries in certain states have diluted the value of the pre-existing dispensaries);
|
● |
the responsibility of complying with multiple and likely conflicting state and federal laws, including with respect to retail sale, distribution, cultivation and manufacturing of cannabis, licensing, banking,
and insurance;
|
● |
unexpected changes in regulatory requirements and other laws, in particular licensing requirements;
|
● |
difficulties and costs of managing operations in certain locations;
|
● |
potentially adverse tax consequences;
|
● |
the impact of national, regional or state specific business cycles and economic instability; and
|
● |
access to capital may be more restricted, or unavailable on favorable terms or at all in certain locations.
|
● |
these companies may have limited financial resources and may be unable to meet their obligations, which may be accompanied by a deterioration in the value of any collateral securing our loan and a reduction in
the likelihood of us realizing a return on our loan;
|
● |
they typically have shorter operating histories, narrower product lines and smaller market shares than larger and more established businesses, which tend to render them more vulnerable to competitors’ actions
and market conditions (including conditions in the cannabis industry), as well as general economic downturns;
|
● |
they typically depend on the management talents and efforts of a small group of persons; therefore, the death, disability, resignation or termination of one or more of these persons could have a material
adverse effect on such borrower and, in turn, on us;
|
● |
there are a limited number of management teams in the cannabis industry that have U.S. public company experience. As a result, the management team of a borrower may not be familiar with U.S. securities laws and
may have to expend time and resources becoming familiar with such laws;
|
● |
there is generally less public information about these companies. Unless publicly traded, these companies and their financial information are generally not subject to the regulations that govern public
companies, and we may be unable to uncover all material information about these companies, which may prevent us from making a fully informed lending decision and cause us to lose money on our loans;
|
● |
they generally have less predictable operating results and may require substantial additional capital to support their operations, finance expansion or maintain their competitive position;
|
● |
there is generally less market forecast information about the cannabis industry, making it difficult for our borrowers to forecast demand. If the market does not develop as a borrower expects, it could have a
material adverse effect on its business;
|
● |
we, our executive officers and directors and our Manager may, in the ordinary course of business, be named as defendants in
litigation arising from our loans to such borrowers and may, as a result, incur significant costs and expenses in connection with such litigation and/or related
indemnification obligations;
|
● |
changes in laws and regulations, as well as their interpretations, may have a disproportionate adverse effect on their business, financial structure or prospects compared to those of larger and more established
companies; and
|
● |
they may have difficulty accessing capital from other providers on favorable terms or at all.
|
● |
a complete or partial closure of, or other operational issues at, one or more of our borrowers’ locations resulting from government or such company’s actions;
|
● |
the temporary inability of consumers and patients to purchase our borrowers’ cannabis products due to a number of factors, including, but not limited to, illness, dispensary closures or limitations on
operations, quarantine, financial hardship, and “stay at home” orders;
|
● |
difficulty accessing equity and debt capital on attractive terms, or at all, and a severe disruption and instability in the global financial markets or deteriorations in credit and financing conditions may
affect our access to capital necessary to fund business operations and our borrowers’ ability to fund their business operations and meet their obligations to us;
|
● |
workforce disruptions for our borrowers, as a result of infections, quarantines, “stay at home” orders or other factors, could result in a material reduction in our borrowers’ cannabis cultivation,
manufacturing, distribution and/or sales capacity;
|
● |
because of the federal regulatory uncertainty relating to the regulated cannabis industry, our borrowers have not been, and in the future likely will not be eligible, for financial relief available to other
businesses;
|
● |
restrictions on public events for the regulated cannabis industry limit the opportunity for our borrowers to market and sell their products and promote their brands;
|
● |
delays in construction at the properties of our borrowers may adversely impact their ability to commence operations and generate revenues from projects;
|
● |
a general decline in business activity in the regulated cannabis industry would adversely affect our ability to grow our portfolio of loans to cannabis companies; and
|
● |
the potential negative impact on the health of our personnel, particularly if a significant number of them are impacted, would result in a deterioration in our ability to ensure business continuity during a
disruption.
|
● |
The manufacturer, distribution, sale, or possession of cannabis that is not in compliance with the CSA is illegal under U.S. federal law. Strict enforcement of U.S. federal laws regarding cannabis would likely
result in our borrowers’ inability to execute a business plan in the cannabis industry;
|
● |
Laws and regulations affecting the regulated cannabis industry are varied, broad in scope and subject to evolving interpretations, and may restrict the use of the properties our borrowers acquire or require
certain additional regulatory approvals, which could materially adversely affect our loans to such borrowers;
|
● |
Our borrowers may have difficulty borrowing from or otherwise accessing the service of banks, which may inhibit our ability to open bank accounts or otherwise utilize traditional banking services;
|
● |
Our borrowers may have a difficult time obtaining financing in connection with our investment strategy;
|
● |
There may be no material aspect of our borrowers’ businesses that is protected by patents, copyrights, trademarks or trade names, and they may face strong competition from larger companies, including those that
may offer similar products and services to our borrowers;
|
● |
U.S. federal courts may refuse to recognize the enforceability of contracts pertaining to any business operations that are deemed illegal under U.S. federal law, including cannabis companies operating legally
under state law;
|
● |
Our borrowers may have a difficult time obtaining the various insurance policies that are needed to operate such businesses, which may expose us and our borrowers to additional risks and financial liabilities;
|
● |
Our borrowers are subject to unfavorable U.S. tax treatment under Section 280E of the Code;
|
● |
Our borrowers may be foreclosed from using bankruptcy courts;
|
● |
Assets collateralizing loans to cannabis businesses may be forfeited to the U.S. federal government in connection with government enforcement actions under U.S. federal law;
|
● |
U.S. Food and Drug Administration (the “FDA”)regulation of cannabis and the possible registration of facilities where cannabis is grown could negatively affect the cannabis industry, which could directly affect
our financial condition and the financial condition of our borrowers;
|
● |
The cannabis industry may face significant opposition from other industries that perceive cannabis products and services as competitive with their own, including but not limited to the pharmaceutical industry,
adult beverage industry and tobacco industry, all of which have powerful lobbying and financial resources; and
|
● |
Consumer complaints and negative publicity regarding cannabis-related products and services could lead to political pressure on states to implement new laws and regulations that are adverse to the cannabis
industry, to not modify existing, restrictive laws and regulations, or to reverse current favorable laws and regulations relating to cannabis.
|
● |
general economic or market conditions;
|
● |
the market’s view of the quality of our assets;
|
● |
the market’s perception of our growth potential;
|
● |
the current regulatory environment with respect to our business; and
|
● |
our current and potential future earnings and cash distributions.
|
● |
our cash flow from operations may be insufficient to make required payments of principal of and interest on the debt we incur or we may fail to comply with all of the other covenants contained in such debt,
which is likely to result in (i) acceleration of such debt (and any other debt containing a cross-default or cross-acceleration provision) that we may be unable to repay from internal funds or to refinance on favorable terms, or at all, (ii)
our inability to borrow unused amounts under our financing arrangements, even if we are current in payments on borrowings under those arrangements, and/or (iii) the loss of some or all of our assets to foreclosure or sale;
|
● |
we may be unable to borrow additional funds as needed or on favorable terms, or at all;
|
● |
to the extent we borrow debt that bears interest at variable rates, increases in interest rates could materially increase our interest expense;
|
● |
our default under any loan with cross-default provisions could result in a default on other indebtedness;
|
● |
incurring debt may increase our vulnerability to adverse economic and industry conditions with no assurance that loan yields will increase with higher financing costs;
|
● |
we may be required to dedicate a substantial portion of our cash flow from operations to payments on the debt we may incur, thereby reducing funds available for operations, future business opportunities,
stockholder distributions, including distributions currently contemplated or necessary to satisfy the requirements for REIT qualification, or other purposes; and
|
● |
we are not able to refinance debt that matures prior to the loan it was used to finance on favorable terms, or at all.
|
● |
limiting our ability to satisfy our financial obligations,;
|
● |
limiting our ability to obtain additional financing to fund our working capital needs, acquisitions, capital expenditures or other debt service requirements or for other purposes;
|
● |
limiting our ability to use operating cash flow in other areas of our business because we must dedicate a substantial portion of these funds to service debt;
|
● |
limiting our ability to compete with other companies who are not as highly leveraged, as we may be less capable of responding to adverse economic and industry conditions;
|
● |
restricting us from making strategic acquisitions, developing properties or exploiting business opportunities;
|
● |
restricting the way in which we conduct our business because of financial and operating covenants;
|
● |
covenants in the agreements governing our and our subsidiaries’ existing and future indebtedness;
|
● |
exposing us to potential events of default (if not cured or waived) under financial and operating covenants contained in our or our subsidiaries’ debt instruments that could have a material adverse effect on
our business, financial condition and operating results;
|
● |
increasing our vulnerability to a downturn in general economic conditions; and
|
● |
limiting our ability to react to changing market conditions in our industry and in our borrowers’ industries.
|
● |
our financial condition and market conditions at the time; and
|
● |
restrictions in the agreements governing our indebtedness.
|
● |
authorize our Board, without your approval, to cause us to issue additional shares of our common stock or to raise capital through the creation and issuance of our preferred stock, debt securities convertible
into common stock, options, warrants and other rights, on terms and for consideration as our Board in its sole discretion may determine;
|
● |
authorize “blank check” preferred stock, which could be issued by our Board without stockholder approval, subject to certain specified limitations, and may contain voting, liquidation, dividend and other rights
senior to our common stock;
|
● |
establish a classified Board such that not all members of the Board are elected at each annual meeting of stockholders, which may delay the ability of our stockholders to change the membership of a majority of
our Board;
|
● |
specify that only our Board, the chairman of our Board, our chief executive officer or president or, upon the written request of stockholders entitled to cast not less than a majority of the votes entitled to
be cast, our secretary can call special meetings of our stockholders;
|
● |
establish advance notice procedures for stockholder proposals to be brought before an annual meeting of our stockholders, including proposed nominations of individuals for election to our Board;
|
● |
provide that a majority of directors then in office, even though less than a quorum, may fill any vacancy on our Board, whether resulting from an increase in the number of directors or otherwise;
|
● |
specify that no stockholder is permitted to cumulate votes at any election of directors;
|
● |
provide our Board the exclusive power to adopt, alter or repeal any provision of our Bylaws and to make new Bylaws; and
|
● |
require supermajority votes of the holders of our common stock to amend specified provisions of our Charter.
|
● |
80% of the votes entitled to be cast by holders of the then-outstanding shares of voting stock of such corporation; and
|
● |
two-thirds of the votes entitled to be cast by holders of voting stock of such corporation, other than shares held by the interested stockholder with whom or with whose affiliate the business combination is to
be effected, or held by an affiliate or associate of the interested stockholder.
|
● |
we would not be allowed a deduction for distributions paid to stockholders in computing our taxable income and would be subject to U.S. federal income tax at regular corporate rates;
|
● |
we could be subject to increased state and local taxes; and
|
● |
unless we are entitled to relief under statutory provisions, we would not be able to re-elect to be taxed as a REIT for four taxable years following the year in which we were disqualified.
|
|
■
|
our actual or projected operating results, financial condition, cash flows and liquidity or changes in business strategy or
prospects;
|
|
■
|
changes in governmental policies, regulations or laws;
|
|
■
|
loss of a major funding source or inability to obtain new favorable funding sources in the future;
|
|
■
|
equity issuances by us, or share resales by our stockholders, or the perception that such issuances or resales may occur;
|
|
■
|
actual, anticipated or perceived accounting or internal control problems;
|
|
■
|
publication of research reports about us, the real estate industry or the cannabis industry;
|
|
■
|
our value of the properties securing our loans;
|
|
■
|
changes in market valuations of similar companies;
|
|
■
|
adverse market reaction to any increased indebtedness we may incur in the future;
|
|
■
|
additions to or departures of the executive officers or key personnel supporting or assisting us from our Manager or its
affiliates, including our Manager’s investment professionals;
|
|
■
|
speculation in the press or investment community about us or other similar companies;
|
|
■
|
our failure to meet, or the lowering of, our earnings estimates or those of any securities analysts;
|
|
■
|
increases in market interest rates, which may lead investors to demand a higher distribution yield for our common stock (if
we have begun to make distributions to our stockholders) and which could cause the cost of our interest expenses on our debt to increase;
|
|
■
|
failure to qualify or maintain our qualification as a REIT or exemption from the Investment Company Act;
|
|
■
|
price and volume fluctuations in the stock market generally; and
|
|
■
|
general market and economic conditions, including the state of the credit and capital markets.
|
Item 1B. |
Unresolved Staff Comments
|
Item 2. |
Properties
|
Item 3. |
Legal Proceedings
|
Item 4. |
Mine Safety Disclosures
|
Item 5. |
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
Item 6. |
Reserved
|
Item 7. |
Management’s Discussion and Analysis of Financial Condition and Results of Operation
|
● |
organizational and offering expenses;
|
● |
quarterly valuation expenses;
|
● |
fees payable to third parties relating to, or associated with, making loans and valuing loans (including third-party valuation firms);
|
● |
fees and expenses associated with investor relations and marketing efforts (including attendance at investment conferences and similar events);
|
● |
federal and state registration fees;
|
● |
any exchange listing fees;
|
● |
federal, state and local taxes;
|
● |
independent directors’ fees and expenses;
|
● |
brokerage commissions;
|
● |
costs of proxy statements, stockholders’ reports and notices; and
|
● |
costs of preparing government filings, including periodic and current reports with the SEC.
|
Borrower
|
Status
|
Original Funding Date(1)
|
Maturity Date
|
AFCG Commitment, net of Syndication
|
% of Total AFCG
|
Principal Balance as of 12/31/2021
|
Cash Interest Rate
|
Paid In Kind (“PIK”)(7)
|
Fixed/ Floating
|
Amortization During Term
|
YTM (2)(3)
|
||||||||||||||
Public Co. A - Real Estate Loan
|
Funded
|
7/3/2019
|
1/26/2023
|
$
|
2,940,000
|
0.7%
|
|
$
|
2,940,000
|
12.0%
|
|
2.0%
|
|
Fixed
|
No
|
19%
|
|
||||||||
Public Co. A - Equipment Loan
|
Funded
|
8/5/2019
|
3/5/2024
|
4,000,000
|
1.0%
|
|
2,533,266
|
12.0%
|
|
N/A
|
Fixed
|
Yes
|
19%
|
|
|||||||||||
Private Co. A
|
Funded
|
5/8/2020
|
5/8/2024
|
62,500,000
|
14.9%
|
|
63,918,855
|
13.0%
|
|
3.4%
|
|
Fixed
|
Yes
|
22%
|
|
||||||||||
Private Co. B
|
Funded
|
9/10/2020
|
9/1/2023
|
10,500,000
|
2.5%
|
|
10,771,887
|
13.0%
|
|
4.0%
|
|
Fixed
|
Yes
|
26%
|
|
||||||||||
Private Co. C
|
Funded
|
11/5/2020
|
12/1/2025
|
24,000,000
|
5.7%
|
|
21,676,513
|
13.0%
|
|
4.0%
|
|
Floating
|
Yes
|
22%
|
|
||||||||||
Sub. of Public Co. D(4)
|
Funded
|
12/18/2020
|
12/18/2024
|
10,000,000
|
2.4%
|
|
10,000,000
|
12.9%
|
|
N/A
|
Fixed
|
No
|
14%
|
|
|||||||||||
Private Co. D
|
Funded
|
12/23/2020
|
1/1/2026
|
12,000,000
|
2.8%
|
|
12,230,666
|
13.0%
|
|
2.0%
|
|
Fixed
|
Yes
|
20%
|
|
||||||||||
Private Co. E(8)
|
Funded
|
3/30/2021
|
4/1/2026
|
21,000,000
|
5.0%
|
|
19,871,580
|
13.0%
|
|
4.0%
|
|
Floating
|
Yes
|
26%
|
|
||||||||||
Private Co. F
|
Funded
|
4/27/2021
|
5/1/2026
|
13,000,000
|
3.1%
|
|
11,545,235
|
13.0%
|
|
4.0%
|
|
Fixed
|
Yes
|
29%
|
|
||||||||||
Sub of Private Co. G(5)
|
Funded
|
4/30/2021
|
5/1/2026
|
65,400,000
|
15.6%
|
|
46,717,825
|
12.5%
|
|
1.8%
|
|
Floating
|
Yes
|
20%
|
|
||||||||||
Sub of Private Co. H(6)
|
Funded
|
5/11/2021
|
5/11/2023
|
5,781,250
|
1.4%
|
|
5,781,250
|
15.0%
|
|
N/A
|
Fixed
|
No
|
20%
|
|
|||||||||||
Public Co. F
|
Funded
|
5/21/2021
|
5/30/2023
|
60,000,000
|
14.3%
|
|
60,000,000
|
8.7%
|
|
N/A
|
Fixed
|
No
|
11%
|
|
|||||||||||
Private Co. I
|
Funded
|
7/14/2021
|
8/1/2026
|
10,326,875
|
2.5%
|
10,425,205
|
13.0%
|
|
2.5%
|
|
Floating
|
Yes
|
18%
|
|
|||||||||||
Private Co. K
|
Funded
|
8/20/2021
|
8/3/2026
|
19,750,000
|
4.7%
|
|
7,000,000
|
13.0%
|
|
N/A
|
Floating
|
Yes
|
18%
|
|
|||||||||||
Private Co. J
|
Funded
|
8/30/2021
|
9/1/2025
|
23,000,000
|
5.5%
|
|
23,093,441
|
13.0%
|
|
2.0%
|
|
Floating
|
Yes
|
20%
|
|
||||||||||
Public Co. G(9)
|
Funded
|
11/12/2021
|
12/10/2024
|
15,000,000
|
3.6%
|
|
15,000,000
|
12.5%
|
|
N/A
|
Fixed
|
No
|
10%
|
|
|||||||||||
Sub of Public Co. H
|
Funded
|
12/16/2021
|
1/1/2026
|
60,000,000
|
14.3%
|
|
42,500,000
|
9.8%
|
|
N/A
|
Fixed
|
No
|
14%
|
|
|||||||||||
SubTotal |
$
|
419,198,125
|
100.0%
|
|
$
|
366,005,723
|
11.8%
|
|
1.8%
|
|
19%
|
|
|||||||||||||
Wtd Average
|
As of December 31, 2021
|
||||||||||||||||
Fair
Value(2)
|
Carrying
Value(1)
|
Outstanding
Principal(1)
|
Weighted
Average
Remaining
Life (Years)(3)
|
|||||||||||||
Senior Term Loan
|
$
|
77,096,319
|
$
|
74,913,157
|
$
|
77,630,742
|
2.2
|
|||||||||
Total loans held at fair value
|
$
|
77,096,319
|
$
|
74,913,157
|
$
|
77,630,742
|
2.2
|
(1) |
The difference between the carrying value and the outstanding principal amount of the loans consists of unaccreted OID, PIK and loan origination costs.
|
(2) |
Refer to Note 14 to our annual consolidated financial statements titled “Fair Value.”
|
(3) |
Weighted average remaining life is calculated based on the fair value of the loans as of December 31, 2021.
|
As of December 31, 2020
|
||||||||||||||||
Fair
Value(2)
|
Carrying
Value(1)
|
Outstanding
Principal(1)
|
Weighted
Average
Remaining
Life (Years)(3)
|
|||||||||||||
Senior Term Loan
|
$
|
48,558,051
|
$
|
46,994,711
|
$
|
50,831,235
|
3.3
|
|||||||||
Total loans held at fair value
|
$
|
48,558,051
|
$
|
46,994,711
|
$
|
50,831,235
|
3.3
|
(1) |
The difference between the carrying value and the outstanding principal amount of the loans consists of unaccreted OID, PIK and loan origination costs.
|
(2) |
Refer to Note 14 to our annual consolidated financial statements titled “Fair Value.”
|
(3) |
Weighted average remaining life is calculated based on the fair value of the loans as of December 31, 2020.
|
Principal
|
Original
Issue
Discount
|
Unrealized
Gains (Losses)
|
Fair
Value
|
|||||||||||||
Total loans held at fair value at December 31, 2020
|
$
|
50,831,235
|
$
|
(3,836,524
|
)
|
$
|
1,563,340
|
$
|
48,558,051
|
|||||||
Change in unrealized gains (losses) on loans at fair value, net
|
—
|
—
|
619,821
|
619,821
|
||||||||||||
New fundings
|
37,701,104
|
(1,130,623
|
)
|
—
|
36,570,481
|
|||||||||||
Loan repayments
|
(12,000,000
|
)
|
—
|
—
|
(12,000,000
|
)
|
||||||||||
Loan amortization payments
|
(1,093,659
|
)
|
—
|
—
|
(1,093,659
|
)
|
||||||||||
Accretion of original issue discount
|
—
|
2,249,563
|
—
|
2,249,563
|
||||||||||||
PIK interest
|
2,192,062
|
—
|
—
|
2,192,062
|
||||||||||||
Total loans held at fair value at December 31, 2021
|
$
|
77,630,742
|
$
|
(2,717,584
|
)
|
$
|
2,183,161
|
$
|
77,096,319
|
Principal
|
Original
Issue
Discount
|
Fair
Value
|
||||||||||
Loans acquired at July 31, 2020
|
$
|
46,080,605
|
$
|
(2,974,054
|
)
|
$
|
43,106,551
|
|||||
Realized gains (losses) on loans at fair value, net
|
345,000
|
—
|
345,000
|
|||||||||
Change in unrealized gains (losses) on loans at fair value, net
|
—
|
—
|
1,563,340
|
|||||||||
New fundings
|
16,360,000
|
(1,595,199
|
)
|
14,764,801
|
||||||||
Loan repayments
|
(5,000,000
|
)
|
—
|
(5,000,000
|
)
|
|||||||
Sale of loans
|
(7,345,000
|
)
|
—
|
(7,345,000
|
)
|
|||||||
Accretion of original issue discount
|
—
|
732,729
|
732,729
|
|||||||||
PIK interest
|
390,630
|
—
|
390,630
|
|||||||||
Total loans held at fair value at December 31, 2020
|
$
|
50,831,235
|
$
|
(3,836,524
|
)
|
$
|
48,558,051
|
As of December 31, 2021
|
||||||||||||||||
Outstanding
Principal(1)
|
Original
Issue
Discount
|
Carrying
Value(1)
|
Weighted
Average
Remaining
Life (Years)(2)
|
|||||||||||||
Senior Term Loans
|
$
|
270,841,715
|
$
|
(13,678,219
|
)
|
$
|
257,163,496
|
3.4
|
||||||||
Total loans held at carrying value
|
$
|
270,841,715
|
$
|
(13,678,219
|
)
|
$
|
257,163,496
|
3.4
|
(1) |
The difference between the Carrying Value and the Outstanding Principal amount of the loans consists of unaccreted OID, PIK and loan origination costs.
|
(2) |
Weighted average remaining life is calculated based on the carrying value of the loans as of December 31, 2021.
|
As of December 31, 2020
|
||||||||||||||||
Outstanding
Principal(1)
|
Original
Issue
Discount
|
Carrying
Value(1)
|
Weighted
Average
Remaining
Life (Years)(2)
|
|||||||||||||
Senior Term Loans
|
$
|
33,907,763
|
$
|
(2,070,732
|
)
|
$
|
31,837,031
|
4.7
|
||||||||
Total loans held at carrying value
|
$
|
33,907,763
|
$
|
(2,070,732
|
)
|
$
|
31,837,031
|
4.7
|
(1) |
The difference between the Carrying Value and the Outstanding Principal amount of the loans consists of unaccreted OID, PIK and loan origination costs.
|
(2) |
Weighted average remaining life is calculated based on the carrying value of the loans as of December 31, 2020.
|
Principal
|
Original
Issue
Discount
|
Carrying
Value
|
||||||||||
Total loans held at carrying value at December 31, 2020
|
$
|
33,907,763
|
$
|
(2,070,732
|
)
|
$
|
31,837,031
|
|||||
New fundings
|
249,591,644
|
(14,941,001
|
)
|
234,650,643
|
||||||||
Accretion of original issue discount
|
—
|
3,333,514
|
3,333,514
|
|||||||||
Realized gain on sale of loans
|
450,000
|
—
|
450,000
|
|||||||||
Sale of loans
|
(15,450,000
|
)
|
—
|
(15,450,000
|
)
|
|||||||
PIK interest
|
2,342,308
|
—
|
2,342,308
|
|||||||||
Total loans held at carrying value at December 31, 2021
|
$
|
270,841,715
|
$
|
(13,678,219
|
)
|
$
|
257,163,496
|
Principal
|
Original
Issue
Discount
|
Carrying
Value
|
||||||||||
Loans at July 31, 2020
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||
New fundings
|
33,875,985
|
(2,120,969
|
)
|
31,755,016
|
||||||||
Accretion of original issue discount
|
—
|
50,237
|
50,237
|
|||||||||
PIK interest
|
31,778
|
—
|
31,778
|
|||||||||
Total loans held at carrying value at December 31, 2020
|
$
|
33,907,763
|
$
|
(2,070,732
|
)
|
$
|
31,837,031
|
Principal
|
Original
Issue
Discount
|
Carrying
Value
|
||||||||||
Total loans receivable at carrying value at December 31, 2020
|
$
|
3,352,176
|
$
|
(3,913
|
)
|
$
|
3,348,263
|
|||||
Principal repayment of loans
|
(818,910
|
)
|
—
|
(818,910
|
)
|
|||||||
Accretion of original issue discount
|
—
|
1,235
|
1,235
|
|||||||||
Total loans receivable at carrying value at December 31, 2021
|
$
|
2,533,266
|
$
|
(2,678
|
)
|
$
|
2,530,588
|
Principal
|
Original
Issue
Discount
|
Carrying
Value
|
||||||||||
Loan receivable acquired at July 31, 2020
|
$
|
3,700,718
|
$
|
(4,428
|
)
|
$
|
3,696,290
|
|||||
Principal repayment of loans
|
(348,542
|
)
|
—
|
(348,542
|
)
|
|||||||
Accretion of original issue discount
|
—
|
515
|
515
|
|||||||||
Total loans receivable at carrying value at December 31, 2020
|
$
|
3,352,176
|
$
|
(3,913
|
)
|
$
|
3,348,263
|
For the
year ended
December 31, 2021
|
Period from
July 31,2020 to
December 31, 2020
|
|||||||
Net Income
|
$
|
21,000,497
|
$
|
4,313,632
|
||||
Adjustments to net income
|
||||||||
Non-cash equity compensation expense
|
1,745,872
|
—
|
||||||
Depreciation and amortization
|
—
|
—
|
||||||
Unrealized (gain), losses or other non-cash items
|
(619,821
|
)
|
(1,563,340
|
)
|
||||
Provision for current expected credit losses
|
2,649,338
|
465,397
|
||||||
TRS (income) loss
|
(93,969
|
)
|
—
|
|||||
One-time events pursuant to changes in GAAP and certain non-cash charges
|
—
|
—
|
||||||
Distributable Earnings
|
$
|
24,681,917
|
$
|
3,215,689
|
||||
Adjustments to Distributable Earnings
|
||||||||
Organizational expense
|
—
|
616,190
|
||||||
Adjusted Distributable Earnings
|
$
|
24,681,917
|
$
|
3,831,879
|
||||
Basic weighted average shares of common stock outstanding (in shares)
|
13,373,778
|
5,694,475
|
||||||
Adjusted Distributable Earnings per Basic Weighted Average Share
|
$
|
1.85
|
$
|
0.67
|
Senior Notes
|
Issue
Date
|
Amount
Outstanding
|
Interest Rate
Coupon
|
Maturity
Date
|
Interest
Due Dates
|
Par
Call Date
|
||||||
2027 Senior Notes
|
November 3, 2021
|
$100.0 million
|
5.750%
|
May 1, 2027
|
May 1 and November 1
|
February 1, 2027
|
Year ended
December 31, 2021
|
Period ended
December 31, 2020
|
|||||||
Net Income
|
$
|
21,000,497
|
$
|
4,313,632
|
||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities and changes in operating assets and liabilities
|
(11,461,935
|
)
|
(2,794,776
|
)
|
||||
Net cash provided by (used in) operating activities
|
9,538,562
|
1,518,856
|
||||||
Net cash provided by (used in) investing activities
|
(248,458,088
|
)
|
(32,426,275
|
)
|
||||
Net cash provided by (used in) financing activities
|
338,541,754
|
40,531,239
|
||||||
Change in cash and cash
equivalents
|
$
|
99,622,228
|
$
|
9,623,820
|
Less than
1 year
|
1-3 years
|
3-5 years
|
More than
5 years
|
Total
|
||||||||||||||||
Unfunded commitments
|
$
|
55,538,620
|
—
|
—
|
—
|
$
|
55,538,620
|
|||||||||||||
Total
|
$
|
55,538,620
|
—
|
—
|
—
|
$
|
55,538,620
|
Less than
1 year
|
1-3 years
|
3-5 years
|
More than
5 years
|
Total
|
||||||||||||||||
Contractual obligations
|
$
|
5,718,056
|
$
|
11,500,000
|
$
|
11,500,000
|
$
|
102,875,000
|
$
|
131,593,056
|
||||||||||
Total
|
$
|
5,718,056
|
$
|
11,500,000
|
$
|
11,500,000
|
$
|
102,875,000
|
$
|
131,593,056
|
● |
Level 1—Valuations based on quoted prices in active markets for identical assets or liabilities that we have the ability to access.
|
● |
Level 2—Valuations based on quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly.
|
● |
Level 3—Valuations based on inputs that are unobservable and significant to the overall fair value measurement.
|
Item 7A. |
Quantitative and Qualitative Disclosures About Market Risk
|
● |
we manage our portfolio through an interactive process with our Manager and service our self-originated loans through our Manager’s servicer;
|
● |
we invest in a mix of floating- and fixed-rate loans to mitigate the interest rate risk associated with the financing of our portfolio;
|
● |
we actively employ portfolio-wide and asset-specific risk measurement and management processes in our daily operations, including utilizing our Manager’s risk management tools such as software and services
licensed or purchased from third-parties and proprietary analytical methods developed by our Manager; and
|
● |
we seek to manage credit risk through our due diligence process prior to origination or acquisition and through the use of non-recourse financing, when and where available and appropriate. In addition, with
respect to any particular target investment, prior to origination or acquisition our Manager’s investment team evaluates, among other things, relative valuation, comparable company analysis, supply and demand trends, shape-of-yield curves,
delinquency and default rates, recovery of various sectors and vintage of collateral.
|
Item 8. |
Consolidated Financial Statements and Supplementary Data
|
Item 9. |
Changes In and Disagreements With Accountants on Accounting and Financial Disclosure
|
Item 9A. |
Controls and Procedures
|
Item 9B. |
Other Information
|
Item 10. |
Directors, Executive Officers and Corporate Governance
|
Item 11. |
Executive Compensation
|
Item 12. |
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
Item 13. |
Certain Relationships and Related Party Transactions, and Director Independence
|
Item 14. |
Principal Accountant Fees and Services
|
Item 15. |
Exhibits and Financial Statement Schedules
|
Exhibit No.
|
|
Document
|
|
Articles of Amendment and Restatement of AFC Gamma, Inc. (filed as Exhibit 3.2 to the Company’s Registration Statement on Form S-11 on January 22, 2021 and incorporated herein by reference).
|
|
|
Articles of Amendment, dated March 10, 2022.
|
|
|
Amended and Restated Bylaws of AFC Gamma, Inc. (filed as Exhibit 3.4 to the Company’s Registration Statement on Form S-11 on January 22, 2021 and incorporated herein by reference).
|
|
|
Description of Capital Stock.
|
|
|
Indenture, dated as of November 3, 2021, between the Company and TMI Trust Company, as trustee (filed as Exhibit 4.1 to the
Company’s Current Report on Form 8-K on November 3, 2021 and incorporated herein by reference).
|
|
|
Form of 5.750% Senior Notes due 2027 (included in Exhibit 4.2).
|
|
|
Amended and Restated Management Agreement, dated January 14, 2021 by and between AFC Gamma, Inc. and AFC Management, LLC (filed as Exhibit 10.1 to the Company's Current Report on Form 8-K on March 23, 2021 and
incorporated herein by reference).
|
|
First Amendment to Amended and Restated Management Agreement, dated March 10, 2022 by and between AFC Gamma, Inc. and AFC Management,
LLC.
|
||
|
Form of Indemnification Agreement between the Registrant and each of its directors and officers (filed as Exhibit 10.2 to the Company’s Registration Statement on Form S-11 on January 22, 2021 and incorporated
herein by reference).
|
|
|
Form of Indemnification Agreement between Registrant and each of the Investment Committee members (filed as Exhibit 10.3 to the Company’s Registration Statement on Form S-11 on January 22, 2021 and incorporated
herein by reference).
|
|
|
Form of Registration Rights Agreement, by and among AFC Gamma, Inc. and the holders thereto (filed as Exhibit 10.4 to the Company’s Registration Statement on Form S-11 on December 28, 2020 and incorporated
herein by reference).
|
|
|
2020 Stock Incentive Plan (filed as Exhibit 10.5 to the Company’s Registration Statement on Form S-11 on January 22, 2021 and incorporated herein by reference).
|
|
|
Secured Revolving Credit Agreement, dated August 18, 2020, by and among AFC Gamma, Inc., as borrower, AFC Finance, LLC, as agent, and AFC Finance, LLC and Gamma Lending Holdco LLC, as lenders (filed as Exhibit
10.6 to the Company’s Registration Statement on Form S-11 on December 28, 2020 and incorporated herein by reference).
|
|
|
Amendment to Revolving Credit Agreement, dated as of May 7, 2021, by and among AFC Gamma, Inc., as borrower, AFC Finance, LLC, as agent, and AFC Finance, LLC and Gamma Lending Holdco LLC, as lenders (filed as
Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q on May 11, 2021 and incorporated herein by reference).
|
|
|
Second Amendment to Revolving Credit Agreement, dated as of November 3, 2021, by and among AFC Gamma, Inc., as borrower, and AFC Finance, LLC, as and lender (filed as Exhibit 10.1 to the Company’s Current
Report on Form 8-K on November 3, 2021 and incorporated herein by reference).
|
|
|
Employment Agreement, dated as of August 2, 2021,
between AFC Management, LLC and Brett Kaufman (filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K on August 5, 2021 and incorporated herein by reference).
|
|
List of Subsidiaries of the Registrant.
|
|
|
Consent of CohnReznick LLP, independent registered public accounting firm.
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
||
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
||
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
||
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
||
101.INS
|
Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded
within the Inline XBRL document.
|
|
101.SCH
|
Inline XBRL Taxonomy Extension Schema Document.
|
|
101.DEF
|
Inline XBRL Taxonomy Extension Definition Linkbase Document.
|
|
101.CAL
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
101.LAB
|
Inline XBRL Taxonomy Extension Label Linkbase Document.
|
|
101.PRE
|
Inline XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
104 |
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). |
§
|
Management contract or compensatory plan or arrangement
|
*
|
Furnished herewith
|
†
|
The registrant has omitted portions of the referenced exhibit pursuant to Item 601(b) of Regulation S-K because such portions are
both (i) not material and (ii) would likely cause competitive harm to the registrant if publicly disclosed.
|
**
|
Filed herewith
|
Item 16. |
Form 10-K Summary
|
Report of Independent Registered Public Accounting Firm
|
F-2
|
Consolidated Balance Sheets as of December 31, 2021 and 2020
|
F-3
|
Consolidated Statements of Operations for the year ended December 31, 2021, and from July 31, 2020 (commencement of operations) to December 31, 2020
|
F-4
|
Consolidated Statement of Comprehensive Income for the year ended December 31, 2021, and from July 31, 2020 (commencement of operations) to December 31, 2020 | F-5 |
Consolidated Statements of Stockholders’ Equity for the year ended December 31, 2021, and from July 31, 2020 (commencement of operations) to December 31, 2020
|
F-6
|
Consolidated Statements of Cash Flows for the year ended December 31, 2021, and from July 31, 2020 (commencement of operations) to December 31, 2020
|
F-7
|
Notes to Consolidated Financial Statements
|
F-8
|
As of December 31,
|
||||||||
2021
|
2020
|
|||||||
Assets:
|
||||||||
Loans held for investment at fair value (cost of $
|
$
|
|
$
|
|
||||
Debt securities available for sale held at fair value (cost of $
|
||||||||
Loans held for investment at carrying value, net
|
|
|
||||||
Loan receivable at carrying value, net
|
|
|
||||||
Current expected credit loss reserve
|
(
|
)
|
(
|
)
|
||||
Loans held for investment at carrying value and loan receivable at carrying value, net of current expected credit loss reserve
|
|
|
||||||
Cash and cash equivalents
|
|
|
||||||
Interest receivable
|
|
|
||||||
Prepaid expenses and other assets
|
|
|
||||||
Total assets
|
$
|
|
$
|
|
||||
Liabilities and Stockholders’ Equity:
|
||||||||
Interest reserve
|
$
|
|
$
|
|
||||
Accrued interest
|
||||||||
Dividends payable
|
|
|
||||||
Current expected credit loss reserve
|
|
|
||||||
Accrued management and incentive fees
|
|
|
||||||
Accrued direct administrative expenses
|
|
|
||||||
Accounts payable and other liabilities
|
|
|
||||||
Senior notes payable, net |
||||||||
Line of credit payable to affiliate, net |
||||||||
Total liabilities
|
|
|
||||||
Commitments and contingencies (Note 10)
|
||||||||
Stockholders’ Equity
|
||||||||
Preferred stock, par value $
|
|
|
||||||
Common stock, par value $
|
|
|
||||||
Additional paid-in-capital
|
|
|
||||||
Accumulated other comprehensive (loss) income |
( |
) | ||||||
Accumulated (deficit) earnings
|
(
|
)
|
|
|||||
Total stockholders’ equity
|
|
|
||||||
Total liabilities and stockholders’ equity
|
$
|
|
$
|
|
For the
year ended
|
Period from
July 31, 2020 to
|
|||||||
December 31, 2021
|
December 31, 2020
|
|||||||
Revenue
|
||||||||
Interest income
|
$
|
|
$
|
|
||||
Interest expense |
||||||||
Net interest income
|
|
|
||||||
Expenses
|
||||||||
Management and incentive fees, net (less rebate of $
|
|
|
||||||
General and administrative expenses
|
|
|
||||||
Organizational expenses
|
|
|||||||
Stock-based compensation
|
|
|
||||||
Professional fees
|
|
|
||||||
Total expenses
|
|
|
||||||
Provision for current expected credit losses
|
(
|
)
|
(
|
)
|
||||
Realized gains (losses) on loans at fair value, net
|
|
|
||||||
Change in unrealized gains (losses) on loans at fair value, net
|
|
|
||||||
Net income before income taxes
|
|
|
||||||
Income tax expense
|
|
|
||||||
Net income
|
$
|
|
$
|
|
||||
Earnings per common share:
|
||||||||
Basic earnings per common share (in dollars per share)
|
$
|
|
$
|
|
||||
Diluted earnings per common share (in dollars per share)
|
$
|
|
$
|
|
||||
Weighted average number of common shares outstanding:
|
||||||||
Basic weighted average shares of common stock outstanding (in shares)
|
|
|
||||||
Diluted weighted average shares of common stock outstanding (in shares)
|
|
|
|
For the year ended
|
For the period from
July 31, 2020 to
|
||||||
|
December 31, 2021
|
December 31, 2020
|
||||||
Net income
|
$
|
|
$
|
|
||||
|
||||||||
Other comprehensive (loss) income:
|
||||||||
Unrealized (losses) gains on debt securities available for sale held at fair value
|
(
|
)
|
|
|||||
Total other comprehensive (loss) income
|
|
(
|
)
|
|
|
|||
Total comprehensive income
|
$
|
|
$
|
|
Year ended December 31, 2021
|
||||||||||||||||||||||||||||
Preferred
|
Common Stock
|
Additional
Paid-In-
|
Accumulated
Other
Comprehensive
|
Accumulated
|
Total
Stockholders’
|
|||||||||||||||||||||||
Stock
|
Shares
|
Amount
|
Capital
|
Income (Loss) |
Earnings (Deficit)
|
Equity
|
||||||||||||||||||||||
Balance at December 31, 2020
|
$
|
|
|
$
|
|
$
|
|
$ |
$
|
|
$
|
|
||||||||||||||||
Issuance of common stock, net of offering cost
|
|
|
|
|
|
|
||||||||||||||||||||||
Stock-based compensation
|
|
|
|
|
|
|
||||||||||||||||||||||
Dividends declared on common shares ($
|
|
—
|
|
|
(
|
)
|
(
|
)
|
||||||||||||||||||||
Dividends declared on preferred shares ($
|
|
—
|
|
|
(
|
)
|
(
|
)
|
||||||||||||||||||||
Other comprehensive income (loss) |
— | ( |
) | ( |
) | |||||||||||||||||||||||
Net income
|
|
—
|
|
|
|
|
||||||||||||||||||||||
Balance at December 31, 2021
|
$
|
|
|
$
|
|
$
|
|
$ | ( |
) |
$
|
(
|
)
|
$
|
|
Period from July 31, 2020 (date of commencement of operations) to December 31, 2020
|
||||||||||||||||||||||||
Preferred
|
Common Stock
|
Additional
Paid-In-
|
Accumulated
|
Total
Stockholders’
|
||||||||||||||||||||
Stock
|
Shares
|
Amount
|
Capital
|
Earnings (Deficit)
|
Equity | |||||||||||||||||||
Balance at July 31, 2020
|
$
|
|
|
$
|
|
$
|
|
$
|
|
$
|
|
|||||||||||||
Issuance of common stock, net of offering cost
|
|
|
|
|
|
|
||||||||||||||||||
Issuance of preferred stock, net of offering cost
|
|
|
|
|
|
|
||||||||||||||||||
Dividends declared and paid on common shares ($
|
|
—
|
|
|
(
|
)
|
(
|
)
|
||||||||||||||||
Net income
|
|
—
|
|
|
|
|
||||||||||||||||||
Balance at December 31, 2020
|
$
|
|
|
$
|
|
$
|
|
$
|
|
$
|
|
For the
year ended
|
Period from
July 31, 2020 to
|
|||||||
December 31, 2021
|
December 31, 2020
|
|||||||
Operating activities:
|
||||||||
Net income
|
$
|
|
$
|
|
||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
||||||||
Provision for current expected credit losses
|
|
|
||||||
Realized gain on sale of loans, net
|
(
|
)
|
(
|
)
|
||||
Change in unrealized (gains) losses on loans carried at fair value, net
|
(
|
)
|
(
|
)
|
||||
Accretion of deferred loan original issue discount and other discounts |
( |
) | ( |
) | ||||
Amortization of deferred financing costs - revolving credit facility |
||||||||
Amortization of offering costs - senior notes |
||||||||
Stock-based compensation
|
|
|
||||||
PIK interest
|
(
|
)
|
(
|
)
|
||||
Changes in operating assets and liabilities
|
||||||||
Interest reserve
|
(
|
)
|
(
|
)
|
||||
Interest receivable
|
(
|
)
|
(
|
)
|
||||
Prepaid expenses and other assets
|
(
|
)
|
(
|
)
|
||||
Accrued interest |
||||||||
Accrued management and incentive fees, net
|
|
|
||||||
Accrued direct administrative expenses
|
|
|
||||||
Accounts payable and other liabilities
|
|
|
||||||
Net cash provided by (used in) operating activities
|
|
|
||||||
Cash flows from investing activities:
|
||||||||
Issuance of and fundings on loans
|
(
|
)
|
(
|
)
|
||||
Proceeds from sales of Assigned Rights
|
|
|
||||||
Principal repayment of loans
|
|
|
||||||
Proceeds from sales of loans
|
|
|
||||||
Purchase of available-for-sale debt securities |
( |
) | ||||||
Net cash provided by (used in) investing activities
|
(
|
)
|
(
|
)
|
||||
Cash flows from financing activities:
|
||||||||
Proceeds from sale of common stock
|
|
|
||||||
Payment of offering costs - equity offering | ( |
) | ||||||
Payment of financing costs - senior notes | ( |
) | ||||||
Issuance of senior notes |
||||||||
Borrowings on the revolving credit facility |
||||||||
Dividends paid to common and preferred stockholders
|
(
|
)
|
(
|
)
|
||||
Net cash provided by (used in) financing activities
|
|
|
||||||
Net increase (decrease) in cash and cash equivalents
|
|
|
||||||
Cash and cash equivalents, beginning of period
|
|
|
||||||
Cash and cash equivalents, end of period
|
$
|
|
$
|
|
||||
Supplemental disclosure of non-cash activity
|
||||||||
Loans acquired for issuance of shares of common stock
|
$
|
|
$
|
|
||||
Interest reserve withheld from funding of loans
|
$
|
|
$
|
|
||||
OID withheld from funding of loans
|
$
|
|
$
|
|
||||
Change in other comprehensive income (loss) during the period |
$ | ( |
) | $ | ||||
Dividends declared and not yet paid | $ | $ | ||||||
Supplemental information:
|
||||||||
Interest paid during the period
|
$
|
|
$
|
|
||||
Income taxes paid during the period
|
$
|
|
$
|
|
1. |
ORGANIZATION
|
2. |
SIGNIFICANT ACCOUNTING POLICIES
|
● |
Level 1—Valuations based on quoted prices in active markets for identical assets or liabilities that the Company has the ability to access.
|
● |
Level 2—Valuations based on quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly.
|
● |
Level 3—Valuations based on inputs that are unobservable and significant to the overall fair value measurement.
|
3. |
LOANS HELD FOR INVESTMENT AT FAIR VALUE
|
As of December 31, 2021
|
||||||||||||||||
Fair Value (2)
|
Carrying Value (1)
|
Outstanding
Principal (1)
|
Weighted Average
Remaining Life
(Years) (3)
|
|||||||||||||
Senior Term Loans
|
$
|
|
$
|
|
$
|
|
|
|||||||||
Total loans held at fair value
|
$
|
|
$
|
|
$
|
|
|
As of December 31, 2020
|
||||||||||||||||
Fair Value (2)
|
Carrying Value (1)
|
Outstanding
Principal (1)
|
Weighted Average
Remaining Life
(Years) (3)
|
|||||||||||||
Senior Term Loans
|
$
|
|
$
|
|
$
|
|
|
|||||||||
Total loans held at fair value
|
$
|
|
$
|
|
$
|
|
|
(1) |
|
(2) |
|
(3) |
|
Principal
|
Original Issue
Discount
|
Unrealized
Gains (Losses)
|
Fair Value
|
|||||||||||||
Total loans held at fair value at December 31, 2020
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
|||||||
Change in unrealized gains (losses) on loans at fair value, net
|
|
|
|
|
||||||||||||
New fundings
|
|
(
|
)
|
|
|
|||||||||||
Loan repayments
|
(
|
)
|
|
|
(
|
)
|
||||||||||
Loan amortization payments
|
(
|
)
|
|
|
(
|
)
|
||||||||||
Accretion of original issue discount
|
|
|
|
|
||||||||||||
PIK interest
|
|
|
|
|
||||||||||||
Total loans held at fair value at December 31, 2021
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
|
Principal
|
Original Issue
Discount
|
Fair
Value
|
|||||||||
Loans acquired at July 31, 2020
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||
Realized gains (losses) on loans at fair value, net
|
|
|
|
|||||||||
Change in unrealized gains (losses) on loans at fair value, net
|
|
|
|
|||||||||
New fundings
|
|
(
|
)
|
|
||||||||
Loan repayments
|
(
|
)
|
|
(
|
)
|
|||||||
Sale of loans
|
(
|
)
|
|
(
|
)
|
|||||||
Accretion of original issue discount
|
|
|
|
|||||||||
PIK interest
|
|
|
|
|||||||||
Total loans held at fair value at
December 31, 2020
|
$
|
|
$
|
(
|
)
|
$
|
|
Collateral
Location
|
Collateral
Type (8)
|
Fair
Value (2)
|
Carrying
Value (1)
|
Outstanding
Principal (1)
|
Interest
Rate
|
Maturity
Date (3)
|
Payment
Terms (4)
|
||||||||||||||||||||
Private Co. A
|
AZ, MI,
MD, MA
|
C ,D
|
|
$
|
|
$
|
|
$
|
|
|
%
|
(5)
|
|
|
|||||||||||||
Public Co. A
|
NV
|
C |
|
|
|
|
%
|
(6)
|
|
|
|||||||||||||||||
Private Co. B
|
MI
|
C |
|
|
|
|
%
|
(7)
|
|
|
|||||||||||||||||
Total loans held at fair value
|
$
|
|
$
|
|
$
|
|
(1) |
|
(2) |
|
(3) |
|
(4) |
|
(5) |
|
(6) |
|
(7) |
|
(8) |
C = Cultivation Facilities, D = Dispensaries.
|
4. |
LOANS HELD FOR INVESTMENT AT CARRYING VALUE
|
As of December 31, 2021
|
||||||||||||||||
Outstanding
Principal (1)
|
Original
Issue
Discount
|
Carrying
Value (1)
|
Weighted
Average
Remaining Life
(Years) (2)
|
|||||||||||||
Senior Term Loans
|
$
|
|
$
|
(
|
)
|
$
|
|
|
||||||||
Total loans held at carrying value
|
$
|
|
$
|
(
|
)
|
$
|
|
|
As of December 31, 2020
|
||||||||||||||||
Outstanding
Principal (1)
|
Original
Issue
Discount
|
Carrying
Value (1)
|
Weighted
Average
Remaining Life
(Years) (2)
|
|||||||||||||
Senior Term Loans
|
$
|
|
$
|
(
|
)
|
$
|
|
|
||||||||
Total loans held at carrying value
|
$
|
|
$
|
(
|
)
|
$
|
|
|
(1) |
|
(2) |
|
Principal
|
Original
Issue
Discount
|
Carrying
Value
|
||||||||||
Total loans held at carrying value at December 31, 2020
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||
New fundings
|
|
(
|
)
|
|
||||||||
Accretion of original issue discount
|
—
|
|
|
|||||||||
Realized gain on sale of loans
|
|
—
|
|
|||||||||
Sale of loans
|
(
|
)
|
—
|
(
|
)
|
|||||||
PIK interest
|
|
—
|
|
|||||||||
Total loans held at carrying value at December 31, 2021
|
$
|
|
$
|
(
|
)
|
$
|
|
|
Principal
|
Original
Issue
Discount
|
Carrying
Value
|
|||||||||
Loans at July 31, 2020
|
$
|
|
$
|
|
$
|
|
||||||
New fundings
|
|
(
|
)
|
|
||||||||
Accretion of original issue discount
|
—
|
|
|
|||||||||
PIK interest
|
|
—
|
|
|||||||||
Total loans held at carrying value
at December 31, 2020
|
$
|
|
$
|
(
|
)
|
$
|
|
Collateral
Location
|
Collateral
Type (4)
|
Outstanding
Principal (1)
|
Original
Issue
Discount
|
Carrying
Value (1)
|
Interest
Rate
|
Maturity Date (2)
|
Payment
Terms (3)
|
||||||||||||||||||||
Private Co. C
|
PA
|
C ,D
|
$
|
|
$
|
(
|
)
|
$
|
|
|
%
|
(5)
|
|
|
|||||||||||||
Sub. of Public Co. D
|
PA
|
C |
|
(
|
)
|
|
|
%
|
(6)
|
|
|
||||||||||||||||
Private Co. D
|
OH, AR
|
D |
|
(
|
)
|
|
|
%
|
(7)
|
|
|
||||||||||||||||
Private Co. E
|
OH
|
C ,D
|
|
(
|
)
|
|
|
%
|
(8)
|
|
|
||||||||||||||||
Private Co. F
|
MO
|
C ,D
|
|
(
|
)
|
|
|
%
|
(9)
|
|
|
||||||||||||||||
Sub of Private Co. G
|
NJ
|
C ,D
|
|
(
|
)
|
|
|
%
|
(10)
|
|
|
||||||||||||||||
Public Co. F
|
IL, FL, NV, OH,
MA, MI, MD,
AR, NV, AZ
|
C ,D
|
|
(
|
)
|
|
|
%
|
(11)
|
|
|
||||||||||||||||
Sub of Private Co. H
|
IL
|
C |
|
(
|
)
|
|
|
%
|
(12)
|
|
|
||||||||||||||||
Private Co. K
|
MA
|
C ,D
|
|
(
|
)
|
|
|
%
|
(13)
|
|
|
||||||||||||||||
Private Co. I
|
MD
|
C ,D |
|
(
|
)
|
|
|
%
|
(14)
|
|
|
||||||||||||||||
Private Co. J
|
MO
|
C |
|
(
|
)
|
|
|
%
|
(15)
|
|
|
||||||||||||||||
Sub. of Public Co. H |
IA, IL, MI, NJ, PA | C ,D | ( |
) | % | (16) | |||||||||||||||||||||
Total loans held at carrying value
|
$
|
|
$
|
(
|
)
|
$
|
|
(1) |
|
(2) |
|
(3) |
|
(4) |
C = Cultivation Facilities, D = Dispensaries.
|
(5) |
|
(6) |
|
(7) |
|
(8) |
|
(9) |
|
(10) |
|
(11) |
|
(12) |
|
(13) |
|
(14) |
|
(15)
|
|
(16)
|
|
5. |
LOAN RECEIVABLE AT CARRYING VALUE
|
Principal
|
Original
Issue
Discount
|
Carrying
Value
|
||||||||||
Total loans receivable at carrying value at December 31, 2020
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||
Principal repayment of loans
|
(
|
)
|
—
|
(
|
)
|
|||||||
Accretion of original issue discount
|
—
|
|
|
|||||||||
Total loans receivable at carrying value at December 31, 2021
|
$
|
|
$
|
(
|
)
|
$
|
|
6. |
CURRENT EXPECTED CREDIT LOSSES
|
Outstanding (1)
|
Unfunded (2)
|
Total
|
||||||||||
Balance at December 31, 2020
|
$
|
|
$
|
|
$
|
|
||||||
Provision for current expected credit losses
|
|
|
|
|||||||||
Write-offs
|
|
|
|
|||||||||
Recoveries
|
|
|
|
|||||||||
Balance at December 31, 2021
|
$
|
|
$
|
|
$
|
|
(1) |
|
(2) |
|
|
Outstanding (1)
|
Unfunded (2)
|
Total
|
|||||||||
Balance at July 31, 2020
|
$
|
|
$
|
|
$
|
|
||||||
Provision for current expected credit losses
|
|
|
|
|||||||||
Write-offs
|
|
|
|
|||||||||
Recoveries
|
|
|
|
|||||||||
Balance at December 31, 2020
|
$
|
|
$
|
|
$
|
|
(1) | |
(2) | |
|
Rating
|
|
Definition
|
|
1
|
|
Very Low Risk — Materially exceeds performance metrics included in original or current credit underwriting and business plan
|
|
2
|
|
Low Risk — Collateral and business performance exceeds substantially all performance metrics included in original or current credit
underwriting and business plan
|
|
3
|
|
Medium Risk — Collateral and business performance meets, or is on track to meet underwriting expectations; business plan is met or can
reasonably be achieved
|
|
4
|
|
High Risk/ Potential for Loss — Collateral performance falls short of underwriting, material differences from business plans, defaults
may exist, or may soon exist absent material improvement. Risk of recovery of interest exists
|
|
5
|
|
Impaired/Loss Likely — Performance is significantly worse than underwriting with major variances from business plan observed. Loan
covenants or financial milestones have been breached; exit from loan or refinancing is uncertain. Full recovery of principal is unlikely
|
Risk Rating:
|
2021
|
2020
|
Total
|
||||||
1
|
$
|
|
$
|
|
$
|
|
|||
2
|
|
|
|
||||||
3
|
|
|
|
||||||
4
|
|
|
|
||||||
5
|
|
|
|
||||||
Total
|
$
|
|
$
|
|
$
|
|
7. |
INTEREST RECEIVABLE
|
As of
December 31, 2021
|
As of
December 31, 2020
|
|||||||
Interest receivable
|
$
|
|
$
|
|
||||
PIK receivable
|
|
|
||||||
Unused fees receivable
|
|
|
||||||
Total interest receivable
|
$
|
|
$
|
|
8. |
INTEREST RESERVE
|
For the
year ended
December 31, 2021
|
Period from
July 31, 2020 to
December 31, 2020
|
|||||||
Beginning reserves
|
$
|
|
$
|
|
||||
New reserves
|
|
|
||||||
Reserves disbursed
|
(
|
)
|
(
|
)
|
||||
Ending reserves
|
$
|
|
$
|
|
9. |
DEBT
|
Senior
Unsecured Notes
|
||||
Year ending December 31,
|
||||
2022
|
$
|
|
||
2023
|
|
|||
2024
|
|
|||
2025
|
|
|||
2026
|
|
|||
Thereafter
|
|
|||
Total principal
|
$ |
|
As of December 31, 2021
|
||||||||||||
|
Senior
Unsecured Notes
|
Line of
Credit
|
Total
Borrowings
|
|||||||||
|
||||||||||||
Interest expense
|
$
|
|
$
|
|
$
|
|
||||||
Unused fee expense
|
|
|
|
|||||||||
Amortization of deferred financing costs
|
|
|
|
|||||||||
Total interest expense
|
$ |
|
$ |
|
$ |
|
10. |
COMMITMENTS AND CONTINGENCIES
|
As of
December 31, 2021
|
As of
December 31, 2020
|
|||||||
Total original loan commitments
|
$
|
|
$
|
|
||||
Less: drawn commitments
|
(
|
)
|
(
|
)
|
||||
Total undrawn commitments
|
$
|
|
$
|
|
11. |
STOCKHOLDERS’ EQUITY
|
As of
December 31, 2021
|
As of
December 31, 2020
|
|||||||
Non-vested
|
|
|
||||||
Vested
|
|
|
||||||
Forfeited
|
(
|
)
|
(
|
)
|
||||
Balance
|
|
|
As of
December 31, 2021
|
As of
December 31, 2020
|
|||||||
Non-vested
|
|
|
||||||
Vested
|
|
|
||||||
Forfeited
|
|
|
||||||
Balance
|
|
|
Assumptions
|
Range
|
|||
Expected volatility
|
|
|
||
Expected dividend yield
|
|
|
||
Risk-free interest rate
|
|
|
||
Expected forfeiture rate
|
|
|
Year ended
December 31, 2021
|
Weighted-
Average
Grant Date Fair
Value Per Option
|
|||||||
Balance as of December 31, 2020
|
|
$
|
|
|||||
Granted
|
|
|
||||||
Exercised
|
|
|
||||||
Forfeited
|
(
|
)
|
|
|||||
Balance as of December 31, 2021
|
|
$
|
|
Period ended
December 31, 2020
|
Weighted-
Average
Grant Date Fair
Value Per Option
|
|||||||
Balance as of July 31, 2020
|
|
$
|
|
|||||
Granted
|
|
|
||||||
Exercised
|
|
|
||||||
Forfeited
|
(
|
)
|
|
|||||
Balance as of December 31, 2020
|
|
$
|
|
12. |
EARNINGS PER SHARE
|
Year ended
December 31, 2021
|
Period from
July 31, 2020 to
December 31, 2020
|
|||||||
Net income (loss) attributable to common stockholders
|
$
|
|
$
|
|
||||
Divided by:
|
||||||||
Basic weighted average shares of common stock outstanding
|
|
|
||||||
Diluted weighted average shares of common stock outstanding
|
|
|
||||||
Basic weighted average earnings per common share
|
$
|
|
$
|
|
||||
Diluted weighted average earnings per common share
|
$
|
|
$
|
|
|
13. |
INCOME TAX
|
14. |
FAIR VALUE
|
Fair Value Measurement Using as of December 31, 2021
|
||||||||||||||||
Total
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
Loans held at fair value
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
Fair Value Measurement Using as of December 31, 2020
|
||||||||||||||||
Total
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
Loans held at fair value
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
For the
year ended
December 31, 2021
|
||||
Total loans using Level 3 inputs at December 31, 2020
|
$
|
|
||
Change in unrealized gains (losses) on loans at fair value, net
|
|
|||
Additional funding
|
|
|||
Original issue discount and other discounts, net of costs
|
(
|
)
|
||
Loan repayments
|
(
|
)
|
||
Loan amortization payments
|
(
|
)
|
||
Accretion of original issue discount
|
|
|||
PIK interest
|
|
|||
Total loans using Level 3 inputs at December 31, 2021
|
$
|
|
As of December 31, 2021
|
||||||||||||||
Unobservable Input
|
||||||||||||||
Fair Value
|
Primary Valuation
Techniques
|
Input
|
Estimated Range
|
Weighted
Average
|
||||||||||
Senior Term Loans
|
$
|
|
Yield analysis
|
Market Yield
|
|
%
|
|
|
||||||
Total Investments
|
$
|
|
As of December 31, 2020
|
||||||||||||||
Unobservable Input
|
||||||||||||||
Fair Value
|
Primary Valuation
Techniques
|
Input
|
Estimated Range
|
Weighted
Average
|
||||||||||
Senior Term Loans
|
$
|
|
Yield analysis
|
Market Yield
|
|
%
|
|
|
||||||
Total Investments
|
$
|
|
As of December 31, 2021
|
||||||||||||||||
Fair Value
|
Carrying Value (1)
|
Outstanding
Principal (1)
|
Weighted Average
Remaining Life
(Years) (2)
|
|||||||||||||
Debt securities
|
$
|
|
$
|
|
$
|
|
|
|||||||||
Total debt securities held at fair value
|
$
|
|
$
|
|
$
|
|
|
(1) | |
(2) | |
Principal
|
Original
Issue
Discount
|
Unrealized
Gains
(Losses)
|
Fair Value
|
|||||||||||||
Total debt securities held at fair value at December 31, 2020
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Change in unrealized gains / (losses) on securities at fair value, net
|
|
|
(
|
)
|
(
|
)
|
||||||||||
New fundings
|
|
|
|
|
||||||||||||
Loan repayments
|
|
|
|
|
||||||||||||
Total debt securities held at fair value at December 31, 2021
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
Fair Value Measurement Using as of December 31, 2021
|
||||||||||||||||
Total
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
Debt securities held at fair value
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
As of December 31, 2021
|
||||||||
Carrying
Value
|
Fair
Value
|
|||||||
Financial assets
|
||||||||
Cash and cash equivalents
|
$
|
|
$
|
|
||||
Loans held for investment at carrying value
|
$
|
|
$
|
|
||||
Loan receivable at carrying value
|
$
|
|
$
|
|
15. |
RELATED PARTY TRANSACTIONS
|
Year ended
December 31, 2021
|
Period from
July 31, 2020 to
December 31, 2020
|
|||||||
Affiliate Costs
|
||||||||
Management fees earned
|
$
|
|
$
|
|
||||
Less outside fees earned
|
(
|
)
|
(
|
)
|
||||
Base management fees, net
|
|
|
||||||
Incentive fees earned
|
|
|
||||||
General and administrative expenses reimbursable to Manager
|
|
|
||||||
Total
|
$
|
|
$
|
|
16. |
DIVIDENDS AND DISTRIBUTIONS
|
Record
Date
|
Payment
Date
|
Common Share
Distribution
Amount
|
Taxable
Ordinary
Income
|
Return of
Capital
|
Section
199A
Dividends
|
|||||||||||||||
Regular cash dividend
|
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
Regular cash dividend
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Regular cash dividend
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Regular cash dividend
|
|
|
|
|
|
|
||||||||||||||
Total cash dividend
|
$
|
|
$
|
|
$
|
|
$
|
|
17. |
SUBSEQUENT EVENTS
|
Date: March 10, 2022
|
||
AFC GAMMA, INC.
|
||
By:
|
/s/ Leonard M. Tannenbaum
|
|
Leonard M. Tannenbaum
|
||
Chief Executive Officer, Chairman and Director
|
||
(Principal Executive Officer)
|
By:
|
/s/ Brett Kaufman
|
|
Brett Kaufman
|
||
Chief Financial Officer and Treasurer
|
||
(Principal Financial Officer and Principal Accounting Officer)
|
||
By:
|
/s/ Jonathan Kalikow
|
|
Jonathan Kalikow
|
||
Director and Head of Real Estate
|
||
By:
|
/s/ Jodi Hanson Bond
|
|
Jodi Hanson Bond
|
||
Director
|
||
By:
|
/s/ Alexander Frank
|
|
Alexander Frank
|
||
Director
|
||
By:
|
/s/ Thomas Harrison
|
|
Thomas Harrison
|
||
Director
|
||
By:
|
/s/ Robert Levy
|
|
Robert Levy
|
||
Director
|
||
By:
|
/s/ Marnie Sudnow
|
|
Marnie Sudnow
|
||
Director
|
||
By:
|
/s/ Tomer Tzur
|
|
Tomer Tzur
|
||
Director
|
ATTEST:
|
AFC GAMMA, INC.
|
|
By:
|
/s/ Brett Kaufman |
By:
|
/s/ Leonard M. Tannenbaum
|
Brett Kaufman
|
Leonard M. Tannenbaum
|
|||
Chief Financial Officer and Treasurer
|
Chief Executive Officer
|
■ |
the holders of our common stock shall have the exclusive right to vote for the election of directors and on all other matters requiring stockholder
action, each share entitling the holder thereof to cast one vote on each matter submitted to a vote of stockholders;
|
■ |
dividends or other distributions may be declared and paid or set apart for payment upon our common stock out of any assets or our funds legally
available for the payment of distributions, but only when, as, and if, authorized by our Board; and
|
■ |
upon our voluntary or involuntary liquidation, dissolution or winding up, our net assets legally available for distribution shall, after the payment of
or adequate provision for all known debts and liabilities and any preferential rights of the holders of any then-outstanding shares of our preferred stock, be distributed pro rata to the holders of our common stock.
|
■ |
(i) No person, other than a Qualified Institutional Investor or an Excepted Holder, shall Beneficially Own or Constructively Own shares of our capital
stock in excess of the “Aggregate Stock Ownership Limit,” which is defined as 4.9% in value or number of shares, whichever is more restrictive, of the aggregate outstanding shares of our capital stock, (ii) no Qualified Institutional
Investor, other than an Excepted Holder, shall Beneficially Own or Constructively Own shares of our capital stock in excess of the “Qualified Institutional Investor Aggregate Stock Ownership Limit” which is defined as 9.8% in value or number
of shares, whichever is more restrictive, of the aggregate outstanding shares of our capital stock and (iii) no Excepted Holder shall Beneficially Own or Constructively Own shares of our capital stock in excess of the Excepted Holder Limit
for such Excepted Holder.
|
■ |
No person shall Beneficially Own or Constructively Own shares of our capital stock to the extent that such Beneficial Ownership or Constructive
Ownership of our capital stock would result in us (i) being Closely Held (as defined below) (without regard to whether the ownership interest is held during the last half of a taxable year), or (ii) otherwise failing to qualify as a REIT
(including, but not limited to, Beneficial Ownership or Constructive Ownership that would result in us owning (actually or Constructively) an interest in a tenant that is described in Section 856(d)(2)(B) of the Code if the income derived by
us from such tenant would cause us to fail to satisfy any of the gross income requirements of Section 856(c) of the Code).
|
■ |
Any transfer of shares of our capital stock that, if effective, would result in our capital stock being beneficially owned by less than 100 persons
(determined under the principles of Section 856(a)(5) of the Code) shall be void ab initio, and the intended transferee shall acquire no rights in such shares of our capital stock.
|
■ |
Any transfer of shares of our capital stock that, if effective, would cause our assets to be deemed “plan assets” within the meaning of Department of
Labor regulation 20 C.F.R. 2510.3-101 for purposes of the Employee Retirement Income Security Act of 1974, as amended, or Section 4975 of the Code shall be void ab initio, and the intended transferee shall acquire no rights in such shares of
our capital stock.
|
■ |
then that number of shares of our capital stock the Beneficial Ownership or Constructive Ownership of which otherwise would cause such person to
violate the ownership limitations (rounded up to the next whole share) shall be automatically transferred to a trust for the benefit of a charitable beneficiary, as described in the Charter, effective as of the close of business on the
business day prior to the date of such transfer, and such person shall acquire no rights in such shares; or
|
■ |
if the transfer to the trust described in the preceding clause would not be effective for any reason to prevent violation of the Aggregate Stock
Ownership Limit, the Qualified Institutional Investor Aggregate Stock Ownership Limit or the Excepted Holder Limit, as applicable, our being Closely Held or our otherwise failing to qualify as a REIT, then the transfer of that number of
shares of our capital stock that otherwise would cause any person to violate such provisions of the Charter, shall be void ab initio, and the intended transferee shall acquire no rights in such shares of our capital stock.
|
■ |
to the extent that, upon a transfer of shares of our capital stock pursuant to the Charter, a violation of any provision of the Charter would
nonetheless be continuing (for example, where the ownership of shares of our capital stock by a single trust would violate the 100 stockholder requirement applicable to REITs), then shares of our capital stock shall be transferred to that
number of trusts, each having a distinct trustee and a charitable beneficiary or charitable beneficiaries that are distinct from those of each other trust, such that there is no violation of any provisions of the Charter.
|
■ |
one-tenth or more but less than one-third;
|
■ |
one-third or more but less than a majority; or
|
■ |
a majority or more of all voting power.
|
■ |
a classified board of directors;
|
■ |
a two-thirds vote requirement for removing a director;
|
■ |
a requirement that the number of directors be fixed only by vote of the board of directors;
|
■ |
a requirement that a vacancy on the board of directors be filled only by a vote of the remaining directors in office and for the remainder of the full
term of the class of directors in which the vacancy occurred and until a successor is elected and qualifies; and
|
■ |
a majority requirement for the calling of a stockholder-requested special meeting of stockholders.
|
■ |
the act or omission of the director or officer was material to the matter giving rise to the proceeding and (a) was committed in bad faith or (b) was
the result of active and deliberate dishonesty;
|
■ |
the director or officer actually received an improper personal benefit in money, property or services; or
|
■ |
in the case of any criminal proceeding, the director or officer had reasonable cause to believe that the act or omission was unlawful.
|
■ |
a written affirmation by the director or officer of his or her good faith belief that he or she has met the standard of conduct necessary for
indemnification by us; and
|
■ |
a written undertaking by or on behalf of the director or officer to repay the amount paid or reimbursed by us if it is ultimately determined that the
director or officer did not meet the standard of conduct.
|
■ |
any present or former director or officer who is made or threatened to be made a party to, or witness in, a proceeding by reason of his or her service
in that capacity; or
|
■ |
any individual who, while a director or officer of our Company and at our request, serves or has served as a director, officer, partner, member,
manager or trustee of another corporation, REIT, partnership, limited liability company, joint venture, trust, employee benefit plan or any other enterprise and who is made or threatened to be made a party to, or witness in, the proceeding by
reason of his or her service in that capacity.
|
1. |
All capitalized terms not defined in this Amendment shall have the meanings assigned to them in the Management Agreement.
|
2. |
Effective on the Effective Date, Section 6(c) of the Management Agreement is amended and restated in its entirety to read as follows:
|
3. |
Effective on the Effective Date, Section 6(d) of the Management Agreement is amended and restated in its entirety to read as follows:
|
4. |
Effective on the Effective Date, Section 6(f) of the Management Agreement is amended and restated in its entirety to read as follows:
|
5. |
Effective on the Effective Date, the Investment Guidelines, as set forth on Exhibit A to the Management Agreement, is hereby amended (a) to delete the red or green stricken text (indicated textually in the same manner as the following
examples:
|
6. |
Except as expressly modified by this Amendment, the Management Agreement shall continue to be and remain in full force and effect in accordance with its terms. Any future reference to the Management Agreement shall be deemed to be a
reference to the Management Agreement as modified by this Amendment.
|
7. |
The provisions of Section 16 of the Management Agreement are incorporated herein by reference mutatis mutandis with the same force and effect as if expressly written herein.
|
8. |
This Amendment may be executed by the parties to this Amendment on any number of separate counterparts (including by facsimile), and all of said counterparts taken together shall be deemed to constitute one and the same instrument.
|
AFC GAMMA, INC.
|
|
By:
|
/s/ Brett Kaufman |
Name: Brett Kaufman
|
|
Title: Chief Financial Officer and Treasurer
|
|
AFC MANAGEMENT, LLC
|
|
By:
|
/s/ Leonard M. Tannenbaum |
Name: Leonard M. Tannenbaum
|
|
Title: Manager
|
1. |
I have reviewed this annual report on Form 10-K of AFC Gamma, Inc.;
|
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which
such statements were made, not misleading with respect to the period covered by this report;
|
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows
of the registrant as of, and for, the periods presented in this report;
|
4. |
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the
registrant and have:
|
(a) |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant,
including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b) |
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end
of the period covered by this report based on such evaluation; and
|
(c) |
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in
the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5. |
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the
registrant’s board of directors (or persons performing the equivalent functions):
|
(a) |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record,
process, summarize and report financial information; and
|
(b) |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: March 10, 2022
|
||
By:
|
/s/ Leonard M. Tannenbaum
|
|
Leonard M. Tannenbaum
Chief Executive Officer, Chairman and Director
(Principal Executive Officer)
|
1. |
I have reviewed this this annual report on Form 10-K of AFC Gamma, Inc.;
|
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which
such statements were made, not misleading with respect to the period covered by this report;
|
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows
of the registrant as of, and for, the periods presented in this report;
|
4. |
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the
registrant and have:
|
(a) |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant,
including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b) |
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end
of the period covered by this report based on such evaluation; and
|
(c) |
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in
the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5. |
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the
registrant’s board of directors (or persons performing the equivalent functions):
|
(a) |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record,
process, summarize and report financial information; and
|
(b) |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: March 10, 2022
|
||
By:
|
/s/ Brett Kaufman
|
|
Brett Kaufman
Chief Financial Officer and Treasurer
(Principal Financial Officer and Principal Accounting Officer)
|
1. |
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2. |
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date: March 10, 2022
|
||
By:
|
/s/ Leonard M. Tannenbaum
|
|
Leonard M. Tannenbaum
|
||
Chief Executive Officer, Chairman and Director | ||
(Principal Executive Officer) |
* |
A signed original of this written statement required by Section 906 has been provided to AFC Gamma, Inc. and will be retained by AFC Gamma, Inc. and furnished to the Securities and Exchange Commission or its
staff upon request.
|
1. |
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2. |
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date: March 10, 2022
|
||
By:
|
/s/ Brett Kaufman
|
|
Brett Kaufman
Chief Financial Officer and Treasurer
(Principal Financial Officer and Principal Accounting Officer)
|
* |
A signed original of this written statement required by Section 906 has been provided to AFC Gamma, Inc. and will be retained by AFC Gamma, Inc. and furnished to the Securities and Exchange Commission or its
staff upon request.
|
PKO
M:X/X1C_BA[;_ #VKO* "BBB@ HHHH **** "BBB@ HHHH **** "BBB@ HHH
MH **** "BBB@ HHHH **** "BBB@ HHHH **** "BBB@ HHHH **** "BBB@
M HHHH **** "BBB@ HHHH **** "BBB@ HHHH **** "BBB@ HHHH **** "
MBBB@ HHHH **** "BBB@ HHHH **** "BBB@ HHHH P/&O\ R*5__P! 0K;^'+J-1@"%_Y58TF+R=)M8O[L8'Z4FLC_B27H_Z8M_*@#YD\%0"Y
M^)L4)&0UQ(?YUZ5\=;1$\*63HH!%RH_0UY_\.1GXN6__ %VE_D:].^.BY\'6
MWM=*?T-(#-^#%X+?PQJ4A/$0#?SK;/Q'M@?OC\ZXKX92&/P-XB(/2+C\FKR1
MKVX)_P!8W7UI@?2'CW4%U+X927:G*R*7]:N?'E1BS;\*8'9?!\Y\!P?[[5WU#Y:_E6C10!G?V5;;\
M^6O3TH72K;+?NU_*M&B@#-&E6^T_NU_*C^RK?R\>6OY5I48H S6TJVP/W:_E
M2G2K;\2QTZ25S@8(KP.X\62_\)!(!(=GF>M>D_%O53I_AG:C8=G_
M *&OFS[
Y0Y5X&_E7R(VI3&[$I<[LYS7TOX*G:Y^$L
M
CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) |
Dec. 31, 2021 |
Dec. 31, 2020 |
|||||
---|---|---|---|---|---|---|---|
Assets | |||||||
Loans held for investment at cost | [1] | $ 74,913,157 | $ 46,994,711 | ||||
Debt securities available for sale at cost | $ 16,050,000 | [2] | $ 0 | ||||
Shareholders' Equity | |||||||
Preferred stock, par value (in dollars per share) | $ 0.01 | $ 0.01 | |||||
Preferred stock, shares authorized (in shares) | 10,000 | 10,000 | |||||
Preferred stock, shares issued (in shares) | 125 | 125 | |||||
Preferred stock, shares outstanding (in shares) | 125 | 125 | |||||
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 | |||||
Common stock, shares authorized (in shares) | 25,000,000 | 15,000,000 | |||||
Common stock, shares issued (in shares) | 16,442,812 | 6,179,392 | |||||
Common stock, shares outstanding (in shares) | 16,442,812 | 6,179,392 | |||||
|
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) |
5 Months Ended | 12 Months Ended |
---|---|---|
Dec. 31, 2020 |
Dec. 31, 2021 |
|
Revenue | ||
Interest income | $ 5,250,108 | $ 38,140,487 |
Interest expense | 0 | 1,126,846 |
Net interest income | 5,250,108 | 37,013,641 |
Expenses | ||
Management and incentive fees, net (less rebate of $1,029,315 and $259,167, respectively) | 364,194 | 8,321,512 |
General and administrative expenses | 785,016 | 3,212,785 |
Organizational expenses | 616,190 | 0 |
Stock-based compensation | 0 | 1,745,872 |
Professional fees | 614,019 | 1,118,291 |
Total expenses | 2,379,419 | 14,398,460 |
Provision for current expected credit losses | (465,397) | (2,649,338) |
Realized gains (losses) on loans at fair value, net | 345,000 | 450,000 |
Change in unrealized gains (losses) on loans at fair value, net | 1,563,340 | 619,821 |
Net income before income taxes | 4,313,632 | 21,035,664 |
Income tax expense | 0 | 35,167 |
Net income | $ 4,313,632 | $ 21,000,497 |
Earnings per common share: | ||
Basic earnings per common share (in dollars per share) | $ 0.76 | $ 1.57 |
Diluted earnings per common share (in dollars per share) | $ 0.76 | $ 1.52 |
Weighted average number of common shares outstanding: | ||
Basic weighted average shares of common stock outstanding (in shares) | 5,694,475 | 13,373,778 |
Diluted weighted average shares of common stock outstanding (in shares) | 5,694,475 | 13,808,845 |
CONSOLIDATED STATEMENTS OF OPERATIONS (Parenthetical) - USD ($) |
5 Months Ended | 12 Months Ended |
---|---|---|
Dec. 31, 2020 |
Dec. 31, 2021 |
|
Expenses | ||
Management fee, net rebate | $ 259,167 | $ 1,029,315 |
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($) |
5 Months Ended | 12 Months Ended |
---|---|---|
Dec. 31, 2020 |
Dec. 31, 2021 |
|
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME [Abstract] | ||
Net income | $ 4,313,632 | $ 21,000,497 |
Other comprehensive (loss) income: | ||
Unrealized (losses) gains on debt securities available for sale held at fair value | 0 | (168,750) |
Total other comprehensive (loss) income | 0 | (168,750) |
Total comprehensive income | $ 4,313,632 | $ 20,831,747 |
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($) |
Preferred Stock [Member] |
Common Stock [Member] |
Additional Paid-In-Capital [Member] |
Accumulated Other Comprehensive Income (Loss) [Member] |
Accumulated Earnings (Deficit) [Member] |
Total |
---|---|---|---|---|---|---|
Balance at Jul. 30, 2020 | $ 0 | $ 0 | $ 0 | $ 0 | $ 0 | |
Balance (in shares) at Jul. 30, 2020 | 0 | |||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Issuance of common stock, net of offering cost | 0 | $ 61,794 | 90,967,139 | 0 | 91,028,933 | |
Issuance of common stock, net of offering cost (in shares) | 6,179,392 | |||||
Issuance of preferred stock, net of offering cost | 1 | $ 0 | 101,058 | 0 | 101,059 | |
Issuance of preferred stock, net of offering cost (in shares) | 0 | |||||
Dividends declared on common shares | 0 | $ 0 | 0 | (3,795,912) | (3,795,912) | |
Other comprehensive income (loss) | 0 | |||||
Net income | 0 | 0 | 0 | 4,313,632 | 4,313,632 | |
Balance at Dec. 31, 2020 | 1 | $ 61,794 | 91,068,197 | $ 0 | 517,720 | 91,647,712 |
Balance (in shares) at Dec. 31, 2020 | 6,179,392 | |||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Issuance of common stock, net of offering cost | 0 | $ 102,072 | 181,358,865 | 0 | 0 | 181,460,937 |
Issuance of common stock, net of offering cost (in shares) | 10,207,135 | |||||
Stock-based compensation | 0 | $ 0 | 1,745,872 | 0 | 0 | 1,745,872 |
Stock-based compensation (in shares) | 56,285 | |||||
Dividends declared on common shares | 0 | $ 0 | 0 | 0 | (22,596,094) | (22,596,094) |
Dividends declared on preferred shares | 0 | 0 | 0 | 0 | (15,000) | (15,000) |
Other comprehensive income (loss) | 0 | 0 | 0 | (168,750) | 0 | (168,750) |
Net income | 0 | 0 | 0 | 0 | 21,000,497 | 21,000,497 |
Balance at Dec. 31, 2021 | $ 1 | $ 163,866 | $ 274,172,934 | $ (168,750) | $ (1,092,877) | $ 273,075,174 |
Balance (in shares) at Dec. 31, 2021 | 16,442,812 |
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (Parenthetical) |
12 Months Ended |
---|---|
Dec. 31, 2021
$ / shares
| |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |
Dividends declared and paid on common shares (in dollars per share) | $ 1.67 |
Dividends declared and paid on preferred shares (in dollars per share) | $ 120 |
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) |
5 Months Ended | 12 Months Ended |
---|---|---|
Dec. 31, 2020 |
Dec. 31, 2021 |
|
Operating activities: | ||
Net income | $ 4,313,632 | $ 21,000,497 |
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | ||
Provision for current expected credit losses | 465,397 | 2,649,338 |
Realized gain on sale of loans, net | (345,000) | (450,000) |
Change in unrealized (gains) losses on loans carried at fair value, net | (1,563,340) | (619,821) |
Accretion of deferred loan original issue discount and other discounts | (783,481) | (5,584,311) |
Amortization of deferred financing costs - revolving credit facility | 0 | 32,855 |
Amortization of offering costs - senior notes | 0 | 102,151 |
Stock-based compensation | 0 | 1,745,872 |
PIK interest | (422,408) | (4,534,370) |
Changes in operating assets and liabilities | ||
Interest reserve | (74,250) | (5,993,947) |
Interest receivable | (927,292) | (3,485,646) |
Prepaid expenses and other assets | (72,095) | (877,184) |
Accrued interest | 0 | 991,840 |
Accrued management and incentive fees, net | 222,127 | 2,600,917 |
Accrued direct administrative expenses | 550,671 | 773,786 |
Accounts payable and other liabilities | 154,895 | 1,186,585 |
Net cash provided by (used in) operating activities | 1,518,856 | 9,538,562 |
Cash flows from investing activities: | ||
Issuance of and fundings on loans | (46,769,285) | (272,583,787) |
Proceeds from sales of Assigned Rights | 1,649,468 | 2,313,130 |
Principal repayment of loans | 5,348,542 | 22,412,569 |
Proceeds from sales of loans | 7,345,000 | 15,450,000 |
Purchase of available-for-sale debt securities | 0 | (16,050,000) |
Net cash provided by (used in) investing activities | (32,426,275) | (248,458,088) |
Cash flows from financing activities: | ||
Proceeds from sale of common stock | 44,226,092 | 185,501,294 |
Payment of offering costs - equity offering | 0 | (4,040,357) |
Payments of financing costs - senior notes | 0 | (3,529,495) |
Issuance of senior notes | 0 | 100,000,000 |
Borrowings on the revolving credit facility | 0 | 75,000,000 |
Dividends paid to common and preferred stockholders | (3,694,853) | (14,389,688) |
Net cash provided by (used in) financing activities | 40,531,239 | 338,541,754 |
Net increase (decrease) in cash and cash equivalents | 9,623,820 | 99,622,228 |
Cash and cash equivalents, beginning of period | 0 | 9,623,820 |
Cash and cash equivalents, end of period | 9,623,820 | 109,246,048 |
Supplemental disclosure of non-cash activity | ||
Loans acquired for issuance of shares of common stock | 46,802,841 | 0 |
Interest reserve withheld from funding of loans | 1,400,000 | 9,450,468 |
OID withheld from funding of loans | 320,000 | 15,021,624 |
Change in other comprehensive income (loss) during the period | 0 | (168,750) |
Dividends declared and not yet paid | 0 | 8,221,406 |
Supplemental information: | ||
Interest paid during the period | 0 | 0 |
Income taxes paid during the period | $ 0 | $ 35,167 |
ORGANIZATION |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2021 | |||
ORGANIZATION [Abstract] | |||
ORGANIZATION |
AFC Gamma, Inc. (the “Company” or “AFCG”) is a commercial real estate finance company primarily engaged in originating, structuring, and
underwriting senior secured loans and other types of loans. The Company was formed and commenced operations on July 31, 2020. The Company is a Maryland corporation and completed its initial public offering (the “IPO”) in March 2021. The Company
is externally managed by AFC Management, LLC (the Company’s “Manager”), a Delaware limited liability company, pursuant to the terms of a management agreement (as amended, the “Management Agreement”). The Company’s wholly owned subsidiary, AFCG
TRS1, LLC (“TRS”), was formed under the laws of the State of Delaware on December 31, 2020, and operates as a taxable real estate investment trust (“REIT”) subsidiary. TRS began operating in July 2021, and the financial statements of TRS have
been consolidated within the Company’s consolidated financial statements beginning with the quarter ended September 30, 2021.
The Company operates as one
operating segment and is primarily focused on financing senior secured loans and other types of loans for established cannabis industry operators in states where medical and/or adult use cannabis is legal. These loans are generally held for
investment and are secured, directly or indirectly, by real estate, equipment, the value associated with licenses and/or other assets of borrowers depending on the applicable laws and regulations governing such borrowers.
The Company has elected to be taxed as a REIT for United States federal income tax purposes under the Internal Revenue Code of 1986, as amended
(the “Code”), commencing with its taxable year ended December 31, 2020. The Company generally will not be subject to United States federal income taxes on its REIT taxable income as long as it annually distributes all of its REIT taxable income
prior to the deduction for dividends paid to stockholders and complies with various other requirements as a REIT.
|
SIGNIFICANT ACCOUNTING POLICIES |
12 Months Ended | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | ||||||||||||
SIGNIFICANT ACCOUNTING POLICIES [Abstract] | ||||||||||||
SIGNIFICANT ACCOUNTING POLICIES |
Basis of Presentation
The accompanying consolidated financial statements have been prepared on the accrual basis of accounting in conformity with United States
generally accepted accounting principles (“GAAP”). The financial statements reflect all adjustments that, in the opinion of management, are necessary for the fair presentation of the Company’s results of operations and financial condition as of
and for the periods presented.
Cash, Cash Equivalents and Restricted Cash
Cash and
cash equivalents include funds on deposit with financial institutions, including demand deposits with financial institutions. Cash and short-term investments with an original maturity of three months or less when acquired are considered cash
and cash equivalents for the purpose of the consolidated balance sheets and consolidated statements of cash flows.
Restricted cash includes deposits required under certain Secured Funding Agreements. As of the balance sheet date, the Company did not have any restricted cash.
Concentration of Credit Risks
Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of cash and cash equivalents,
loans and interest receivable. The Company places its cash and cash equivalents with financial institutions, and, at times, cash held exceeds the Federal Deposit Insurance Corporation insured limit. The Company and the Company’s Manager seek to
manage this credit risk by monitoring the financial institutions and their ability to continue in business for the foreseeable future.
The Company has exposure to credit risk on its loans and interest receivable. The Company and the Company’s Manager seek to manage credit risk
by performing due diligence prior to origination or acquisition and through the use of non-recourse financing, when and where available and appropriate.
Investments in Loans
The Company originates commercial real estate (“CRE”) debt and related instruments generally to be held for investment.
The Company accretes or amortizes any discounts or premiums on loans held for investment over the life of the related loan held for investment
utilizing the effective interest method.
Loans are generally collateralized by real estate, equipment, licenses and/or other assets of borrowers. The extent of any credit deterioration
associated with the performance and/or value of the underlying collateral property and the financial and operating capability of the borrower could impact the expected amounts received. The Company monitors performance of its portfolio of loans
held for investment under the following methodology: (1) borrower review, which analyzes the borrower’s ability to execute on its original business plan, reviews its financial condition, assesses pending litigation and considers its general level
of responsiveness and cooperation; (2) economic review, which considers underlying collateral (i.e., leasing performance, unit sales and cash flow of the collateral and its ability to cover debt service, as well as the residual loan balance at
maturity); (3) property review, which considers current environmental risks, changes in insurance costs or coverage, current site visibility, capital expenditures and market perception; and (4) market review, which analyzes the collateral from a
supply and demand perspective of similar property types, as well as from a capital markets perspective.
Loans are generally placed on non-accrual status when principal or interest payments are past due 30 days or more or when there is reasonable
doubt that principal or interest will be collected in full. Accrued and unpaid interest is generally reversed against interest income in the period the loan is placed on non-accrual status. Interest payments received on non-accrual loans may be
recognized as income or applied to principal depending upon management’s judgment regarding the borrower’s ability to make pending principal and interest payments. Non-accrual loans are restored to accrual status when past due principal and
interest are paid and, in management’s judgment, are likely to remain current. The Company may make exceptions to placing a loan on non-accrual status if the loan has sufficient collateral value and is in the process of collection.
The Company may make modifications to loans, including loans that are in default. Loan terms that may be modified include interest rates,
required prepayments, maturity dates, covenants, principal amounts and other loan terms. The terms and conditions of each modification vary based on individual circumstances and will be determined on a case-by-case basis. The Company’s Manager
monitors and evaluates each of the Company’s loans held for investment and has maintained regular communications with borrowers regarding the potential impacts of the COVID-19 pandemic on the Company’s loans.
Loans Held at Fair Value
Investments in loans at fair value are carried at fair value in the Company’s consolidated balance sheets, with changes in fair value recorded
through earnings. Refer to Note 14 for more information on the valuations of the investments.
Although the Company generally holds its target investments as long-term investments, the Company may occasionally classify some
of its loans as held for sale. Investments held for sale are carried at fair value, with changes in fair value recorded through earnings. Investment transactions are recorded on the trade date at cost, net of any original issue discounts.
Realized gains or losses are measured by the difference between the net proceeds from the repayment or sale and the amortized and/or accreted cost basis of the investment using the specific identification method without regard to unrealized
gains or losses previously recognized, and include investments charged off during the period, net of recoveries.
An unrealized gain arises when the value of the loan portfolio exceeds its cost and an unrealized loss arises when the value of the loan
portfolio is less than its cost. The change in unrealized gains or losses primarily reflect the change in loan values, including the reversal of previously recorded unrealized gains or losses when gains or losses are realized.
Loans Held at Carrying Value
Investments in loans held at amortized cost are carried at cost, net of unamortized loan original issue discount and origination costs and other
original issue discounts (the “carrying value”) in the Company’s consolidated balance sheets.
The Company follows Accounting Standards Codification (“ASC”) 842 for certain loans which are considered financial assets not eligible to elect
the fair value option due to the structure of the loans. These loans are carried at cost, net of unamortized loan original issue discount and origination costs and other original issue discounts (the “carrying value”) in the Company’s
consolidated balance sheets.
Investment in Marketable Securities
Investment in
marketable securities of $15.9 million and $0.0 million at December 31, 2021 and 2020, respectively, consists of debt securities that are designated as available-for-sale. Marketable debt securities are recorded at fair value and unrealized holding gains or losses are excluded from net
income on the consolidated income statement and reported as a component of accumulated other comprehensive income within shareholders’ equity.
Fair Value Measurements
The Company follows ASC 825-10, Recognition and Measurement of Financial Assets and Financial Liabilities (“ASC 825-10”), which provides
companies the option to report selected financial assets and liabilities at fair value. ASC 825-10 also establishes presentation and disclosure requirements designed to facilitate comparisons between companies that choose different measurement
attributes for similar types of assets and liabilities and to more easily understand the effect of the company’s choice to use fair value on its earnings. ASC 825-10 also requires entities to display the fair value of the selected assets and
liabilities on the face of the balance sheet. The Company has elected the ASC 825-10 option to report selected financial assets and liabilities at fair value. With the exception of the line items entitled “prepaid expenses and other assets,”
“loans receivable” and “interest reserve”, which are reported at amortized cost, all assets and liabilities approximate fair value on the consolidated balance sheets. The carrying value of the lines titled “interest receivable,” “accrued
management fees,” “accrued direct administrative expenses” and “accounts payable and other liabilities” approximate fair value due to their short maturity.
The Company also follows ASC 820-10, Fair Value Measurements Overall (“ASC 820-10”), which expands the application of fair value accounting. ASC
820-10 defines fair value, establishes a framework for measuring fair value in accordance with GAAP and expands disclosure of fair value measurements. ASC 820-10 determines fair value to be the price that would be received for an investment in a
current sale, which assumes an orderly transaction between market participants on the measurement date. ASC 820-10 requires the Company to assume that the transaction is sold in its principal market to market participants or, in the absence of a
principal market, the most advantageous market, which may be a hypothetical market. Market participants are defined as buyers and sellers in the principal or most advantageous market that are independent, knowledgeable, and willing and able to
transact. In accordance with ASC 820-10, the Company has considered its principal market as the market in which the Company exits its loans with the greatest volume and level of activity. ASC 820-10 specifies a hierarchy of valuation techniques
based on whether the inputs to those valuation techniques are observable or unobservable. In accordance with ASC 820-10, these inputs are summarized in the three broad levels listed below:
If inputs used to measure fair value fall into different levels of the fair value hierarchy, a loan’s level is based on the lowest level of
input that is significant to the fair value measurement. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the loan. This includes
loans that are valued using “bid” and “ask” prices obtained from independent third-party pricing services or directly from brokers.
Financial instruments with readily available quoted prices generally will have a higher degree of market price observability and a lesser degree
of judgment inherent in measuring fair value. As such, the Company obtains and analyzes readily available market quotations provided by pricing vendors and brokers for all of the Company’s loans for which quotations are available. In determining
the fair value of a particular loan, pricing vendors and brokers use observable market information, including both binding and non-binding indicative quotations.
GAAP requires disclosure of fair value information about financial and nonfinancial assets and liabilities, whether or not recognized in the
financial statements, for which it is practical to estimate the value. In cases where quoted market prices are not available, fair values are based upon the application of discount rates to estimated future cash flows using market yields, or
other valuation methodologies. Any changes to the valuation methodology will be reviewed by the Company’s management to ensure the changes are appropriate. The methods used may produce a fair value calculation that is not indicative of net
realizable value or reflective of future fair values. Furthermore, while the Company anticipates that the valuation methods are appropriate and consistent with other market participants, the use of different methodologies, or assumptions, to
determine the fair value of certain financial and nonfinancial assets and liabilities could result in a different estimate of fair value at the reporting date. The Company uses inputs that are current as of the measurement date, which may fall
within periods of market dislocation, during which price transparency may be reduced.
Current Expected Credit Losses
In June 2016, the FASB issued Accounting Standards Update (“ASU”) No. 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of
Credit Losses on Financial Instruments. The standard replaced the incurred loss impairment methodology pursuant to GAAP with a methodology that reflects current expected credit losses (“CECL”) on both the outstanding balances and unfunded
commitments on loans held for investment and requires consideration of a broader range of historical experience adjusted for current conditions and reasonable and supportable forecast information to inform credit loss estimates (the “CECL
Reserve”). ASU No. 2016-13 was adopted by the Company on as of July 31, 2020, commencement of operations. Subsequent period increases and decreases to expected credit losses impact earnings and are recorded within provision for current expected
credit losses in the Company’s consolidated statements of operations. The CECL Reserve related to outstanding balances on loans held for investment required under ASU No. 2016-13 is a valuation account that is deducted from the amortized cost
basis of the Company’s loans held at carrying value and loans receivable at carrying value in the Company’s consolidated balance sheets. The CECL Reserve related to unfunded commitments on loans held at carrying value is recorded within the
current expected credit loss reserve financial statement line in the Company’s balance sheet. See Note 6 included in these consolidated financial statements for CECL related disclosures.
Equity-Based Compensation
The Company accounts for equity-based compensation issued to employees and the Board of Directors pursuant to the Amended and Restated Stock
Incentive Plan (the “Stock Incentive Plan”) under the fair value method. This method measures compensation cost at the date of grant based on the value of the award and recognizes the cost over the service period, which is usually the vesting
period. The fair value of equity-based compensation awards is based on the estimated fair value of the Company’s common stock, as determined by management using a valuation model and approved by the Board of Directors. Fair values of award grants
also recognize any ongoing restrictions on the sale of securities.
Debt Issuance Costs
Debt issuance costs under the Company’s indebtedness are capitalized and amortized over the term of the respective debt instrument. Unamortized debt issuance costs are expensed when the associated debt
is repaid prior to maturity. Amortization of debt issuance costs is included within interest expense in the Company’s consolidated statements of operations. The unamortized balance for both the senior notes and the line of credit are included
within Senior Notes Payable and Line of Credit Payable, respectively, in these consolidated financial statements. See Note 9 included in these consolidated financial statements for further consideration.
Payment-in-Kind Interest
The Company has loans in its portfolio that contain payment-in-kind (“PIK”) provisions. The PIK interest computed at the contractual rate
specified in each applicable agreement, is accrued and added to the principal balance of the loan monthly in arrears and recorded as interest income. The PIK income added to the principal balance is generally collected upon repayment of the
outstanding principal. To maintain the Company’s status as a REIT, this non-cash source of income must be paid out to stockholders in the form of dividends for the year earned, even though the Company has not yet collected the cash.
Revenue Recognition
Interest income from loans is accrued based on the outstanding principal amount and the contractual terms of each loan. For loans, origination
fees, direct loan origination costs, and other discounts (in aggregate the “Original Issue Discount” or “OID”) are also recognized in interest income from loans over the initial loan term as a yield adjustment using the effective interest method.
Delayed draw loans earn interest or unused fees on the undrawn portion of the loan, which is recognized as interest income in the period earned. Other fees, including prepayment fees and exit fees, are recognized as interest income when received.
Interest reserves
The Company utilizes interest reserves on certain loans to fund the interest payments. Such reserves are established at the time of loan
origination. The interest reserve represents a deposit received from the borrower for future loan interest payments. It is recorded as a liability as it represents unearned interest revenue. The interest reserve is relieved when the interest on
the loan is earned and interest income is recorded in the period when the interest is earned in accordance with the credit agreement. The interest payment is deducted from the interest reserve deposit balance when the interest payment is due.
The decision to establish a loan-funded interest reserve is made during the underwriting process and considers the feasibility of the project,
the creditworthiness and expertise of the borrower, and the debt coverage provided by the real estate and other pledged collateral.
It is the Company’s policy to recognize income for this interest component as long as the borrower is progressing as originally projected and if
there has been no deterioration in the financial standing of the borrower or the underlying project. The Company’s standard policies for interest income recognition are applied to all loans, including those with interest reserves.
Income Taxes
The Company is a Maryland corporation and will elect to be taxed as a REIT under the Code, commencing with its taxable year ending December 31, 2020. The Company believes that its proposed method of operation will enable it to qualify as a REIT. However, no assurances can be given that the Company’s beliefs or
expectations will be fulfilled, since qualification as a REIT depends on the Company satisfying numerous asset, income and distribution tests which depends, in part, on the Company’s operating results.
To qualify as a REIT, the Company must meet a number of organizational and operational requirements. Those qualification tests involve the percentage of income that the Company
earns from specified sources, the percentage of the Company’s assets that fall within specified categories, the diversity of the ownership of the Company’s shares, and the percentage of the Company’s taxable income that the Company distributes.
The Company is required to distribute annually to its stockholders at least 90% of the Company’s REIT taxable income prior to the deduction for dividends paid. To the extent that the Company distributes less than 100% of its REIT taxable income
in any tax year (taking into account any distributions made in a subsequent tax year under Sections 857(b)(9) or 858 of the Code), the Company will pay tax at regular corporate rates on that undistributed portion. Furthermore, the Company will
be subject to a 4% nondeductible excise tax on any amount by which distributions the Company pays with respect to any calendar year (including any distributions declared by the last day of the calendar year but paid in the subsequent year) are
less than the sum of (1) 85% of our ordinary income, (2) 95% of our capital gain net income and (3) 100% of our undistributed income from prior years. The annual expense is calculated in accordance with applicable tax regulations. Excise tax
expense is included in the financial statement line item income tax expense.
FASB ASC Topic 740, Income Taxes (“ASC 740”), prescribes a recognition threshold and measurement attribute for the financial statement
recognition and measurement of a tax position taken or expected to be taken in a tax return. ASC 740 also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. The
Company has analyzed its various federal and state filing positions and believes that its income tax filing positions and deductions are well documented and supported as of December 31, 2021. Based
on the Company’s evaluation, there is no reserve for any uncertain income tax positions. Accrued interest and penalties, if any, are included within other liabilities in the consolidated balance sheets.
Earnings per Share
The Company calculates basic earnings (loss) per share by dividing net income (loss) allocable to common stockholders for the period by the weighted average shares of common stock outstanding for that period after consideration of the
earnings (loss) allocated to the Company’s restricted stock, which are participating securities as defined in GAAP. Diluted earnings (loss) per share takes into effect any dilutive instruments, such as stock options, restricted stock,
restricted stock units (“RSUs”) and convertible debt, except when doing so would be anti-dilutive. As of December 31, 2021, there were dilutive instruments relating to stock options and restricted shares. See Note 11 included in these financial
statements for the earnings per share calculations.
Use of Estimates in the Preparation of Financial Statements
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect certain
reported amounts and disclosures. Actual results could differ from those estimates. Significant estimates include the valuation of loans held for investment at fair value.
Over the course of the coronavirus (“COVID-19”) pandemic, medical cannabis companies have been deemed “essential” by almost all states with
legalized cannabis and stay-at-home orders. Consequently, the impact of the COVID-19 pandemic and the related regulatory and private sector response on our financial and operating results for the year ended December 31, 2021 was somewhat
mitigated as all of our borrowers were permitted to continue to operate during this pandemic. Regardless, the full extent of the economic impact of the business disruptions caused by COVID-19 is uncertain. The outbreak of COVID-19 has severely
impacted global economic activity and caused significant volatility and negative pressure in financial markets. The global impact of the outbreak has been rapidly evolving, and many countries, including the United States, have reacted by
instituting quarantines, mandating business and school closures and restricting travel. As a result, the COVID-19 pandemic is negatively impacting almost every industry directly or indirectly, including the regulated cannabis industry. Although
most of these measures have been lifted or scaled back, surges of COVID-19 in certain parts of the world, including the United States, have resulted and may in the future result in the re-imposition of certain restrictions and may lead to more
restrictions to reduce the spread of COVID-19. The full effect that these disruptions may have on the operations and financial performance of the Company will depend on future developments, including possible impacts on the performance of the
Company’s loans, general business activity, and ability to generate revenue, which cannot be determined.
Recent Accounting Pronouncements
In March 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on
Financial Reporting, which provides optional expedients and exceptions for applying GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. The amendments apply only to
contracts, hedging relationships, and other transactions that reference the London Interbank Offered Rate (“LIBOR”) or another reference rate expected to be discontinued because of reference rate reform. ASU No. 2020-04 is effective for all
entities as of March 12, 2020 through December 31, 2022. The Company does not believe the adoption of this ASU will have a material impact on its financial statements.
In January 2021, the FASB issued ASU No. 2021-01, Reference Rate Reform (Topic 848): Scope, which clarifies that certain optional expedients and
exceptions in Topic 848 for contract modifications and hedge accounting apply to derivatives that are affected by the discounting transition. ASU No. 2021-01 is effective immediately for all entities. An entity may elect to apply the amendments
on a full retrospective basis as of any date from the beginning of an interim period that includes or is subsequent to March 12, 2020, or on a prospective basis to new modifications from any date within an interim period that includes or is
subsequent to the date of the issuance of a final Update, up to the date that financial statements are available to be issued. If an entity elects to apply any of the amendments for an eligible hedging relationship, any adjustments as a result of
those elections must be reflected as of the date the entity applies the election. The do not apply to contract modifications made after December 31, 2022, new hedging relationships entered into after December 31, 2022, and existing hedging
relationships evaluated for effectiveness in periods after December 31, 2022, except for hedging relationships existing as of December 31, 2022, that apply certain optional expedients in which the accounting effects are recorded through the end
of the hedging relationship (including periods after December 31, 2022). The Company is currently evaluating the impact, if any, of this ASU on its financial statements.
|
LOANS HELD FOR INVESTMENT AT FAIR VALUE |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
LOANS HELD FOR INVESTMENT AT FAIR VALUE [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
LOANS HELD FOR INVESTMENT AT FAIR VALUE |
As of December 31, 2021 and December 31, 2020, the Company’s portfolio included three and four loans held at fair
value, respectively. The aggregate originated commitment under these loans was approximately $75.9 million and $59.9 million, respectively, and outstanding principal was approximately $77.6 million and $50.8 million, as of December 31, 2021 and
2020, respectively. For the year ended December 31, 2021, the Company funded approximately $37.7
million of outstanding principal and had repayments of approximately $13.1 million. As of December 31, 2021 and 2020, 0.0% and approximately 6.0%,
respectively, of the Company’s loans held at fair value have floating interest rates. As of December 31, 2020, these floating rates were subject to LIBOR floors, with a weighted average floor of 2.5%, calculated based on loans with LIBOR floors. References to LIBOR or “L” are to 30-day LIBOR (unless otherwise specifically stated).
The following tables summarize the Company’s loans held at fair value as of December 31,
2021 and 2020:
The following table presents changes in loans held at fair value as of and for the year ended December 31, 2021:
The following table presents changes in loans held at fair value as of and for the period from July 31, 2020 (commencement of operations) to December 31, 2020:
A more detailed listing of the Company’s loans held at fair value portfolio based on information available as of December 31, 2021 is as follows:
|
LOANS HELD FOR INVESTMENT AT CARRYING VALUE |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
LOANS HELD FOR INVESTMENT AT CARRYING VALUE [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
LOANS HELD FOR INVESTMENT AT CARRYING VALUE |
As of December 31, 2021 and 2020, the Company’s portfolio included twelve and three loans,
respectively, held at carrying value. The aggregate originated commitment under these loans was approximately $324.3 million and $44.0 million, respectively, and outstanding principal was approximately $270.8 million and $33.9 million, respectively, as of December 31, 2021 and
2020. For the year ended December 31, 2021, the Company funded approximately $249.6 million of outstanding principal. As of December 31, 2021 and 2020, approximately
48% and 35%,
respectively, of the Company’s loans held at carrying value have floating interest rates. These floating rates are subject to LIBOR floors, with a weighted average floor of 1.0%, calculated based on loans with LIBOR floors. References to LIBOR or “L” are to 30-day
LIBOR (unless otherwise specifically stated).
The following tables summarize the Company’s loans held at carrying value as of December 31, 2021 and
2020:
The following table presents changes in loans held at carrying value as of and for the year ended December 31, 2021:
The following table presents changes in loans held at carrying value as of and for the period from July 31, 2020 (commencement of operations) to December 31, 2020:
A more detailed listing of the Company’s loans held at carrying value portfolio based on information available as of December 31, 2021 is as follows:
|
LOAN RECEIVABLE AT CARRYING VALUE |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
LOAN RECEIVABLE AT CARRYING VALUE [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
LOAN RECEIVABLE AT CARRYING VALUE |
As of December 31, 2021 and 2020, the Company’s portfolio included one loan receivable at carrying value. The originated commitment under this loan was approximately $4.0 million and outstanding principal was approximately $2.5
million and $3.4 million as of December 31, 2021 and 2020, respectively. During the year ended December 31, 2021, the Company received
repayments of approximately $0.8 million of outstanding principal.
The following table presents changes in loans receivable as of and for the year ended
December 31, 2021:
|
CURRENT EXPECTED CREDIT LOSSES |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
CURRENT EXPECTED CREDIT LOSSES [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
CURRENT EXPECTED CREDIT LOSSES |
The Company estimates its current expected credit losses (“CECL”) on both the outstanding balances and unfunded commitments on loans held for
investment and requires consideration of a broader range of historical experience adjusted for current conditions and reasonable and supportable forecast information to inform credit loss estimates (the “CECL Reserve”) using a model that
considers multiple datapoints and methodologies that may include the likelihood of default and expected loss given default for each individual loan, discounted cash flows (“DCF”), and other inputs which may include the risk rating of the loan,
how recently the loan was originated compared to the measurement date, and expected prepayment if applicable. Calculation of the CECL Reserve requires loan specific data, which includes fixed charge coverage ratio, loan-to-value, property type
and geographic location. Estimating the CECL Reserve also requires significant judgment with respect to various factors, including (i) the appropriate historical loan loss reference data, (ii) the expected timing of loan repayments, (iii)
calibration of the likelihood of default to reflect the risk characteristics of the Company’s loan portfolio and (iv) the Company’s current and future view of the macroeconomic environment. The Company may consider loan-specific qualitative
factors on certain loans to estimate its CECL Reserve, which may include (i) whether cash from the borrower’s operations is sufficient to cover the debt service requirements currently and into the future, (ii) the ability of the borrower to
refinance the loan and (iii) the liquidation value of collateral. For loans where we have deemed the borrower/sponsor to be experiencing financial difficulty, we may elect to apply a practical expedient in which the fair value of the underlying
collateral is compared to the amortized cost of the loan in determining a specific CECL allowance. In order to estimate the future expected loan losses relevant to the Company’s portfolio, the Company may consider historical market loan loss data
provided by a third-party data service. The third party’s loan database includes historical loss data for commercial mortgage-backed securities, or CMBS which the Company believes is a reasonably comparable and available data set to its type of
loans. The Company utilized macroeconomic data that reflects a current recession; however, the short and long-term economic implications of the COVID-19 pandemic and its financial impact on the Company are highly uncertain. The CECL Reserve takes
into consideration the macroeconomic impact of the COVID-19 pandemic on commercial real estate properties and is not specific to any loan losses or impairments on the Company’s loans held for investment.
As of December 31, 2021 and December 31, 2020, the Company’s CECL Reserve for its loans held
at carrying value and loans receivable at carrying value is approximately $3.1 million and $0.5 million, respectively, or 120 and 132 basis points, respectively, of the Company’s total loans held at carrying value and loans receivable at carrying value of approximately $259.7 million and $35.2 million,
respectively, and is bifurcated between the current expected credit loss reserve (contra-asset) related to outstanding balances on loans held at carrying value and loans receivable at carrying value of approximately $2.4 million and $0.4 million,
respectively, and a liability for unfunded commitments of approximately $0.7 million and $0.1 million, respectively. The liability was based on the unfunded portion of the loan commitment over the full contractual period over which the Company is exposed to credit
risk through a current obligation to extend credit. Management considered the likelihood that funding will occur, and if funded, the expected credit loss on the funded portion.
Activity related to the CECL Reserve for outstanding balances and unfunded commitments on the Company’s loans held at carrying value and loans
receivable at carrying value as of and for the year ended December 31, 2021 was as follows:
Activity related to the CECL Reserve for outstanding balances and unfunded commitments on the Company’s loans held at carrying value
and loans receivable at carrying value for the period from July 31, 2020 (commencement of operations) to December 31, 2020 was as follows:
The Company continuously evaluates the credit quality of each loan by assessing the risk factors of each loan and assigning a risk rating based
on a variety of factors. Risk factors include property type, geographic and local market dynamics, physical condition, projected cash flow, loan structure and exit plan, loan-to-value ratio, fixed charge coverage ratio, project sponsorship, and
other factors deemed necessary. Based on a 5-point scale, the Company’s loans are rated “1” through “5,” from less risk to greater risk, which ratings are defined as follows:
The risk ratings are primarily based on historical data as well as taking into account future economic conditions.
As of December 31, 2021, the carrying value, excluding the CECL Reserve, of the Company’s loans held at carrying value and loans receivable at carrying value within each risk rating by year of origination
is as follows:
|
INTEREST RECEIVABLE |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||
INTEREST RECEIVABLE [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||
INTEREST RECEIVABLE |
The following table summarizes the interest receivable by the Company as of December 31,
2021 and 2020:
|
INTEREST RESERVE |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||
INTEREST RESERVE [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||
INTEREST RESERVE |
At December 31, 2021 and December 31, 2020, the Company had seven and one loans, respectively,
that included a loan funded interest reserve. For the year ended December 31, 2021, approximately $6.0 million of interest
income was earned and disbursed from the interest reserve.
The following table presents changes in interest reserve as of and for the year ended December
31, 2021 and for the period from July 31, 2020 to December 31, 2020:
|
DEBT |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
DEBT [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
DEBT |
Revolving Credit Facility
In July 2020, the Company obtained a secured revolving credit loan (the “Revolving Credit Facility”) from AFC Finance, LLC, an affiliate of the
Company’s management. The Revolving Credit Facility had a loan commitment of $40,000,000 and had an interest rate of 8% per annum, payable in cash in arrears. The Company did not incur any fees or cost related to the origination of the Revolving Credit Facility and
the Revolving Credit Facility did not have any unused fees. The maturity date of the Revolving Credit Facility was the earlier of (i) July 31, 2021 and (ii) the date of the closing of any credit facility where the proceeds are incurred to refund,
refinance or replace the Revolving Credit Agreement (as defined below) with an aggregate principal amount equal to or greater than $50.0
million (any such financing, a “Refinancing Credit Facility”) in accordance with terms of the credit agreement governing the Revolving Credit Facility (the “Revolving Credit Agreement”). The Revolving Credit Facility was secured by the assets of
the Company.
On May 7, 2021, the Company amended the Revolving Credit Agreement with AFC Finance, LLC (the “First Amendment”). The First Amendment increased
the loan commitment from $40,000,000 to $50,000,000,
decreased the interest rate from 8% per annum to 6% per annum, removed Gamma Lending Holdco LLC as a lender and extended the maturity date from July 31, 2021 to the earlier of (i) December 31, 2021 or (ii)
the date of the closing of any Refinancing Credit Facility.
On November 3, 2021, the Company entered into the Second Amendment to the Revolving Credit Agreement with AFC Finance, LLC (the “Second
Amendment”). Under the Second Amendment, payments to AFC Finance, LLC for interest, commitment fees and unused fees (net applicable taxes) are required to be paid directly or indirectly through AFC Finance, LLC to charitable organizations
designated by AFC Finance, LLC. The Second Amendment (i) increased the loan commitment from $50,000,000 to $75,000,000; (ii) decreased the interest rate from 6%
per annum to 4.75% per annum; (iii) introduced a one-time commitment fee of 0.25%, to be paid in three equal quarterly installments, and an unused line
fee of 0.25% per annum, to be paid quarterly in arrears; (iv) provided an optional buyout provision for the holders of the Company’s
2027 Senior Notes (as defined above) upon an event of default under the Revolving Credit Agreement; (v) extended the fixed element of the maturity date from December 31, 2021 to September 30, 2022
and (vi) provided that a Refinancing Credit Facility (as defined below) may be any credit facility where the proceeds are incurred to refund, refinance or replace the Revolving Credit Agreement. Pursuant to the Second Amendment, the Company
incurred a one-time commitment fee expense of $187,500 in November 2021, payable in three quarterly installments beginning in the first quarter of
2022, which is amortized over the life of the loan. As of December 30, 2021, the Company drew on the full amount of the Revolving Credit Facility, resulting in $75.0 million outstanding and $0.0 million available for
borrowing and incurred interest expense of $19,792. All outstanding borrowings were subsequently repaid in full on January
3, 2022.
2027 Senior Notes
On November 3, 2021, the Company issued $100
million in aggregate principal amount of senior unsecured notes due in
(the “2027 Senior Notes”). The 2027 Senior Notes accrue
interest at a rate of 5.75% per annum. Interest on the 2027 Senior Notes is due semi-annually on May 1 and November 1 of each year, beginning on May 1, 2022. The net proceeds from the Offering were approximately $97 million, after deducting the initial purchasers’ discounts and commissions and estimated offering fees and expenses payable by the Company. The Company intends to use the
proceeds from the issuance of the 2027 Senior Notes (i) to fund loans related to unfunded commitments to existing borrowers, (ii) to originate and participate in commercial loans to companies operating in the cannabis industry that are consistent
with our investment strategy and (iii) for working capital and other general corporate purposes. The terms of the 2027 Senior Notes are governed by an indenture, dated November 3, 2021, among us, as issuer, and TMI Trust Company, as trustee (the
“Indenture”). Under the Indenture governing the 2027 Senior Notes, we are required to cause all of our existing and future subsidiaries to guarantee the 2027 Senior Notes, other than certain immaterial subsidiaries as set forth in the Indenture.
The 2027 Senior Notes are currently not guaranteed by any of our subsidiaries.Prior to
February 1, 2027, we may redeem the 2027 Senior Notes in whole or in part at a price equal to the greater of 100% of the principal
amount of the 2027 Senior Notes being redeemed or a make-whole premium set forth in the Indenture, plus accrued and unpaid interest thereon to, but excluding, the applicable redemption date. On or after February 1, 2027, we may redeem the 2027
Senior Notes in whole or in part at a price equal to 100% of the principal amount of the 2027 Senior Notes being redeemed, plus
accrued and unpaid interest, if any, to, but excluding, the applicable redemption date. The Indenture also requires us to offer to purchase all of the 2027 Senior Notes at a purchase price equal to 101% of the principal amount of the 2027 Senior Notes, plus accrued and unpaid interest if a ‘‘change of control triggering event’’ (as defined in the Indenture) occurs.
The Indenture governing the 2027 Senior Notes contains customary terms and restrictions, subject to a number of exceptions and qualifications, including restrictions on the Company’s ability to (1)
incur additional indebtedness unless the Annual Debt Service Charge (as defined in the Indenture) is no less than 1.5 to 1.0, (2)
incur or maintain total debt in an aggregate principal amount greater than 60% of the Company’s consolidated Total Assets (as
defined in the Indenture), (3) incur or maintain secured debt in an aggregate principal amount greater than 25% of the Company’s
consolidated Total Assets (as defined in the Indenture); and (4) merge, consolidate or sell substantially all of the Company’s assets. In addition, the Indenture also provides for customary events of default. If any event of default occurs, any
amount then outstanding under the Indenture may immediately become due and payable. These events of default are subject to a number of important exceptions and qualifications set forth in the Indenture.
The 2027 Senior Notes are due on May 1, 2027. Scheduled principal payments on the senior unsecured notes as of December 31, 2021 are as follows:
The following table reflects a summary of interest expense incurred during the year ended December 31, 2021. Note, no interest expense was incurred as of December 31, 2020.
|
COMMITMENTS AND CONTINGENCIES |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | |||||||||||||||||||||||||||||||||||||||
COMMITMENTS AND CONTINGENCIES [Abstract] | |||||||||||||||||||||||||||||||||||||||
COMMITMENTS AND CONTINGENCIES |
As of December 31, 2021 and 2020, the Company had the following commitments to fund
various senior term loans, investment in debt securities, equipment loans and bridge loans:
The Company from time to time may be a party to litigation in the normal course of business. As of December 31, 2021, the Company is not aware of any legal claims that could materially impact its business, financial condition or results of operations.
The Company provides loans to established companies operating in the cannabis industry which involves significant risks, including the risk of
strict enforcement against the Company’s borrowers of the federal illegality of cannabis, the Company’s borrowers’ inability to renew or otherwise maintain their licenses or other requisite authorizations for their cannabis operations, and such
loans lack of liquidity, and the Company could lose all or part of any of the Company’s loans.
The Company’s ability to grow or maintain our business depends on state laws pertaining to the cannabis industry. New laws that are adverse to
the Company’s borrowers may be enacted, and current favorable state or national laws or enforcement guidelines relating to cultivation, production and distribution of cannabis may be modified or eliminated in the future, which would impede the
Company’s ability to grow and could materially adversely affect the Company’s business.
Management’s plan to mitigate risks include monitoring the legal landscape as deemed appropriate. Also, should a loan default or otherwise be
seized, the Company may be prohibited from owning cannabis assets and thus could not take possession of collateral, in which case the Company would look to sell the loan, which could result in the Company realizing a loss on the transaction.
|
STOCKHOLDERS' EQUITY |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
STOCKHOLDERS' EQUITY [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
STOCKHOLDERS' EQUITY |
Series A Preferred Stock
As of December 31, 2021 and December 31, 2020, the Company has authorized 10,000 preferred shares and issued 125
of the preferred shares designated as 12.0% Series A Cumulative Non-Voting Preferred Stock, par value $0.01 per share (the “Series A Preferred Stock”).
The Series A Preferred Stock entitles the holders thereof to receive cumulative cash dividends at a rate per annum of 12.0% of the liquidation preference of $1,000
per share plus all accumulated and unpaid dividends thereon. The Company generally may not declare or pay, or set apart for payment, any dividend or other distribution on any shares of the Company’s stock ranking junior to the Series A Preferred
Stock as to dividends, including the Company’s common stock, or redeem, repurchase or otherwise make payments on any such shares, unless full, cumulative dividends on all outstanding shares of Series A Preferred Stock have been declared and paid
or set apart for payment for all past dividend periods. The holders of the Series A Preferred Stock generally have no voting rights except in limited circumstances, including certain amendments to the Company’s charter and the authorization or
issuance of equity securities senior to or on parity with the Series A Preferred Stock. The Series A Preferred Stock is not convertible into shares of any other class or series of our stock. The Series A Preferred Stock is senior to all other
classes and series of shares of the Company’s stock as to dividend and redemption rights and rights upon the Company’s liquidation, dissolution and winding up.
Upon written notice to each record holder of the Series A Preferred Stock as to the effective date of redemption, the Company may redeem the
shares of the outstanding Series A Preferred Stock at the Company’s option, in whole or in part, at any time for cash at a redemption price equal to $1,000
per share, for a total of $125,000 for the 125 shares outstanding, plus all accrued and unpaid dividends thereon to and including the date fixed for redemption. Shares of
the Series A Preferred Stock that are redeemed shall no longer be deemed outstanding shares of the Company and all rights of the holders of such shares will terminate.
Common Stock
The Board of Directors of the Company (the “Board”) approved a seven-for-one stock split of the Company’s common stock effective on January 25, 2021. All common shares, stock options, and per share information presented in the consolidated financial
statements have been adjusted to reflect the stock split on a retroactive basis for all periods presented, including reclassifying an amount equal to the increase in par value of common stock from additional paid-in capital. There was no change
in the par value of the Company’s common stock. Upon consummation of the Company’s IPO, any stockholder that held fractional shares received cash in lieu of such fractional shares based on the public offering price of the shares of the Company’s
common stock at IPO. This resulted in the reduction of 15 shares issued and outstanding.
On March 23, 2021, the Company completed its IPO of 6,250,000 shares of its common stock at a price of $19.00 per share, raising
$118,750,000 in gross proceeds. The underwriters also exercised their over-allotment option to purchase up to an additional 937,500 shares of the Company’s common stock at a price of $19.00 per share, which was completed on March 26, 2021, raising $17,812,500
in additional gross proceeds. The underwriting commissions of $8,312,500 and $1,246,875, respectively, are reflected as a reduction of additional paid-in capital on the consolidated statements of stockholders’ equity. The Company incurred approximately $3,093,836 of expenses in connection with the IPO, which is reflected as a reduction in additional paid-in capital. The net proceeds to the Company
totaled approximately $123,909,289.
On June 28, 2021, the Company completed an offering of 2,750,000 shares of its common stock at a price of $20.50 per share, raising
$56,375,000 in gross proceeds. The underwriting commissions of $3,100,625 are reflected as a reduction of additional paid-in capital on the consolidated statements of stockholders’ equity. The Company incurred approximately $701,989 of expenses in connection with the offering, which is reflected as a reduction in additional paid-in capital. The net proceeds to the Company
totaled approximately $52,572,386.
On July 6, 2021, the underwriters partially exercised their over-allotment option to purchase 269,650 shares of the Company’s common stock at a price of $20.50
per share raising $5,527,825 in additional gross proceeds or $5,223,795 in net proceeds after underwriting commissions of $304,030, which
is reflected as a reduction of additional paid-in capital on the consolidated statements of stockholders’ equity.
On January 10, 2022, the Company completed an underwritten offering of 3,000,000 shares of our common stock, at a price to the public of $20.50 per
share. The gross proceeds to the Company from the offering were $61.5 million, before deducting underwriting discounts and commissions,
a structuring fee and offering expenses payable by the Company. In connection with the offering, the underwriters were granted an over-allotment option to purchase up to an additional 450,000 shares of the Company’s common stock. On January 14, 2022, the underwriters partially exercised the over-allotment option with respect to 291,832 shares of common stock, which was completed on January 19, 2022. The underwriting commissions of approximately $3.5 million will be reflected as a reduction of additional paid-in capital in the first quarter of fiscal year 2022. The Company incurred approximately $1.0 million of expenses in connection with the offering. After giving effect to the partial exercise of the over-allotment option, the total number of
shares sold by the Company in the public offering was 3,291,832 shares and total gross proceeds, before deducting underwriting
discounts and commissions, a structuring fee and other offering expenses payable by the Company, were approximately $67.5 million.
Equity Incentive Plan
The Company has established an equity incentive compensation plan (the “Plan”). The Company’s Board authorized the adoption of the Plan (as
amended, the “2020 Plan”) and approved stock option grants of 1,632,632 shares of common stock and 56,285 shares of restricted stock as of December 31, 2021. The Board or one or more
committees appointed by the Board administers the 2020 Plan. The 2020 Plan authorizes stock options, stock appreciation rights, restricted stock, stock bonuses, stock units and other forms of awards granted or denominated in the Company’s common
stock or units of common stock. The 2020 Plan retains flexibility to offer competitive incentives and to tailor benefits to specific needs and circumstances. Any award may be structured to be paid or settled in cash. The Company has, and
currently intends to continue to grant stock options to participants in the 2020 Plan, but it may also grant any other type of award available under the 2020 Plan in the future. Persons eligible to receive awards under the 2020 Plan include
officers or employees of the Company or any of its subsidiaries, directors of the Company, employees of the Manager and certain directors and consultants and other service providers to the Company or any of its subsidiaries.
As of December 31, 2021, the maximum number of shares of the Company common stock
that may be delivered pursuant to awards under the 2020 Plan (the “Share Limit”) equals 2,401,965 shares, which is an increase of 301,965 shares compared to December 31, 2020 under the evergreen provision in the 2020 Plan in connection with the public offering of an additional 2,750,000 shares of common stock by the Company in June 2021 and 269,650 shares of common stock issued by the Company to the underwriters in connection with their partial exercise of an over-allotment option in July 2021. Shares that are subject to or
underlie awards that expire or for any reason are cancelled or terminated, are forfeited, fail to vest, or for any other reason are not paid or delivered under the 2020 Plan will not be counted against the Share Limit and will again be available
for subsequent awards under the 2020 Plan. Shares that are exchanged by a participant or withheld by the Company as full or partial payment in connection with any award granted under the 2020 Plan, as well as any shares exchanged by a participant
or withheld by us to satisfy tax withholding obligations related to any award granted under the 2020 Plan, will not be counted against the Share Limit and will again be available for subsequent awards under the 2020 Plan. To the extent that an
award is settled in cash or a form other than shares, the shares that would have been delivered had there been no such cash or other settlement will not be counted against the Share Limit and will again be available for subsequent awards under
the 2020 Plan.
The exercise price of any options granted under the 2020 Plan will be at net asset value or greater; provided, however, the exercise price will
be at least equal to the market price of the underlying shares on the grant date. The options granted under the 2020 Plan have an ordinary term of up to 10
years. An option may either be an incentive stock option or a nonqualified stock option. Options generally may not be transferred to third parties for value and do not include dividend equivalent rights.
The following table summarizes the (i) non-vested options granted, (ii) vested options
granted and (iii) forfeited options granted for the Company’s directors and officers and employees of the Manager as of December 31, 2021 and 2020:
The following table summarizes the (i) non-vested restricted stock granted, (ii) vested restricted stock granted and (iii) forfeited restricted
stock granted for the Company’s directors and officers and employees of the Manager as of December 31, 2021 and 2020:
The Company uses the Black-Scholes option pricing model to value stock options in determining the share-based compensation expense. Forfeitures
are recognized as they occur. The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the date of grant. The expected dividend yield was based on the Company’s expected dividend yield at grant date. Expected volatility
is based on the estimated average volatility of similar companies due to the lack of historical volatilities of the Company’s common stock. Restricted stock grant expense is based on the Company’s stock price at the time of the grant and
amortized over the vesting period. The share-based compensation expense for the Company was approximately $1,745,872 for the year ended
December 31, 2021, and no expense was booked during the period from July 31, 2020 to December 31, 2020.
The following table presents the assumptions used in the option pricing model of options granted under the 2020 Plan:
The following tables summarize stock option activity during the year ended December 31, 2021 and for the period from July 31, 2020 to December 31, 2020:
|
EARNINGS PER SHARE |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
EARNINGS PER SHARE [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
EARNINGS PER SHARE |
The following information sets forth the computations of basic weighted average earnings per
common share for the year ended December 31, 2021 and for the period from July 31, 2020 to December 31, 2020:
|
INCOME TAX |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2021 | |||
INCOME TAX [Abstract] | |||
INCOME TAX |
A TRS is an entity taxed as a corporation that has not elected to be taxed as a REIT, in which a REIT directly or indirectly holds equity, and
that has made a joint election with such REIT to be treated as a TRS. A TRS generally may engage in any business, including investing in assets and engaging in activities that could not be held or conducted directly by the Company without
jeopardizing its qualification as a REIT. A TRS is subject to applicable United States federal, state and local income tax on its taxable income. In addition, as a REIT, the Company also may be subject to a 100% excise tax on certain transactions between it and its TRS that are not conducted on an arm’s-length basis. The income tax provision is included
in the line item income tax expense, including excise tax in the consolidated statements of operations included in this Annual Report on Form 10-K.
The income tax provision for the Company was $35,167 for the year
ended December 31, 2021 and $0 for the period ended December 31, 2020. The income tax expense for the Company relates to various
state and local taxes and activities of the Company’s taxable REIT subsidiary of approximately $10,167 and $25,000, respectively.
For the year ended December 31, 2021, the Company incurred no expense for United States federal excise tax. Excise tax represents a 4% tax on the sum of a portion of the Company’s ordinary income and net capital gains not distributed during the period. If it is determined that an excise tax liability
exists for the current period, the Company will accrue excise tax on estimated excess taxable income as such taxable income is earned. The expense is calculated in accordance with applicable tax regulations.
The Company does not have any
unrecognized tax benefits and the Company does not expect that to change in the next 12 months.
|
FAIR VALUE |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
FAIR VALUE [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
FAIR VALUE |
Loans Held for Investment
The Company’s loans are typically valued using a yield analysis, which is typically performed for non-credit impaired loans to borrowers where
the Company does not own a controlling equity position. To determine fair value using a yield analysis, a current price is imputed for the loan based upon an assessment of the expected market yield for a similarly structured loan with a similar
level of risk. In the yield analysis, the Company considers the current contractual interest rate, the maturity and other terms of the loan relative to risk of the company and the specific loan. A key determinant of risk, among other things, is
the leverage through the loan relative to the enterprise value of the borrower. As loans held by the Company are substantially illiquid with no active loan market, the Company depends on primary market data, including newly funded loans, as well
as secondary market data with respect to high yield debt instruments and syndicated loans, as inputs in determining the appropriate market yield, as applicable.
The following tables present fair value measurements of loans held at fair value as of December 31, 2021 and 2020:
The following table presents changes in loans that use Level 3 inputs as of and for the year ended December 31, 2021:
The change in unrealized appreciation included in the consolidated statement of operations attributable to loans held at fair
value, categorized as Level 3, still held at December 31, 2021 is $1,402,411.
The following tables summarize the significant unobservable inputs the Company
used to value the loans categorized within Level 3 as of December 31, 2021 and 2020. The tables are not intended to be all-inclusive, but instead capture the significant unobservable inputs relevant to the Company’s determination of fair
values.
Changes
in market yields may change the fair value of certain of the Company’s loans. Generally, an increase in market yields may result in a decrease in the fair value of certain of the Company’s loans.
Due
to the inherent uncertainty of determining the fair value of loans that do not have a readily available market value, the fair value of the Company’s loans may fluctuate from period to period. Additionally, the fair value of the Company’s
loans may differ significantly from the values that would have been used had a ready market existed for such loans and may differ materially from the values that the Company may ultimately realize. Further, such loans are generally subject
to legal and other restrictions on resale or otherwise are less liquid than publicly traded securities. If the Company was required to liquidate a loan in a forced or liquidation sale, it could realize significantly less than the value at
which the Company has recorded it.
In
addition, changes in the market environment and other events that may occur over the life of the loans may cause the gains or losses ultimately realized on these loans to be different than the unrealized gains or losses reflected in the
valuations currently assigned.
Investment in Marketable Securities
As of December 31, 2021, the Company’s portfolio included one investment in debt securities held at fair value. As of December 31, 2020, the Company’s portfolio did not include any debt securities.
The following tables summarize the Company’s debt securities held at fair value as of December 31, 2021:
The following table presents changes in loans held at fair value as of and for the year ended December 31, 2021:
The following table presents fair value measurements of debt securities held at fair value as of December 31, 2021. Note, the Company did not hold any investments in debt securities as of December 31, 2020.
Fair Value of Financial Instruments
GAAP requires disclosure of fair value information about financial instruments, whether or not recognized at fair value in the balance sheet,
for which it is practicable to estimate that value.
The following table details the book value and fair value of the Company’s financial instruments not recognized at fair value in the consolidated balance sheets:
Estimates of fair value for cash and cash equivalents are measured using observable, quoted market prices, or Level 1 inputs. The Company’s
loans held for investment are measured using unobservable inputs, or Level 3 inputs. The Company’s investment in debt securities are measured using readily available quoted prices for similar assets, or Level 2 inputs.
|
RELATED PARTY TRANSACTIONS |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
RELATED PARTY TRANSACTIONS [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
RELATED PARTY TRANSACTIONS |
Management Agreement
Pursuant to the Management Agreement, the Manager manages the loans and day-to-day operations of the Company, subject at all times to the
further terms and conditions set forth in the Management Agreement and such further limitations or parameters as may be imposed from time to time by the Company’s Board.
The Manager will receive base management fees (the “Base Management Fee”) that are calculated and payable quarterly in arrears, in an amount equal to 0.375%
of the Company’s Equity (as defined below), subject to certain adjustments, less 50% of the aggregate amount of any other fees
(“Outside Fees”), including any agency fees relating to our loans, but excluding the Incentive Compensation (as defined below) and any diligence fees paid to and earned by the Manager and paid by third parties in connection with the Manager’s due
diligence of potential loans.
Prior to the IPO, the quarterly
base management fee was equal to 0.4375% of the Company’s Equity, subject to certain adjustments, less 100% of the aggregate amount of any Outside Fees, including any agency fees relating to our loans, but excluding the Incentive Compensation and any
diligence fees paid to and earned by the Manager and paid by third parties in connection with the Manager’s due diligence of potential loans.
In addition to the Base Management Fee, the Manager is entitled to receive incentive compensation (the “Incentive Compensation” or “Incentive
Fees”) under the Management Agreement. Under the Management Agreement, the Company will pay Incentive Fees to the Manager based upon the Company’s achievement of targeted levels of Core Earnings. “Core Earnings” is defined in the Management
Agreement as, for a given period means the net income (loss) for such period, computed in accordance with GAAP, excluding (i) non-cash equity compensation expense, (ii) the Incentive Compensation, (iii) depreciation and amortization, (iv) any
unrealized gains or losses or other non-cash items that are included in net income for the applicable reporting period, regardless of whether such items are included in other comprehensive income
or loss, or in net income and (v) one-time events pursuant to changes in GAAP and certain non-cash charges, in each case after discussions between the Manager and the Company’s independent directors and approved by a majority of the independent
directors. The Incentive Compensation for the year ended December 31, 2021 was approximately $6,010,704. For the period from July 31,
2020 to December 31, 2020, the Manager agreed to waive the incentive compensation.
The Company shall pay all of its costs and expenses and shall reimburse the Manager or its affiliates for
expenses of the Manager and its affiliates paid or incurred on behalf of the Company, excepting only those expenses that are specifically the responsibility of the Manager pursuant to the Management Agreement.
The following table summarizes the related party costs incurred by the Company for the year ended December
31, 2021 and for the period from July 31, 2020 to December 31, 2020:
Amounts payable to the Company’s Manager as of December 31, 2021 and 2020 were $4,147,501 and $728,298, respectively.
Investments in Loans
From time to time, the Company may co-invest with other investment vehicles managed by the Company’s Manager or its affiliates, including the
Manager, and their portfolio companies, including by means of splitting loans, participating in loans or other means of syndicating loans. The Company is not obligated to provide, nor has it provided, any financial support to the other managed
investment vehicles. As such, the Company’s risk is limited to the carrying value of its investment in any such loan. As of December 31, 2021, there were four co-invested loans held by the Company and an affiliate of the Company.
In September 2021, we entered into the September Commitment Assignment with our Manager, pursuant to which our Manager assigned to us its commitment to make loans to Private Company A in a principal amount of up to $20.0 million, which was funded in September 2021. The loans were purchased at accreted cost plus accrued PIK interest. We did not pay any fees or premium to our Manager for our acquisition of our Manager’s loan commitments under the Credit Agreement with Private Company A pursuant to the September Commitment Assignment. In September
2021, we entered into a September Loan Assignment with FLH, Private Company A, as borrower, and our Manager, as the agent, pursuant to which we acquired FLH’s interest in the $8.5 million portion of the loan to Private Company A, for a purchase price of approximately $8.5 million (which equaled the outstanding principal amount of the loan plus any accrued and unpaid interest and less any unaccreted original issue discount).
In connection with investments in loans, the Company may receive the option to assign the
right (the “Assigned Right”) to acquire warrants and/or equity of the borrower. The Company may sell the Assigned Right, and the sale may be to an affiliate of the Company. For the year ended December 31, 2021, the Company sold approximately $2.3 million of Assigned Rights to an affiliate which are accounted for as additional original issue discount and accreted over the life of the
loans. For the period ended December 31, 2020, the Company sold approximately $1.6 million of Assigned Rights to an affiliate which
are accounted for as additional original issue discount and accreted over the life of the loans.
Secured Revolving Credit Facility From Affiliate
The Company has the Revolving Credit Facility from AFC Finance, LLC, an affiliate of the Company. Refer to Note 9 to our consolidated financial
statements for more information.
|
DIVIDENDS AND DISTRIBUTIONS |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
DIVIDENDS AND DISTRIBUTIONS [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
DIVIDENDS AND DISTRIBUTIONS |
The following table summarizes the Company’s dividends declared during the year ended December 31, 2021:
|
SUBSEQUENT EVENTS |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2021 | |||
SUBSEQUENT EVENTS [Abstract] | |||
SUBSEQUENT EVENTS |
The Company has evaluated subsequent events through the date the financial statements were available to be issued. There were no material
subsequent events, other than those described below, that required disclosure in these financial statements.
Subsequent
to the end of the fourth quarter, the Company increased commitments to three current borrowers in the amount of approximately $46.9 million and funded approximately $49.4
million of principal amount of new and unfunded commitments. Additionally, the Company sold one investment in debt securities of $15.0 million and was repaid by Private Company E of approximately $20.0 million.
On January 10,
2022, the Company completed an underwritten offering of 3,000,000 shares of its common stock, at a price to the public of $20.50 per share. The Company’s gross proceeds from the offering were $61.5 million, before deducting underwriting discounts and commissions, a structuring fee and offering expenses. In connection with the offering, the underwriters were granted an
over-allotment option to purchase up to an additional 450,000 shares of our common stock. On January 14, 2022, the underwriters
partially exercised the over-allotment option with respect to 291,832 shares of common stock, which was completed on January 19,
2022. The underwriting commissions of approximately $3.5 million will be reflected as a reduction of additional paid-in capital in
the first quarter of fiscal year 2022. The Company incurred approximately $1.0 million of expenses in connection with the offering.
After giving effect to the partial exercise of the over-allotment option, the total number of shares sold in the public offering was 3,291,832
shares and total gross proceeds, before deducting underwriting discounts and commissions, a structuring fee and other offering expenses, were approximately $67.5 million.
On December 30,
2021, the Company drew $75.0 million on our Revolving Credit Facility. All outstanding borrowings were subsequently repaid in
full on January 3, 2022.
In February 2022,
Private Company E repaid its loan in full. The loan had an original maturity date of
and the outstanding principal on
the date of repayment was approximately $20.0 million. The Company received a prepayment premium of $1.3 million upon repayment of the loan.In February 2022, the Company committed an additional $15.3 million under the expansion to the Private Company A Credit
Facility, and now hold $77.8 million in total of the expanded credit facility, and an additional $1.0 million of the expansion was syndicated.
In February 2022, the Company sold our $15.0
million investment in the Public Company G debt securities for 106% of face value, resulting in a loss of approximately $0.2 million. This investment was classified as available-for-sale as of December 31, 2021.
In March 2022,
the Company entered into the fourth amendment of the Amended and Restated Credit Agreement with Public Company F to, among other things, increase the total loan commitments by $100 million, with approximately (i) $26.6 million of the new loan
commitments allocated to us; (ii) $15.0 million of the new loan commitments allocated to FLH; and (iii) the remaining loan
commitments allocated to third-party lenders by the third-party agent.
In March 2022,
the Company committed an additional $5.0 million under the Private Company B credit facility. Following the expansion, the Company
now holds $15.5 million in total principal amount.
In March 2022, we declared a regular cash dividend of $0.55 per share of our common stock, relating to the first quarter of 2022, which will be paid on April 15, 2022 to stockholders of record as of March 31, 2022. The
estimated aggregate amount of the regular cash dividend payment is approximately $10.9 million.
|
SIGNIFICANT ACCOUNTING POLICIES (Policies) |
12 Months Ended | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | ||||||||||
SIGNIFICANT ACCOUNTING POLICIES [Abstract] | ||||||||||
Basis of Presentation |
Basis of Presentation
The accompanying consolidated financial statements have been prepared on the accrual basis of accounting in conformity with United States
generally accepted accounting principles (“GAAP”). The financial statements reflect all adjustments that, in the opinion of management, are necessary for the fair presentation of the Company’s results of operations and financial condition as of
and for the periods presented.
|
|||||||||
Cash, Cash Equivalents and Restricted Cash |
Cash, Cash Equivalents and Restricted Cash
Cash and
cash equivalents include funds on deposit with financial institutions, including demand deposits with financial institutions. Cash and short-term investments with an original maturity of three months or less when acquired are considered cash
and cash equivalents for the purpose of the consolidated balance sheets and consolidated statements of cash flows.
Restricted cash includes deposits required under certain Secured Funding Agreements. As of the balance sheet date, the Company did not have any restricted cash.
|
|||||||||
Concentration of Credit Risks |
Concentration of Credit Risks
Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of cash and cash equivalents,
loans and interest receivable. The Company places its cash and cash equivalents with financial institutions, and, at times, cash held exceeds the Federal Deposit Insurance Corporation insured limit. The Company and the Company’s Manager seek to
manage this credit risk by monitoring the financial institutions and their ability to continue in business for the foreseeable future.
The Company has exposure to credit risk on its loans and interest receivable. The Company and the Company’s Manager seek to manage credit risk
by performing due diligence prior to origination or acquisition and through the use of non-recourse financing, when and where available and appropriate.
|
|||||||||
Investments in Loans |
Investments in Loans
The Company originates commercial real estate (“CRE”) debt and related instruments generally to be held for investment.
The Company accretes or amortizes any discounts or premiums on loans held for investment over the life of the related loan held for investment
utilizing the effective interest method.
Loans are generally collateralized by real estate, equipment, licenses and/or other assets of borrowers. The extent of any credit deterioration
associated with the performance and/or value of the underlying collateral property and the financial and operating capability of the borrower could impact the expected amounts received. The Company monitors performance of its portfolio of loans
held for investment under the following methodology: (1) borrower review, which analyzes the borrower’s ability to execute on its original business plan, reviews its financial condition, assesses pending litigation and considers its general level
of responsiveness and cooperation; (2) economic review, which considers underlying collateral (i.e., leasing performance, unit sales and cash flow of the collateral and its ability to cover debt service, as well as the residual loan balance at
maturity); (3) property review, which considers current environmental risks, changes in insurance costs or coverage, current site visibility, capital expenditures and market perception; and (4) market review, which analyzes the collateral from a
supply and demand perspective of similar property types, as well as from a capital markets perspective.
Loans are generally placed on non-accrual status when principal or interest payments are past due 30 days or more or when there is reasonable
doubt that principal or interest will be collected in full. Accrued and unpaid interest is generally reversed against interest income in the period the loan is placed on non-accrual status. Interest payments received on non-accrual loans may be
recognized as income or applied to principal depending upon management’s judgment regarding the borrower’s ability to make pending principal and interest payments. Non-accrual loans are restored to accrual status when past due principal and
interest are paid and, in management’s judgment, are likely to remain current. The Company may make exceptions to placing a loan on non-accrual status if the loan has sufficient collateral value and is in the process of collection.
The Company may make modifications to loans, including loans that are in default. Loan terms that may be modified include interest rates,
required prepayments, maturity dates, covenants, principal amounts and other loan terms. The terms and conditions of each modification vary based on individual circumstances and will be determined on a case-by-case basis. The Company’s Manager
monitors and evaluates each of the Company’s loans held for investment and has maintained regular communications with borrowers regarding the potential impacts of the COVID-19 pandemic on the Company’s loans.
Loans Held at Fair Value
Investments in loans at fair value are carried at fair value in the Company’s consolidated balance sheets, with changes in fair value recorded
through earnings. Refer to Note 14 for more information on the valuations of the investments.
Although the Company generally holds its target investments as long-term investments, the Company may occasionally classify some
of its loans as held for sale. Investments held for sale are carried at fair value, with changes in fair value recorded through earnings. Investment transactions are recorded on the trade date at cost, net of any original issue discounts.
Realized gains or losses are measured by the difference between the net proceeds from the repayment or sale and the amortized and/or accreted cost basis of the investment using the specific identification method without regard to unrealized
gains or losses previously recognized, and include investments charged off during the period, net of recoveries.
An unrealized gain arises when the value of the loan portfolio exceeds its cost and an unrealized loss arises when the value of the loan
portfolio is less than its cost. The change in unrealized gains or losses primarily reflect the change in loan values, including the reversal of previously recorded unrealized gains or losses when gains or losses are realized.
Loans Held at Carrying Value
Investments in loans held at amortized cost are carried at cost, net of unamortized loan original issue discount and origination costs and other
original issue discounts (the “carrying value”) in the Company’s consolidated balance sheets.
The Company follows Accounting Standards Codification (“ASC”) 842 for certain loans which are considered financial assets not eligible to elect
the fair value option due to the structure of the loans. These loans are carried at cost, net of unamortized loan original issue discount and origination costs and other original issue discounts (the “carrying value”) in the Company’s
consolidated balance sheets.
|
|||||||||
Investment in Marketable Securities |
Investment in Marketable Securities
Investment in
marketable securities of $15.9 million and $0.0 million at December 31, 2021 and 2020, respectively, consists of debt securities that are designated as available-for-sale. Marketable debt securities are recorded at fair value and unrealized holding gains or losses are excluded from net
income on the consolidated income statement and reported as a component of accumulated other comprehensive income within shareholders’ equity.
|
|||||||||
Fair Value Measurements |
Fair Value Measurements
The Company follows ASC 825-10, Recognition and Measurement of Financial Assets and Financial Liabilities (“ASC 825-10”), which provides
companies the option to report selected financial assets and liabilities at fair value. ASC 825-10 also establishes presentation and disclosure requirements designed to facilitate comparisons between companies that choose different measurement
attributes for similar types of assets and liabilities and to more easily understand the effect of the company’s choice to use fair value on its earnings. ASC 825-10 also requires entities to display the fair value of the selected assets and
liabilities on the face of the balance sheet. The Company has elected the ASC 825-10 option to report selected financial assets and liabilities at fair value. With the exception of the line items entitled “prepaid expenses and other assets,”
“loans receivable” and “interest reserve”, which are reported at amortized cost, all assets and liabilities approximate fair value on the consolidated balance sheets. The carrying value of the lines titled “interest receivable,” “accrued
management fees,” “accrued direct administrative expenses” and “accounts payable and other liabilities” approximate fair value due to their short maturity.
The Company also follows ASC 820-10, Fair Value Measurements Overall (“ASC 820-10”), which expands the application of fair value accounting. ASC
820-10 defines fair value, establishes a framework for measuring fair value in accordance with GAAP and expands disclosure of fair value measurements. ASC 820-10 determines fair value to be the price that would be received for an investment in a
current sale, which assumes an orderly transaction between market participants on the measurement date. ASC 820-10 requires the Company to assume that the transaction is sold in its principal market to market participants or, in the absence of a
principal market, the most advantageous market, which may be a hypothetical market. Market participants are defined as buyers and sellers in the principal or most advantageous market that are independent, knowledgeable, and willing and able to
transact. In accordance with ASC 820-10, the Company has considered its principal market as the market in which the Company exits its loans with the greatest volume and level of activity. ASC 820-10 specifies a hierarchy of valuation techniques
based on whether the inputs to those valuation techniques are observable or unobservable. In accordance with ASC 820-10, these inputs are summarized in the three broad levels listed below:
If inputs used to measure fair value fall into different levels of the fair value hierarchy, a loan’s level is based on the lowest level of
input that is significant to the fair value measurement. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the loan. This includes
loans that are valued using “bid” and “ask” prices obtained from independent third-party pricing services or directly from brokers.
Financial instruments with readily available quoted prices generally will have a higher degree of market price observability and a lesser degree
of judgment inherent in measuring fair value. As such, the Company obtains and analyzes readily available market quotations provided by pricing vendors and brokers for all of the Company’s loans for which quotations are available. In determining
the fair value of a particular loan, pricing vendors and brokers use observable market information, including both binding and non-binding indicative quotations.
GAAP requires disclosure of fair value information about financial and nonfinancial assets and liabilities, whether or not recognized in the
financial statements, for which it is practical to estimate the value. In cases where quoted market prices are not available, fair values are based upon the application of discount rates to estimated future cash flows using market yields, or
other valuation methodologies. Any changes to the valuation methodology will be reviewed by the Company’s management to ensure the changes are appropriate. The methods used may produce a fair value calculation that is not indicative of net
realizable value or reflective of future fair values. Furthermore, while the Company anticipates that the valuation methods are appropriate and consistent with other market participants, the use of different methodologies, or assumptions, to
determine the fair value of certain financial and nonfinancial assets and liabilities could result in a different estimate of fair value at the reporting date. The Company uses inputs that are current as of the measurement date, which may fall
within periods of market dislocation, during which price transparency may be reduced.
|
|||||||||
Current Expected Credit Losses |
Current Expected Credit Losses
In June 2016, the FASB issued Accounting Standards Update (“ASU”) No. 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of
Credit Losses on Financial Instruments. The standard replaced the incurred loss impairment methodology pursuant to GAAP with a methodology that reflects current expected credit losses (“CECL”) on both the outstanding balances and unfunded
commitments on loans held for investment and requires consideration of a broader range of historical experience adjusted for current conditions and reasonable and supportable forecast information to inform credit loss estimates (the “CECL
Reserve”). ASU No. 2016-13 was adopted by the Company on as of July 31, 2020, commencement of operations. Subsequent period increases and decreases to expected credit losses impact earnings and are recorded within provision for current expected
credit losses in the Company’s consolidated statements of operations. The CECL Reserve related to outstanding balances on loans held for investment required under ASU No. 2016-13 is a valuation account that is deducted from the amortized cost
basis of the Company’s loans held at carrying value and loans receivable at carrying value in the Company’s consolidated balance sheets. The CECL Reserve related to unfunded commitments on loans held at carrying value is recorded within the
current expected credit loss reserve financial statement line in the Company’s balance sheet. See Note 6 included in these consolidated financial statements for CECL related disclosures.
|
|||||||||
Equity-Based Compensation |
Equity-Based Compensation
The Company accounts for equity-based compensation issued to employees and the Board of Directors pursuant to the Amended and Restated Stock
Incentive Plan (the “Stock Incentive Plan”) under the fair value method. This method measures compensation cost at the date of grant based on the value of the award and recognizes the cost over the service period, which is usually the vesting
period. The fair value of equity-based compensation awards is based on the estimated fair value of the Company’s common stock, as determined by management using a valuation model and approved by the Board of Directors. Fair values of award grants
also recognize any ongoing restrictions on the sale of securities.
|
|||||||||
Debt Issuance Costs |
Debt Issuance Costs
Debt issuance costs under the Company’s indebtedness are capitalized and amortized over the term of the respective debt instrument. Unamortized debt issuance costs are expensed when the associated debt
is repaid prior to maturity. Amortization of debt issuance costs is included within interest expense in the Company’s consolidated statements of operations. The unamortized balance for both the senior notes and the line of credit are included
within Senior Notes Payable and Line of Credit Payable, respectively, in these consolidated financial statements. See Note 9 included in these consolidated financial statements for further consideration.
|
|||||||||
Payment-in-Kind Interest |
Payment-in-Kind Interest
The Company has loans in its portfolio that contain payment-in-kind (“PIK”) provisions. The PIK interest computed at the contractual rate
specified in each applicable agreement, is accrued and added to the principal balance of the loan monthly in arrears and recorded as interest income. The PIK income added to the principal balance is generally collected upon repayment of the
outstanding principal. To maintain the Company’s status as a REIT, this non-cash source of income must be paid out to stockholders in the form of dividends for the year earned, even though the Company has not yet collected the cash.
|
|||||||||
Revenue Recognition |
Revenue Recognition
Interest income from loans is accrued based on the outstanding principal amount and the contractual terms of each loan. For loans, origination
fees, direct loan origination costs, and other discounts (in aggregate the “Original Issue Discount” or “OID”) are also recognized in interest income from loans over the initial loan term as a yield adjustment using the effective interest method.
Delayed draw loans earn interest or unused fees on the undrawn portion of the loan, which is recognized as interest income in the period earned. Other fees, including prepayment fees and exit fees, are recognized as interest income when received.
|
|||||||||
Interest Reserves |
Interest reserves
The Company utilizes interest reserves on certain loans to fund the interest payments. Such reserves are established at the time of loan
origination. The interest reserve represents a deposit received from the borrower for future loan interest payments. It is recorded as a liability as it represents unearned interest revenue. The interest reserve is relieved when the interest on
the loan is earned and interest income is recorded in the period when the interest is earned in accordance with the credit agreement. The interest payment is deducted from the interest reserve deposit balance when the interest payment is due.
The decision to establish a loan-funded interest reserve is made during the underwriting process and considers the feasibility of the project,
the creditworthiness and expertise of the borrower, and the debt coverage provided by the real estate and other pledged collateral.
It is the Company’s policy to recognize income for this interest component as long as the borrower is progressing as originally projected and if
there has been no deterioration in the financial standing of the borrower or the underlying project. The Company’s standard policies for interest income recognition are applied to all loans, including those with interest reserves.
|
|||||||||
Income Taxes |
Income Taxes
The Company is a Maryland corporation and will elect to be taxed as a REIT under the Code, commencing with its taxable year ending December 31, 2020. The Company believes that its proposed method of operation will enable it to qualify as a REIT. However, no assurances can be given that the Company’s beliefs or
expectations will be fulfilled, since qualification as a REIT depends on the Company satisfying numerous asset, income and distribution tests which depends, in part, on the Company’s operating results.
To qualify as a REIT, the Company must meet a number of organizational and operational requirements. Those qualification tests involve the percentage of income that the Company
earns from specified sources, the percentage of the Company’s assets that fall within specified categories, the diversity of the ownership of the Company’s shares, and the percentage of the Company’s taxable income that the Company distributes.
The Company is required to distribute annually to its stockholders at least 90% of the Company’s REIT taxable income prior to the deduction for dividends paid. To the extent that the Company distributes less than 100% of its REIT taxable income
in any tax year (taking into account any distributions made in a subsequent tax year under Sections 857(b)(9) or 858 of the Code), the Company will pay tax at regular corporate rates on that undistributed portion. Furthermore, the Company will
be subject to a 4% nondeductible excise tax on any amount by which distributions the Company pays with respect to any calendar year (including any distributions declared by the last day of the calendar year but paid in the subsequent year) are
less than the sum of (1) 85% of our ordinary income, (2) 95% of our capital gain net income and (3) 100% of our undistributed income from prior years. The annual expense is calculated in accordance with applicable tax regulations. Excise tax
expense is included in the financial statement line item income tax expense.
FASB ASC Topic 740, Income Taxes (“ASC 740”), prescribes a recognition threshold and measurement attribute for the financial statement
recognition and measurement of a tax position taken or expected to be taken in a tax return. ASC 740 also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. The
Company has analyzed its various federal and state filing positions and believes that its income tax filing positions and deductions are well documented and supported as of December 31, 2021. Based
on the Company’s evaluation, there is no reserve for any uncertain income tax positions. Accrued interest and penalties, if any, are included within other liabilities in the consolidated balance sheets.
|
|||||||||
Earnings per Share |
Earnings per Share
The Company calculates basic earnings (loss) per share by dividing net income (loss) allocable to common stockholders for the period by the weighted average shares of common stock outstanding for that period after consideration of the
earnings (loss) allocated to the Company’s restricted stock, which are participating securities as defined in GAAP. Diluted earnings (loss) per share takes into effect any dilutive instruments, such as stock options, restricted stock,
restricted stock units (“RSUs”) and convertible debt, except when doing so would be anti-dilutive. As of December 31, 2021, there were dilutive instruments relating to stock options and restricted shares. See Note 11 included in these financial
statements for the earnings per share calculations.
|
|||||||||
Use of Estimates in the Preparation of Financial Statements |
Use of Estimates in the Preparation of Financial Statements
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect certain
reported amounts and disclosures. Actual results could differ from those estimates. Significant estimates include the valuation of loans held for investment at fair value.
Over the course of the coronavirus (“COVID-19”) pandemic, medical cannabis companies have been deemed “essential” by almost all states with
legalized cannabis and stay-at-home orders. Consequently, the impact of the COVID-19 pandemic and the related regulatory and private sector response on our financial and operating results for the year ended December 31, 2021 was somewhat
mitigated as all of our borrowers were permitted to continue to operate during this pandemic. Regardless, the full extent of the economic impact of the business disruptions caused by COVID-19 is uncertain. The outbreak of COVID-19 has severely
impacted global economic activity and caused significant volatility and negative pressure in financial markets. The global impact of the outbreak has been rapidly evolving, and many countries, including the United States, have reacted by
instituting quarantines, mandating business and school closures and restricting travel. As a result, the COVID-19 pandemic is negatively impacting almost every industry directly or indirectly, including the regulated cannabis industry. Although
most of these measures have been lifted or scaled back, surges of COVID-19 in certain parts of the world, including the United States, have resulted and may in the future result in the re-imposition of certain restrictions and may lead to more
restrictions to reduce the spread of COVID-19. The full effect that these disruptions may have on the operations and financial performance of the Company will depend on future developments, including possible impacts on the performance of the
Company’s loans, general business activity, and ability to generate revenue, which cannot be determined.
|
|||||||||
Recent Accounting Pronouncements |
Recent Accounting Pronouncements
In March 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on
Financial Reporting, which provides optional expedients and exceptions for applying GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. The amendments apply only to
contracts, hedging relationships, and other transactions that reference the London Interbank Offered Rate (“LIBOR”) or another reference rate expected to be discontinued because of reference rate reform. ASU No. 2020-04 is effective for all
entities as of March 12, 2020 through December 31, 2022. The Company does not believe the adoption of this ASU will have a material impact on its financial statements.
In January 2021, the FASB issued ASU No. 2021-01, Reference Rate Reform (Topic 848): Scope, which clarifies that certain optional expedients and
exceptions in Topic 848 for contract modifications and hedge accounting apply to derivatives that are affected by the discounting transition. ASU No. 2021-01 is effective immediately for all entities. An entity may elect to apply the amendments
on a full retrospective basis as of any date from the beginning of an interim period that includes or is subsequent to March 12, 2020, or on a prospective basis to new modifications from any date within an interim period that includes or is
subsequent to the date of the issuance of a final Update, up to the date that financial statements are available to be issued. If an entity elects to apply any of the amendments for an eligible hedging relationship, any adjustments as a result of
those elections must be reflected as of the date the entity applies the election. The do not apply to contract modifications made after December 31, 2022, new hedging relationships entered into after December 31, 2022, and existing hedging
relationships evaluated for effectiveness in periods after December 31, 2022, except for hedging relationships existing as of December 31, 2022, that apply certain optional expedients in which the accounting effects are recorded through the end
of the hedging relationship (including periods after December 31, 2022). The Company is currently evaluating the impact, if any, of this ASU on its financial statements.
|
LOANS HELD FOR INVESTMENT AT FAIR VALUE (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
LOANS HELD FOR INVESTMENT AT FAIR VALUE [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans Held at Fair Value |
The following tables summarize the Company’s loans held at fair value as of December 31,
2021 and 2020:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Changes in Loans Held at Fair Value |
The following table presents changes in loans held at fair value as of and for the year ended December 31, 2021:
The following table presents changes in loans held at fair value as of and for the period from July 31, 2020 (commencement of operations) to December 31, 2020:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans Held at Fair Value Portfolio |
A more detailed listing of the Company’s loans held at fair value portfolio based on information available as of December 31, 2021 is as follows:
|
LOANS HELD FOR INVESTMENT AT CARRYING VALUE (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
LOANS HELD FOR INVESTMENT AT CARRYING VALUE [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans Held at Carrying Value |
The following tables summarize the Company’s loans held at carrying value as of December 31, 2021 and
2020:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Changes in Loans Held at Carrying Value |
The following table presents changes in loans held at carrying value as of and for the year ended December 31, 2021:
The following table presents changes in loans held at carrying value as of and for the period from July 31, 2020 (commencement of operations) to December 31, 2020:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans Held at Carrying Value Portfolio |
A more detailed listing of the Company’s loans held at carrying value portfolio based on information available as of December 31, 2021 is as follows:
|
LOAN RECEIVABLE AT CARRYING VALUE (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
LOAN RECEIVABLE AT CARRYING VALUE [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Changes in Loans Receivable |
The following table presents changes in loans receivable as of and for the year ended
December 31, 2021:
|
CURRENT EXPECTED CREDIT LOSSES (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
CURRENT EXPECTED CREDIT LOSSES [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financing Receivable, Allowance for Credit Loss |
Activity related to the CECL Reserve for outstanding balances and unfunded commitments on the Company’s loans held at carrying value and loans
receivable at carrying value as of and for the year ended December 31, 2021 was as follows:
Activity related to the CECL Reserve for outstanding balances and unfunded commitments on the Company’s loans held at carrying value
and loans receivable at carrying value for the period from July 31, 2020 (commencement of operations) to December 31, 2020 was as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Risk Rating by Year of Origination |
As of December 31, 2021, the carrying value, excluding the CECL Reserve, of the Company’s loans held at carrying value and loans receivable at carrying value within each risk rating by year of origination
is as follows:
|
INTEREST RECEIVABLE (Tables) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||
INTEREST RECEIVABLE [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||
Interest Receivable |
The following table summarizes the interest receivable by the Company as of December 31,
2021 and 2020:
|
INTEREST RESERVE (Tables) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||
INTEREST RESERVE [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||
Changes in Interest Reserve |
The following table presents changes in interest reserve as of and for the year ended December
31, 2021 and for the period from July 31, 2020 to December 31, 2020:
|
DEBT (Tables) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
DEBT [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Scheduled of Principal Payments on Senior Unsecured Notes |
The 2027 Senior Notes are due on May 1, 2027. Scheduled principal payments on the senior unsecured notes as of December 31, 2021 are as follows:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Interest Expense Incurred |
The following table reflects a summary of interest expense incurred during the year ended December 31, 2021. Note, no interest expense was incurred as of December 31, 2020.
|
COMMITMENTS AND CONTINGENCIES (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | |||||||||||||||||||||||||||||||||||||
COMMITMENTS AND CONTINGENCIES [Abstract] | |||||||||||||||||||||||||||||||||||||
Commitments to Fund Various Senior Term Loans, Investment in Debt securities, Equipment Loans and Bridge Loans |
As of December 31, 2021 and 2020, the Company had the following commitments to fund
various senior term loans, investment in debt securities, equipment loans and bridge loans:
|
STOCKHOLDERS' EQUITY (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
STOCKHOLDERS' EQUITY [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Options Granted |
The following table summarizes the (i) non-vested options granted, (ii) vested options
granted and (iii) forfeited options granted for the Company’s directors and officers and employees of the Manager as of December 31, 2021 and 2020:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Restricted Stock Activity |
The following table summarizes the (i) non-vested restricted stock granted, (ii) vested restricted stock granted and (iii) forfeited restricted
stock granted for the Company’s directors and officers and employees of the Manager as of December 31, 2021 and 2020:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Assumptions used in the Option Pricing Model of Options Granted |
The following table presents the assumptions used in the option pricing model of options granted under the 2020 Plan:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Stock Option Activity |
The following tables summarize stock option activity during the year ended December 31, 2021 and for the period from July 31, 2020 to December 31, 2020:
|
EARNINGS PER SHARE (Tables) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
EARNINGS PER SHARE [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Computations of Basic Weighted Average Earnings per Common Share |
The following information sets forth the computations of basic weighted average earnings per
common share for the year ended December 31, 2021 and for the period from July 31, 2020 to December 31, 2020:
|
FAIR VALUE (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
FAIR VALUE [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements of Loans Held at Fair Value |
The following tables present fair value measurements of loans held at fair value as of December 31, 2021 and 2020:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements of Changes in Loans using Level 3 inputs |
The following table presents changes in loans that use Level 3 inputs as of and for the year ended December 31, 2021:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Significant Unobservable Inputs |
The following tables summarize the significant unobservable inputs the Company
used to value the loans categorized within Level 3 as of December 31, 2021 and 2020. The tables are not intended to be all-inclusive, but instead capture the significant unobservable inputs relevant to the Company’s determination of fair
values.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Securities Held at Fair Value |
The following tables summarize the Company’s debt securities held at fair value as of December 31, 2021:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Changes in Loans Held at Fair Value |
The following table presents changes in loans held at fair value as of and for the year ended December 31, 2021:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements of Debt Securities Held at Fair Value |
The following table presents fair value measurements of debt securities held at fair value as of December 31, 2021. Note, the Company did not hold any investments in debt securities as of December 31, 2020.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Book Value and Fair Value of the Financial Instruments |
The following table details the book value and fair value of the Company’s financial instruments not recognized at fair value in the consolidated balance sheets:
|
RELATED PARTY TRANSACTIONS (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
RELATED PARTY TRANSACTIONS [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Related Party Costs |
The following table summarizes the related party costs incurred by the Company for the year ended December
31, 2021 and for the period from July 31, 2020 to December 31, 2020:
|
DIVIDENDS AND DISTRIBUTIONS (Tables) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
DIVIDENDS AND DISTRIBUTIONS [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Dividends Declared and Paid |
The following table summarizes the Company’s dividends declared during the year ended December 31, 2021:
|
ORGANIZATION (Details) |
12 Months Ended |
---|---|
Dec. 31, 2021
Segment
| |
ORGANIZATION [Abstract] | |
Number of operating segments | 1 |
SIGNIFICANT ACCOUNTING POLICIES, Cash, Cash Equivalents and Restricted Cash (Details) |
Dec. 31, 2021
USD ($)
|
---|---|
Cash, Cash Equivalents and Restricted Cash [Abstract] | |
Restricted cash | $ 0 |
SIGNIFICANT ACCOUNTING POLICIES, Investment in Marketable Securities (Details) - USD ($) |
Dec. 31, 2021 |
Dec. 31, 2020 |
---|---|---|
Investment in Marketable Securities [Abstract] | ||
Investment in marketable securities | $ 15,900,000 | $ 0.0 |
LOANS HELD FOR INVESTMENT AT FAIR VALUE, Summary of Portfolio (Details) |
5 Months Ended | 12 Months Ended | |||||
---|---|---|---|---|---|---|---|
Dec. 31, 2020
USD ($)
Loans
|
Dec. 31, 2021
USD ($)
Loans
|
Jul. 30, 2020
USD ($)
|
|||||
Loans held for Investment at Fair Value [Abstract] | |||||||
Number of portfolio loans | Loans | 4 | 3 | |||||
Loans held at fair value, aggregate commitments | $ 59,900,000 | $ 75,900,000 | |||||
Loans held for investment at outstanding principal | $ 50,831,235 | [1] | 77,630,742 | [1] | $ 46,080,605 | ||
Loans held at fair value, funded of outstanding principal | 37,700,000 | ||||||
Loans held at fair value, repayments | $ 13,100,000 | ||||||
Loans held at fair value, floating interest rate | 6.00% | 0.00% | |||||
LIBOR Floor Rate [Member] | |||||||
Loans held for Investment at Fair Value [Abstract] | |||||||
Loans held at fair value, weighted average floor | 2.50% | ||||||
Variable term | 30 days | ||||||
|
LOANS HELD FOR INVESTMENT AT FAIR VALUE, Summary of Loans Held at Fair Value (Details) - USD ($) |
5 Months Ended | 12 Months Ended | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2020 |
Dec. 31, 2021 |
Jul. 30, 2020 |
|||||||||
Loans held as investment, Fair Value Amount [Abstract] | |||||||||||
Loans held for investment at fair value | $ 48,558,051 | [1] | $ 77,096,319 | [1] | $ 43,106,551 | ||||||
Loans held for investment at carrying value | [2] | 46,994,711 | 74,913,157 | ||||||||
Loans held for investment at outstanding principal | $ 50,831,235 | [2] | $ 77,630,742 | [2] | $ 46,080,605 | ||||||
Loans held at fair value, weighted average remaining life | [3] | 3 years 3 months 18 days | 2 years 2 months 12 days | ||||||||
Senior Term Loans [Member] | |||||||||||
Loans held as investment, Fair Value Amount [Abstract] | |||||||||||
Loans held for investment at fair value | [1] | $ 48,558,051 | $ 77,096,319 | ||||||||
Loans held for investment at carrying value | [2] | 46,994,711 | 74,913,157 | ||||||||
Loans held for investment at outstanding principal | [2] | $ 50,831,235 | $ 77,630,742 | ||||||||
Loans held at fair value, weighted average remaining life | [3] | 3 years 3 months 18 days | 2 years 2 months 12 days | ||||||||
|
LOANS HELD FOR INVESTMENT AT FAIR VALUE, Changes in Loans Held at Fair Value (Details) - USD ($) |
5 Months Ended | 12 Months Ended | |||||
---|---|---|---|---|---|---|---|
Dec. 31, 2020 |
Dec. 31, 2021 |
||||||
Loans Receivable, Principal [Roll Forward] | |||||||
Total loans held at fair value, beginning balance | $ 46,080,605 | $ 50,831,235 | [1] | ||||
Loans held at fair value, realized gains (losses) on loans at fair value, net | 345,000 | ||||||
Loans held at fair value, change in unrealized gains (losses) on loans at fair value, net | 0 | 0 | |||||
Loans held at fair value, principal, new fundings | 16,360,000 | 37,701,104 | |||||
Loans held at fair value, principal, repayments | (5,000,000) | (12,000,000) | |||||
Loans held at fair value, loan amortization payments | (1,093,659) | ||||||
Loans held at fair value, principal, sale of loans | (7,345,000) | ||||||
Loans held at fair value, principal, accretion of original issue discount | 0 | 0 | |||||
Loans held at fair value, principal, PIK interest | 390,630 | 2,192,062 | |||||
Total loans held at fair value, ending balance | [1] | 50,831,235 | 77,630,742 | ||||
Loans Held for Investment, Original Issue Cost [Roll Forward] | |||||||
Loans held for at fair value, original issue discount, beginning balance | (2,974,054) | (3,836,524) | |||||
Loans held at fair value, original issue discount, realized gains (losses) on loans at fair value, net | 0 | ||||||
Loans held at fair value, original issue discount, change in unrealized gains / (losses) on loans at fair value, net | 0 | 0 | |||||
Loans held at fair value, original issue discount, new fundings | (1,595,199) | (1,130,623) | |||||
Loans held at fair value, original issue discount, repayments | 0 | 0 | |||||
Loans held at fair value, original issue discount, loan amortization payments | 0 | ||||||
Loans held at fair value, original issue discount, sale of loans | 0 | ||||||
Loans held at fair value, original issue discount, accretion of original issue discount | 732,729 | 2,249,563 | |||||
Loans held at fair value, original issue discount, PIK interest | 0 | 0 | |||||
Loans held for at fair value, original issue discount, ending balance | (3,836,524) | (2,717,584) | |||||
Loans Held for Investment, Unrealized Gains/(Losses) [Roll Forward] | |||||||
Loans held at fair value, unrealized gains / (losses), beginning balance | 1,563,340 | ||||||
Loans held at fair value, unrealized gains / (losses), change in unrealized gains / (losses) on loans at fair value, net | 619,821 | ||||||
Loans held at fair value, unrealized gains / (losses), new fundings | 0 | ||||||
Loans held at fair value, unrealized gains / (losses), loan repayments | 0 | ||||||
Loans held at fair value, unrealized gains / (losses), loan amortization payments | 0 | ||||||
Loans held at fair value, unrealized gains / (losses), accretion of original issue discount | 0 | ||||||
Loans held at fair value, unrealized gains / (losses), PIK interest | 0 | ||||||
Loans held at fair value, unrealized gains / (losses), ending balance | 1,563,340 | 2,183,161 | |||||
Loans Held for Investment, Fair Value [Roll Forward] | |||||||
Loans held at fair value, beginning balance | 43,106,551 | 48,558,051 | [2] | ||||
Loans held at fair value, realized gains (losses) on loans at fair value, net | 345,000 | ||||||
Loans held at fair value, change in unrealized gains / (losses) on loans at fair value, net | 1,563,340 | 619,821 | |||||
Loans held for at fair value, new fundings | 14,764,801 | 36,570,481 | |||||
Loans held at fair value, repayments | (5,000,000) | (12,000,000) | |||||
Loans held for at fair value, loan amortization payments | (1,093,659) | ||||||
Loans held at fair value, sale of loans | (7,345,000) | ||||||
Loans held at fair value, Accretion of original issue discount | 732,729 | 2,249,563 | |||||
Loans held at fair value, PIK interest | 390,630 | 2,192,062 | |||||
Loans held at fair value, ending balance | [2] | $ 48,558,051 | $ 77,096,319 | ||||
|
LOANS HELD FOR INVESTMENT AT FAIR VALUE, Loans Held at Fair Value Portfolio (Details) - USD ($) |
12 Months Ended | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 |
Dec. 31, 2020 |
Jul. 30, 2020 |
|||||||||||||||||
Loans Held at Fair Value Portfolio [Abstract] | |||||||||||||||||||
Loans held at fair value | $ 77,096,319 | [1] | $ 48,558,051 | [1] | $ 43,106,551 | ||||||||||||||
Loans held for investment at carrying value | [2] | 74,913,157 | 46,994,711 | ||||||||||||||||
Outstanding principal | $ 77,630,742 | [2] | $ 50,831,235 | [2] | $ 46,080,605 | ||||||||||||||
Private Co. A [Member] | Multi State [Member] | |||||||||||||||||||
Loans Held at Fair Value Portfolio [Abstract] | |||||||||||||||||||
Base interest rate | 13.00% | ||||||||||||||||||
PIK interest rate | 3.40% | ||||||||||||||||||
Private Co. A [Member] | Multi State [Member] | Cultivation Facilities, Dispensaries [Member] | |||||||||||||||||||
Loans Held at Fair Value Portfolio [Abstract] | |||||||||||||||||||
Loans held at fair value | [1] | $ 63,523,503 | |||||||||||||||||
Loans held for investment at carrying value | [2] | 61,629,048 | |||||||||||||||||
Outstanding principal | [2] | $ 63,918,855 | |||||||||||||||||
Interest rate | [3] | 16.40% | |||||||||||||||||
Maturity date | [4] | May 08, 2024 | |||||||||||||||||
Payment terms | [5] | P/I | |||||||||||||||||
Public Co. A [Member] | NV [Member] | |||||||||||||||||||
Loans Held at Fair Value Portfolio [Abstract] | |||||||||||||||||||
Base interest rate | 12.00% | ||||||||||||||||||
PIK interest rate | 2.00% | ||||||||||||||||||
Public Co. A [Member] | NV [Member] | Cultivation Facilities [Member] | |||||||||||||||||||
Loans Held at Fair Value Portfolio [Abstract] | |||||||||||||||||||
Loans held at fair value | [1] | $ 2,919,420 | |||||||||||||||||
Loans held for investment at carrying value | [2] | 2,940,000 | |||||||||||||||||
Outstanding principal | [2] | $ 2,940,000 | |||||||||||||||||
Interest rate | [6] | 14.00% | |||||||||||||||||
Maturity date | [4] | Jan. 26, 2023 | |||||||||||||||||
Payment terms | [5] | I/O | |||||||||||||||||
Private Co. B [Member] | MI [Member] | |||||||||||||||||||
Loans Held at Fair Value Portfolio [Abstract] | |||||||||||||||||||
Base interest rate | 13.00% | ||||||||||||||||||
PIK interest rate | 4.00% | ||||||||||||||||||
Private Co. B [Member] | MI [Member] | Cultivation Facilities [Member] | |||||||||||||||||||
Loans Held at Fair Value Portfolio [Abstract] | |||||||||||||||||||
Loans held at fair value | [1] | $ 10,653,396 | |||||||||||||||||
Loans held for investment at carrying value | [2] | 10,344,109 | |||||||||||||||||
Outstanding principal | [2] | $ 10,771,887 | |||||||||||||||||
Interest rate | [7] | 17.00% | |||||||||||||||||
Maturity date | [4] | Sep. 01, 2023 | |||||||||||||||||
Payment terms | [5] | P/I | |||||||||||||||||
|
LOANS HELD FOR INVESTMENT AT CARRYING VALUE, Summary of Portfolio (Details) |
5 Months Ended | 12 Months Ended | |||||
---|---|---|---|---|---|---|---|
Dec. 31, 2020
USD ($)
Loan
|
Dec. 31, 2021
USD ($)
Loan
|
Jul. 30, 2020
USD ($)
|
|||||
Loans Held as Investment, Carrying Amount Disclosure [Abstract] | |||||||
Number of loans held for investments in portfolio | Loan | 3 | 12 | |||||
Loans held for investments aggregate commitments | $ 44,000,000.0 | $ 324,300,000 | |||||
Loans held at carrying value, outstanding principal | $ 33,907,763 | [1] | 270,841,715 | [1] | $ 0 | ||
Loans held at carrying value, outstanding principal fundings | $ 249,600,000 | ||||||
Percentage of loans held at carrying value with floating interest rates | 35.00% | 48.00% | |||||
LIBOR period | 30 days | ||||||
LIBOR Weighted Average Floor Rate [Member] | |||||||
Loans Held as Investment, Carrying Amount Disclosure [Abstract] | |||||||
Loans held at carrying value, interest rate | 1.00% | 1.00% | |||||
|
LOANS HELD FOR INVESTMENT AT CARRYING VALUE, Summary of Loans Held at Carrying Value (Details) - USD ($) |
5 Months Ended | 12 Months Ended | |||||||
---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2020 |
Dec. 31, 2021 |
Jul. 30, 2020 |
|||||||
Loans held as investment, Carrying Amount [Abstract] | |||||||||
Loans held at carrying value, outstanding principal | $ 33,907,763 | [1] | $ 270,841,715 | [1] | $ 0 | ||||
Loans held at carrying value, original issue discount | (2,070,732) | (13,678,219) | 0 | ||||||
Loans held at carrying value | $ 31,837,031 | [1] | $ 257,163,496 | [1] | $ 0 | ||||
Loans held at carrying value, weighted average remaining life | [2] | 4 years 8 months 12 days | 3 years 4 months 24 days | ||||||
Senior Term Loans [Member] | |||||||||
Loans held as investment, Carrying Amount [Abstract] | |||||||||
Loans held at carrying value, outstanding principal | [1] | $ 33,907,763 | $ 270,841,715 | ||||||
Loans held at carrying value, original issue discount | (2,070,732) | (13,678,219) | |||||||
Loans held at carrying value | [1] | $ 31,837,031 | $ 257,163,496 | ||||||
Loans held at carrying value, weighted average remaining life | [2] | 4 years 8 months 12 days | 3 years 4 months 24 days | ||||||
|
LOANS HELD FOR INVESTMENT AT CARRYING VALUE, Changes in Loans Held at Carrying Value (Details) - USD ($) |
5 Months Ended | 12 Months Ended | |||
---|---|---|---|---|---|
Dec. 31, 2020 |
Dec. 31, 2021 |
||||
Principal [Abstract] | |||||
Total loans held at carrying value, principal, beginning balance | $ 0 | $ 33,907,763 | [1] | ||
Total loans held at carrying value, principal, new fundings | 33,875,985 | 249,591,644 | |||
Total loans held at carrying value, principal, realized gain on sale of loans | 450,000 | ||||
Total loans held at carrying value, principal, sale of loans | (15,450,000) | ||||
Total loans held at carrying value, principal, PIK interest | 31,778 | 2,342,308 | |||
Total loans held at carrying value, principal, ending balance | [1] | 33,907,763 | 270,841,715 | ||
Original Issue Discount [Abstract] | |||||
Total loans held at carrying value, original issue discount, beginning balance | 0 | (2,070,732) | |||
Total loans held at carrying value, original issue discount, new fundings | (2,120,969) | (14,941,001) | |||
Total loans held at carrying value, original Issue discount, accretion of original issue discount | 50,237 | 3,333,514 | |||
Total loans held at carrying value, original issue discount, ending balance | (2,070,732) | (13,678,219) | |||
Carrying Value [Abstract] | |||||
Total loans held at carrying value, beginning balance | 0 | 31,837,031 | [1] | ||
Total loans held at carrying value, new fundings | 31,755,016 | 234,650,643 | |||
Total loans held at carrying value, accretion of original issue discount | 50,237 | 3,333,514 | |||
Total loans held at carrying value, realized gain on sale of loans | 450,000 | ||||
Total loans held at carrying value, sale of loans | (15,450,000) | ||||
Total loans held at carrying value, PIK Interest | 31,778 | 2,342,308 | |||
Total loans held at carrying value, ending balance | [1] | $ 31,837,031 | $ 257,163,496 | ||
|
LOANS HELD FOR INVESTMENT AT CARRYING VALUE, Loans Held at Carrying Value portfolio (Details) - USD ($) |
12 Months Ended | ||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 |
Dec. 31, 2020 |
Jul. 30, 2020 |
|||||||||||||||||||||||||||||||
Loans held at investment, Carrying Amount [Abstract] | |||||||||||||||||||||||||||||||||
Outstanding principal | $ 270,841,715 | [1] | $ 33,907,763 | [1] | $ 0 | ||||||||||||||||||||||||||||
Original issue discount | (13,678,219) | (2,070,732) | 0 | ||||||||||||||||||||||||||||||
Loans held for investment at carrying value, net | $ 257,163,496 | [1] | $ 31,837,031 | [1] | $ 0 | ||||||||||||||||||||||||||||
Private Co. C [Member] | Base Interest Rate [Member] | |||||||||||||||||||||||||||||||||
Loans held at investment, Carrying Amount [Abstract] | |||||||||||||||||||||||||||||||||
Interest rate | 12.00% | ||||||||||||||||||||||||||||||||
Private Co. C [Member] | LIBOR Floor Rate [Member] | |||||||||||||||||||||||||||||||||
Loans held at investment, Carrying Amount [Abstract] | |||||||||||||||||||||||||||||||||
Interest rate | 1.00% | ||||||||||||||||||||||||||||||||
Private Co. C [Member] | PIK Interest Rate [Member] | |||||||||||||||||||||||||||||||||
Loans held at investment, Carrying Amount [Abstract] | |||||||||||||||||||||||||||||||||
Interest rate | 4.00% | ||||||||||||||||||||||||||||||||
Private Co. C [Member] | PA [Member] | Cultivation Facilities, Dispensaries [Member] | |||||||||||||||||||||||||||||||||
Loans held at investment, Carrying Amount [Abstract] | |||||||||||||||||||||||||||||||||
Outstanding principal | [1] | $ 21,676,514 | |||||||||||||||||||||||||||||||
Original issue discount | (754,767) | ||||||||||||||||||||||||||||||||
Loans held for investment at carrying value, net | [1] | $ 20,921,747 | |||||||||||||||||||||||||||||||
Interest rate | [2] | 17.00% | |||||||||||||||||||||||||||||||
Maturity date | [3] | Dec. 01, 2025 | |||||||||||||||||||||||||||||||
Payment Terms | [4] | P/I | |||||||||||||||||||||||||||||||
Sub. of Public Co. D [Member] | Base Interest Rate [Member] | |||||||||||||||||||||||||||||||||
Loans held at investment, Carrying Amount [Abstract] | |||||||||||||||||||||||||||||||||
Interest rate | 12.90% | ||||||||||||||||||||||||||||||||
Sub. of Public Co. D [Member] | PA [Member] | Cultivation Facilities [Member] | |||||||||||||||||||||||||||||||||
Loans held at investment, Carrying Amount [Abstract] | |||||||||||||||||||||||||||||||||
Outstanding principal | [1] | $ 10,000,000 | |||||||||||||||||||||||||||||||
Original issue discount | (137,755) | ||||||||||||||||||||||||||||||||
Loans held for investment at carrying value, net | [1] | $ 9,862,245 | |||||||||||||||||||||||||||||||
Interest rate | [5] | 12.90% | |||||||||||||||||||||||||||||||
Maturity date | [3] | Dec. 18, 2024 | |||||||||||||||||||||||||||||||
Payment Terms | [4] | I/O | |||||||||||||||||||||||||||||||
Private Co. D [Member] | Base Interest Rate [Member] | |||||||||||||||||||||||||||||||||
Loans held at investment, Carrying Amount [Abstract] | |||||||||||||||||||||||||||||||||
Interest rate | 13.00% | ||||||||||||||||||||||||||||||||
Private Co. D [Member] | PIK Interest Rate [Member] | |||||||||||||||||||||||||||||||||
Loans held at investment, Carrying Amount [Abstract] | |||||||||||||||||||||||||||||||||
Interest rate | 2.00% | ||||||||||||||||||||||||||||||||
Private Co. D [Member] | Multi State [Member] | Dispensaries [Member] | |||||||||||||||||||||||||||||||||
Loans held at investment, Carrying Amount [Abstract] | |||||||||||||||||||||||||||||||||
Outstanding principal | [1] | $ 12,230,666 | |||||||||||||||||||||||||||||||
Original issue discount | (825,217) | ||||||||||||||||||||||||||||||||
Loans held for investment at carrying value, net | [1] | $ 11,405,449 | |||||||||||||||||||||||||||||||
Interest rate | [6] | 15.00% | |||||||||||||||||||||||||||||||
Maturity date | [3] | Jan. 01, 2026 | |||||||||||||||||||||||||||||||
Payment Terms | [4] | P/I | |||||||||||||||||||||||||||||||
Private Co. E [Member] | |||||||||||||||||||||||||||||||||
Loans held at investment, Carrying Amount [Abstract] | |||||||||||||||||||||||||||||||||
Maturity date | Apr. 01, 2026 | ||||||||||||||||||||||||||||||||
Private Co. E [Member] | Base Interest Rate [Member] | |||||||||||||||||||||||||||||||||
Loans held at investment, Carrying Amount [Abstract] | |||||||||||||||||||||||||||||||||
Interest rate | 12.00% | ||||||||||||||||||||||||||||||||
Private Co. E [Member] | LIBOR Floor Rate [Member] | |||||||||||||||||||||||||||||||||
Loans held at investment, Carrying Amount [Abstract] | |||||||||||||||||||||||||||||||||
Interest rate | 1.00% | ||||||||||||||||||||||||||||||||
Private Co. E [Member] | PIK Interest Rate [Member] | |||||||||||||||||||||||||||||||||
Loans held at investment, Carrying Amount [Abstract] | |||||||||||||||||||||||||||||||||
Interest rate | 4.00% | ||||||||||||||||||||||||||||||||
Private Co. E [Member] | OH [Member] | Cultivation Facilities, Dispensaries [Member] | |||||||||||||||||||||||||||||||||
Loans held at investment, Carrying Amount [Abstract] | |||||||||||||||||||||||||||||||||
Outstanding principal | [1] | $ 19,871,580 | |||||||||||||||||||||||||||||||
Original issue discount | (2,627,738) | ||||||||||||||||||||||||||||||||
Loans held for investment at carrying value, net | [1] | $ 17,243,842 | |||||||||||||||||||||||||||||||
Interest rate | [2] | 17.00% | |||||||||||||||||||||||||||||||
Maturity date | [3] | Apr. 01, 2026 | |||||||||||||||||||||||||||||||
Payment Terms | [4] | P/I | |||||||||||||||||||||||||||||||
Private Co. F [Member] | Base Interest Rate [Member] | |||||||||||||||||||||||||||||||||
Loans held at investment, Carrying Amount [Abstract] | |||||||||||||||||||||||||||||||||
Interest rate | 13.00% | ||||||||||||||||||||||||||||||||
Private Co. F [Member] | PIK Interest Rate [Member] | |||||||||||||||||||||||||||||||||
Loans held at investment, Carrying Amount [Abstract] | |||||||||||||||||||||||||||||||||
Interest rate | 4.00% | ||||||||||||||||||||||||||||||||
Private Co. F [Member] | MO [Member] | Cultivation Facilities, Dispensaries [Member] | |||||||||||||||||||||||||||||||||
Loans held at investment, Carrying Amount [Abstract] | |||||||||||||||||||||||||||||||||
Outstanding principal | [1] | $ 11,545,234 | |||||||||||||||||||||||||||||||
Original issue discount | (1,717,705) | ||||||||||||||||||||||||||||||||
Loans held for investment at carrying value, net | [1] | $ 9,827,529 | |||||||||||||||||||||||||||||||
Interest rate | [7] | 17.00% | |||||||||||||||||||||||||||||||
Maturity date | [3] | May 01, 2026 | |||||||||||||||||||||||||||||||
Payment Terms | [4] | P/I | |||||||||||||||||||||||||||||||
Sub of Private Co. G [Member] | Base Interest Rate [Member] | |||||||||||||||||||||||||||||||||
Loans held at investment, Carrying Amount [Abstract] | |||||||||||||||||||||||||||||||||
Interest rate | 11.50% | ||||||||||||||||||||||||||||||||
Sub of Private Co. G [Member] | LIBOR Floor Rate [Member] | |||||||||||||||||||||||||||||||||
Loans held at investment, Carrying Amount [Abstract] | |||||||||||||||||||||||||||||||||
Interest rate | 1.00% | ||||||||||||||||||||||||||||||||
Sub of Private Co. G [Member] | PIK Interest Rate [Member] | |||||||||||||||||||||||||||||||||
Loans held at investment, Carrying Amount [Abstract] | |||||||||||||||||||||||||||||||||
Interest rate | 1.80% | ||||||||||||||||||||||||||||||||
Sub of Private Co. G [Member] | NJ [Member] | Cultivation Facilities, Dispensaries [Member] | |||||||||||||||||||||||||||||||||
Loans held at investment, Carrying Amount [Abstract] | |||||||||||||||||||||||||||||||||
Outstanding principal | [1] | $ 46,717,825 | |||||||||||||||||||||||||||||||
Original issue discount | (2,362,164) | ||||||||||||||||||||||||||||||||
Loans held for investment at carrying value, net | [1] | $ 44,355,661 | |||||||||||||||||||||||||||||||
Interest rate | [8] | 14.30% | |||||||||||||||||||||||||||||||
Maturity date | [3] | May 01, 2026 | |||||||||||||||||||||||||||||||
Payment Terms | [4] | P/I | |||||||||||||||||||||||||||||||
Public Co. F [Member] | Base Interest Rate [Member] | |||||||||||||||||||||||||||||||||
Loans held at investment, Carrying Amount [Abstract] | |||||||||||||||||||||||||||||||||
Interest rate | 8.70% | ||||||||||||||||||||||||||||||||
Public Co. F [Member] | Multi State [Member] | Cultivation Facilities, Dispensaries [Member] | |||||||||||||||||||||||||||||||||
Loans held at investment, Carrying Amount [Abstract] | |||||||||||||||||||||||||||||||||
Outstanding principal | [1] | $ 60,000,000 | |||||||||||||||||||||||||||||||
Original issue discount | (1,136,000) | ||||||||||||||||||||||||||||||||
Loans held for investment at carrying value, net | [1] | $ 58,864,000 | |||||||||||||||||||||||||||||||
Interest rate | [9] | 8.70% | |||||||||||||||||||||||||||||||
Maturity date | [3] | May 30, 2023 | |||||||||||||||||||||||||||||||
Payment Terms | [4] | I/O | |||||||||||||||||||||||||||||||
Sub of Private Co. H [Member] | Base Interest Rate [Member] | |||||||||||||||||||||||||||||||||
Loans held at investment, Carrying Amount [Abstract] | |||||||||||||||||||||||||||||||||
Interest rate | 15.00% | ||||||||||||||||||||||||||||||||
Sub of Private Co. H [Member] | IL [Member] | Cultivation Facilities [Member] | |||||||||||||||||||||||||||||||||
Loans held at investment, Carrying Amount [Abstract] | |||||||||||||||||||||||||||||||||
Outstanding principal | [1] | $ 5,781,250 | |||||||||||||||||||||||||||||||
Original issue discount | (106,771) | ||||||||||||||||||||||||||||||||
Loans held for investment at carrying value, net | [1] | $ 5,674,479 | |||||||||||||||||||||||||||||||
Interest rate | [10] | 15.00% | |||||||||||||||||||||||||||||||
Maturity date | [3] | May 11, 2023 | |||||||||||||||||||||||||||||||
Payment Terms | [4] | I/O | |||||||||||||||||||||||||||||||
Private Co. K [Member] | Base Interest Rate [Member] | |||||||||||||||||||||||||||||||||
Loans held at investment, Carrying Amount [Abstract] | |||||||||||||||||||||||||||||||||
Interest rate | 12.00% | ||||||||||||||||||||||||||||||||
Private Co. K [Member] | LIBOR Floor Rate [Member] | |||||||||||||||||||||||||||||||||
Loans held at investment, Carrying Amount [Abstract] | |||||||||||||||||||||||||||||||||
Interest rate | 1.00% | ||||||||||||||||||||||||||||||||
Private Co. K [Member] | MA [Member] | Cultivation Facilities, Dispensaries [Member] | |||||||||||||||||||||||||||||||||
Loans held at investment, Carrying Amount [Abstract] | |||||||||||||||||||||||||||||||||
Outstanding principal | [1] | $ 7,000,000 | |||||||||||||||||||||||||||||||
Original issue discount | (724,167) | ||||||||||||||||||||||||||||||||
Loans held for investment at carrying value, net | [1] | $ 6,275,833 | |||||||||||||||||||||||||||||||
Interest rate | [11] | 13.00% | |||||||||||||||||||||||||||||||
Maturity date | [3] | Aug. 03, 2026 | |||||||||||||||||||||||||||||||
Payment Terms | [4] | P/I | |||||||||||||||||||||||||||||||
Private Co. I [Member] | Base Interest Rate [Member] | |||||||||||||||||||||||||||||||||
Loans held at investment, Carrying Amount [Abstract] | |||||||||||||||||||||||||||||||||
Interest rate | 12.00% | ||||||||||||||||||||||||||||||||
Private Co. I [Member] | LIBOR Floor Rate [Member] | |||||||||||||||||||||||||||||||||
Loans held at investment, Carrying Amount [Abstract] | |||||||||||||||||||||||||||||||||
Interest rate | 1.00% | ||||||||||||||||||||||||||||||||
Private Co. I [Member] | PIK Interest Rate [Member] | |||||||||||||||||||||||||||||||||
Loans held at investment, Carrying Amount [Abstract] | |||||||||||||||||||||||||||||||||
Interest rate | 2.50% | ||||||||||||||||||||||||||||||||
Private Co. I [Member] | MD [Member] | Cultivation Facilities, Dispensaries [Member] | |||||||||||||||||||||||||||||||||
Loans held at investment, Carrying Amount [Abstract] | |||||||||||||||||||||||||||||||||
Outstanding principal | [1] | $ 10,425,205 | |||||||||||||||||||||||||||||||
Original issue discount | (213,332) | ||||||||||||||||||||||||||||||||
Loans held for investment at carrying value, net | [1] | $ 10,211,873 | |||||||||||||||||||||||||||||||
Interest rate | [12] | 15.50% | |||||||||||||||||||||||||||||||
Maturity date | [3] | Aug. 01, 2026 | |||||||||||||||||||||||||||||||
Payment Terms | [4] | P/I | |||||||||||||||||||||||||||||||
Private Co. J [Member] | Base Interest Rate [Member] | |||||||||||||||||||||||||||||||||
Loans held at investment, Carrying Amount [Abstract] | |||||||||||||||||||||||||||||||||
Interest rate | 12.00% | ||||||||||||||||||||||||||||||||
Private Co. J [Member] | LIBOR Floor Rate [Member] | |||||||||||||||||||||||||||||||||
Loans held at investment, Carrying Amount [Abstract] | |||||||||||||||||||||||||||||||||
Interest rate | 1.00% | ||||||||||||||||||||||||||||||||
Private Co. J [Member] | PIK Interest Rate [Member] | |||||||||||||||||||||||||||||||||
Loans held at investment, Carrying Amount [Abstract] | |||||||||||||||||||||||||||||||||
Interest rate | 2.00% | ||||||||||||||||||||||||||||||||
Private Co. J [Member] | MO [Member] | Cultivation Facilities [Member] | |||||||||||||||||||||||||||||||||
Loans held at investment, Carrying Amount [Abstract] | |||||||||||||||||||||||||||||||||
Outstanding principal | [1] | $ 23,093,441 | |||||||||||||||||||||||||||||||
Original issue discount | (721,583) | ||||||||||||||||||||||||||||||||
Loans held for investment at carrying value, net | [1] | $ 22,371,858 | |||||||||||||||||||||||||||||||
Interest rate | [13] | 15.00% | |||||||||||||||||||||||||||||||
Maturity date | [3] | Sep. 01, 2025 | |||||||||||||||||||||||||||||||
Payment Terms | [4] | P/I | |||||||||||||||||||||||||||||||
Sub. of Public Co. H [Member] | Base Interest Rate [Member] | |||||||||||||||||||||||||||||||||
Loans held at investment, Carrying Amount [Abstract] | |||||||||||||||||||||||||||||||||
Interest rate | 9.80% | ||||||||||||||||||||||||||||||||
Sub. of Public Co. H [Member] | Multi State [Member] | Cultivation Facilities, Dispensaries [Member] | |||||||||||||||||||||||||||||||||
Loans held at investment, Carrying Amount [Abstract] | |||||||||||||||||||||||||||||||||
Outstanding principal | [1] | $ 42,500,000 | |||||||||||||||||||||||||||||||
Original issue discount | (2,351,020) | ||||||||||||||||||||||||||||||||
Loans held for investment at carrying value, net | [1] | $ 40,148,980 | |||||||||||||||||||||||||||||||
Interest rate | [14] | 9.80% | |||||||||||||||||||||||||||||||
Maturity date | [3] | Jan. 01, 2026 | |||||||||||||||||||||||||||||||
Payment Terms | [4] | I/O | |||||||||||||||||||||||||||||||
|
LOAN RECEIVABLE AT CARRYING VALUE (Details) |
12 Months Ended | |
---|---|---|
Dec. 31, 2021
USD ($)
Loan
|
Dec. 31, 2020
USD ($)
Loan
|
|
Proceeds from Sale and Collection of Loans Receivable [Abstract] | ||
Number of portfolio loans | Loan | 1 | 1 |
Loans receivable at carrying value aggregate commitments | $ 4,000,000.0 | $ 4,000,000.0 |
Loans Receivable, Principal [Roll Forward] | ||
Total loans receivable at principal, beginning of period | 3,352,176 | |
Principal repayment of loans at principal | (818,910) | |
Total loans receivable at principal, end of period | 2,533,266 | |
Loans Receivable, Original Issue Discount [Roll Forward] | ||
Total loans receivable at original issue discount, beginning of period | (3,913) | |
Accretion of original issue discount at original issue discount | 1,235 | |
Total loans receivable at original issue discount, end of period | (2,678) | |
Loans Receivable, Carrying Value [Roll Forward] | ||
Total loans receivable at carrying value, beginning of period | 3,348,263 | |
Principal repayment of loans at carrying value | (818,910) | |
Accretion of original issue discount at carrying value | 1,235 | |
Total loans receivable at carrying value, end of period | $ 2,530,588 |
CURRENT EXPECTED CREDIT LOSSES, CECL Reserve (Details) - USD ($) |
5 Months Ended | 12 Months Ended | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2020 |
Dec. 31, 2021 |
|||||||||||
Current Expected Credit Loss [Abstract] | ||||||||||||
Allowance for credit losses | $ 404,860 | $ 2,431,558 | ||||||||||
Current Expected Credit Loss Reserve for Funded and Unfunded Loan Commitments [Abstract] | ||||||||||||
Beginning balance | 404,860 | |||||||||||
Ending balance | 404,860 | 2,431,558 | ||||||||||
CECL Reserve [Member] | ||||||||||||
Current Expected Credit Loss [Abstract] | ||||||||||||
Allowance for credit losses | $ 465,397 | $ 3,114,735 | ||||||||||
Loans receivable variable spread rate | 1.32% | 1.20% | ||||||||||
Loans receivable at carrying value, commitment balance | $ 35,200,000 | $ 259,700,000 | ||||||||||
Current Expected Credit Loss Reserve for Funded and Unfunded Loan Commitments [Abstract] | ||||||||||||
Beginning balance | 0 | 465,397 | ||||||||||
Provision for current expected credit losses | 465,397 | 2,649,338 | ||||||||||
Write-offs | 0 | 0 | ||||||||||
Recoveries | 0 | 0 | ||||||||||
Ending balance | 465,397 | 3,114,735 | ||||||||||
Funded Loan Commitment [Member] | CECL Reserve [Member] | ||||||||||||
Current Expected Credit Loss [Abstract] | ||||||||||||
Allowance for credit losses | [2] | 404,860 | [1] | 2,431,558 | ||||||||
Current Expected Credit Loss Reserve for Funded and Unfunded Loan Commitments [Abstract] | ||||||||||||
Beginning balance | [1] | 0 | 404,860 | [2] | ||||||||
Provision for current expected credit losses | 404,860 | [1] | 2,026,698 | [2] | ||||||||
Write-offs | 0 | [1] | 0 | [2] | ||||||||
Recoveries | 0 | [1] | 0 | [2] | ||||||||
Ending balance | [2] | 404,860 | [1] | 2,431,558 | ||||||||
Unfunded Loan Commitment [Member] | CECL Reserve [Member] | ||||||||||||
Current Expected Credit Loss [Abstract] | ||||||||||||
Allowance for credit losses | [4] | 60,537 | [3] | 683,177 | ||||||||
Current Expected Credit Loss Reserve for Funded and Unfunded Loan Commitments [Abstract] | ||||||||||||
Beginning balance | [3] | 0 | 60,537 | [4] | ||||||||
Provision for current expected credit losses | 60,537 | [3] | 622,640 | [4] | ||||||||
Write-offs | 0 | [3] | 0 | [4] | ||||||||
Recoveries | 0 | [3] | 0 | [4] | ||||||||
Ending balance | [4] | $ 60,537 | [3] | $ 683,177 | ||||||||
|
CURRENT EXPECTED CREDIT LOSSES, Risk Rating by Year of Origination (Details) |
Dec. 31, 2021
USD ($)
|
---|---|
Risk Rating by Year of Origination [Abstract] | |
2021 | $ 214,974,056 |
2022 | 44,720,028 |
Total | 259,694,084 |
Very Low Risk [Member] | |
Risk Rating by Year of Origination [Abstract] | |
2021 | 0 |
2022 | 0 |
Total | 0 |
Low Risk [Member] | |
Risk Rating by Year of Origination [Abstract] | |
2021 | 58,864,000 |
2022 | 0 |
Total | 58,864,000 |
Medium Risk [Member] | |
Risk Rating by Year of Origination [Abstract] | |
2021 | 145,898,184 |
2022 | 44,720,028 |
Total | 190,618,212 |
High Risk/ Potential for Loss [Member] | |
Risk Rating by Year of Origination [Abstract] | |
2021 | 10,211,872 |
2022 | 0 |
Total | 10,211,872 |
Impaired/Loss Likely [Member] | |
Risk Rating by Year of Origination [Abstract] | |
2021 | 0 |
2022 | 0 |
Total | $ 0 |
INTEREST RECEIVABLE (Details) - USD ($) |
Dec. 31, 2021 |
Dec. 31, 2020 |
---|---|---|
INTEREST RECEIVABLE [Abstract] | ||
Interest receivable | $ 3,562,566 | $ 675,795 |
PIK receivable | 554,357 | 177,183 |
Unused fees receivable | 296,015 | 74,314 |
Total interest receivable | $ 4,412,938 | $ 927,292 |
INTEREST RESERVE (Details) |
5 Months Ended | 12 Months Ended |
---|---|---|
Dec. 31, 2020
USD ($)
Loan
|
Dec. 31, 2021
USD ($)
Loan
|
|
INTEREST RESERVE [Abstract] | ||
Number of loans included in loan funded interest reserve | Loan | 1 | 7 |
Changes in Interest Reserve [Abstract] | ||
Beginning reserves | $ 0 | $ 1,325,750 |
New reserves | 1,400,000 | 9,450,468 |
Reserves disbursed | (74,250) | (5,993,947) |
Ending reserves | $ 1,325,750 | $ 4,782,271 |
DEBT, Revolving Credit Facility (Details) |
12 Months Ended | ||||||
---|---|---|---|---|---|---|---|
Jan. 03, 2022
USD ($)
|
Dec. 30, 2021
USD ($)
|
Nov. 03, 2021
USD ($)
Intallment
|
May 07, 2021
USD ($)
|
May 06, 2021
USD ($)
|
Dec. 31, 2021
USD ($)
|
Jul. 31, 2021
USD ($)
|
|
Line of Credit Facility [Abstract] | |||||||
Interest expense | $ 962,153 | ||||||
Revolving Loan [Member] | |||||||
Line of Credit Facility [Abstract] | |||||||
Interest expense | $ 19,792 | ||||||
Revolving Loan [Member] | Secured Debt [Member] | |||||||
Line of Credit Facility [Abstract] | |||||||
Loan commitment | $ 40,000,000 | ||||||
Interest rate | 8.00% | ||||||
Maturity date | Jul. 31, 2021 | ||||||
Credit facility, outstanding | $ 75,000,000.0 | ||||||
Credit facility, available borrowing capacity | 0.0 | ||||||
Interest expense | $ 19,792 | ||||||
Revolving Loan [Member] | Secured Debt [Member] | Subsequent Event [Member] | |||||||
Line of Credit Facility [Abstract] | |||||||
Repayment of line of credit | $ 75,000,000.0 | ||||||
Revolving Loan [Member] | Secured Debt [Member] | Minimum [Member] | |||||||
Line of Credit Facility [Abstract] | |||||||
Loan commitment | $ 50,000,000 | ||||||
First Amendment Revolving Credit Facility [Member] | Secured Debt [Member] | |||||||
Line of Credit Facility [Abstract] | |||||||
Loan commitment | $ 50,000,000 | ||||||
Interest rate | 6.00% | ||||||
Maturity date | Dec. 31, 2021 | ||||||
Second Amendment Revolving Credit Facility [Member] | Secured Debt [Member] | |||||||
Line of Credit Facility [Abstract] | |||||||
Loan commitment | $ 75,000,000 | ||||||
Interest rate | 4.75% | ||||||
Maturity date | Sep. 30, 2022 | ||||||
One-time commitment fee percentage | 0.25% | ||||||
Number of installments | Intallment | 3 | ||||||
Periodic payment | quarterly | ||||||
Unused fee, percentage | 0.25% | ||||||
One-time commitment fee | $ 187,500 |
DEBT, 2027 Senior Notes (Details) - 2027 Senior Notes [Member] $ in Millions |
Nov. 03, 2021
USD ($)
|
---|---|
2027 Senior Notes [Abstract] | |
Debt instrument, aggregate principal | $ 100 |
Debt instrument maturity date | May 01, 2027 |
Debt instrument, stated percentage | 5.75% |
Periodic payment | semi-annually |
Net proceeds from offering | $ 97 |
Debt instrument, percentage of principal redeemed | 100.00% |
Maximum [Member] | |
2027 Senior Notes [Abstract] | |
Debt instrument, percentage of principal redeemed | 101.00% |
Debt service coverage ratio | 0.015% |
Minimum [Member] | |
2027 Senior Notes [Abstract] | |
Percentage of debt in aggregate principal | 60.00% |
Secured debt of percentage in aggregate principal | 25.00% |
DEBT, Scheduled of Principal Payments on Senior Unsecured Notes (Details) - Senior Unsecured Notes [Member] |
12 Months Ended |
---|---|
Dec. 31, 2021
USD ($)
| |
Scheduled of Principal Payments [Abstract] | |
Debt instrument maturity date | May 01, 2027 |
2022 | $ 0 |
2023 | 0 |
2024 | 0 |
2025 | 0 |
2026 | 0 |
Thereafter | 100,000,000 |
Total principal | $ 100,000,000 |
DEBT, Summary of Interest Expense Incurred (Details) - USD ($) |
5 Months Ended | 12 Months Ended |
---|---|---|
Dec. 31, 2020 |
Dec. 31, 2021 |
|
Interest Expense Incurred [Abstract] | ||
Interest expense | $ 962,153 | |
Unused fee expense | 29,687 | |
Amortization of deferred financing costs | 135,006 | |
Total interest expense | $ 0 | 1,126,846 |
Line of Credit [Member] | ||
Interest Expense Incurred [Abstract] | ||
Interest expense | 19,792 | |
Unused fee expense | 29,687 | |
Amortization of deferred financing costs | 32,855 | |
Total interest expense | 82,334 | |
Senior Unsecured Notes [Member] | ||
Interest Expense Incurred [Abstract] | ||
Interest expense | 942,361 | |
Unused fee expense | 0 | |
Amortization of deferred financing costs | 102,151 | |
Total interest expense | $ 1,044,512 |
COMMITMENTS AND CONTINGENCIES (Details) - USD ($) |
Dec. 31, 2021 |
Dec. 31, 2020 |
---|---|---|
COMMITMENTS AND CONTINGENCIES [Abstract] | ||
Total original loan commitments | $ 419,198,125 | $ 107,292,176 |
Less: drawn commitments | (363,659,505) | (87,467,057) |
Total undrawn commitments | $ 55,538,620 | $ 19,825,119 |
STOCKHOLDERS' EQUITY, Series A Preferred Stock (Details) - USD ($) |
5 Months Ended | 12 Months Ended |
---|---|---|
Dec. 31, 2020 |
Dec. 31, 2021 |
|
Preferred Stock [Abstract] | ||
Preferred stock, shares authorized (in shares) | 10,000 | 10,000 |
Preferred stock, shares issued (in shares) | 125 | 125 |
Preferred stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Preferred stock, shares outstanding (in shares) | 125 | 125 |
Series A Preferred Stock [Member] | ||
Preferred Stock [Abstract] | ||
Preferred stock, shares authorized (in shares) | 10,000 | 10,000 |
Preferred stock, shares issued (in shares) | 125 | 125 |
Preferred stock, dividend rate | 12.00% | 12.00% |
Preferred stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Preferred stock, liquidation preference (in dollars per share) | 1,000 | 1,000 |
Preferred stock, redemption price (in dollars per share) | $ 1,000 | $ 1,000 |
Preferred stock, redemption amount | $ 125,000 | $ 125,000 |
Preferred stock, shares outstanding (in shares) | 125 | 125 |
STOCKHOLDERS' EQUITY, Common Stock (Details) |
3 Months Ended | 12 Months Ended | |||||||
---|---|---|---|---|---|---|---|---|---|
Jan. 19, 2022
USD ($)
shares
|
Jan. 10, 2022
USD ($)
$ / shares
shares
|
Jul. 06, 2021
USD ($)
$ / shares
shares
|
Jun. 28, 2021
USD ($)
$ / shares
shares
|
Mar. 26, 2021
USD ($)
$ / shares
shares
|
Mar. 23, 2021
USD ($)
$ / shares
shares
|
Jan. 25, 2021 |
Mar. 31, 2022
USD ($)
|
Dec. 31, 2021
USD ($)
shares
|
|
Common Stock [Abstract] | |||||||||
Net proceeds | $ 123,909,289 | ||||||||
IPO [Member] | |||||||||
Common Stock [Abstract] | |||||||||
Reduction of shares issued due to fractional shares based on the public offering price (in shares) | shares | (15) | ||||||||
Reduction of shares outstanding due to fractional shares based on the public offering price (in shares) | shares | (15) | ||||||||
Gross proceeds from offering | $ 118,750,000 | ||||||||
Underwriting commissions | 8,312,500 | ||||||||
Expenses incurred | $ 3,093,836 | ||||||||
IPO [Member] | Subsequent Event [Member] | |||||||||
Common Stock [Abstract] | |||||||||
Shares issues (in shares) | shares | 3,291,832 | ||||||||
Gross proceeds from offering | $ 67,500,000 | $ 67,500,000 | |||||||
Over-Allotment Option [Member] | |||||||||
Common Stock [Abstract] | |||||||||
Shares issues (in shares) | shares | 269,650 | ||||||||
Share price (in dollars per share) | $ / shares | $ 20.50 | ||||||||
Gross proceeds from offering | $ 5,527,825 | $ 17,812,500 | |||||||
Underwriting commissions | 304,030 | $ 1,246,875 | |||||||
Net proceeds | $ 5,223,795 | ||||||||
Over-Allotment Option [Member] | Subsequent Event [Member] | |||||||||
Common Stock [Abstract] | |||||||||
Shares issues (in shares) | shares | 291,832 | ||||||||
Underwriting commissions | 3,500,000 | $ 3,500,000 | |||||||
Expenses incurred | $ 1,000,000.0 | $ 1,000,000.0 | |||||||
Additional Offering [Member] | |||||||||
Common Stock [Abstract] | |||||||||
Shares issues (in shares) | shares | 2,750,000 | ||||||||
Share price (in dollars per share) | $ / shares | $ 20.50 | ||||||||
Gross proceeds from offering | $ 56,375,000 | ||||||||
Underwriting commissions | 3,100,625 | ||||||||
Expenses incurred | 701,989 | ||||||||
Net proceeds | $ 52,572,386 | ||||||||
Additional Offering [Member] | Subsequent Event [Member] | |||||||||
Common Stock [Abstract] | |||||||||
Shares issues (in shares) | shares | 3,000,000 | ||||||||
Share price (in dollars per share) | $ / shares | $ 20.50 | ||||||||
Gross proceeds from offering | $ 61,500,000 | ||||||||
Common Stock [Member] | |||||||||
Common Stock [Abstract] | |||||||||
Stock split | 7 | ||||||||
Common Stock [Member] | IPO [Member] | |||||||||
Common Stock [Abstract] | |||||||||
Shares issues (in shares) | shares | 6,250,000 | ||||||||
Share price (in dollars per share) | $ / shares | $ 19.00 | ||||||||
Common Stock [Member] | Over-Allotment Option [Member] | |||||||||
Common Stock [Abstract] | |||||||||
Shares issues (in shares) | shares | 937,500 | ||||||||
Share price (in dollars per share) | $ / shares | $ 19.00 | ||||||||
Common Stock [Member] | Over-Allotment Option [Member] | Maximum [Member] | Subsequent Event [Member] | |||||||||
Common Stock [Abstract] | |||||||||
Shares issues (in shares) | shares | 450,000 |
STOCKHOLDERS' EQUITY, Equity Incentive Plan (Details) - USD ($) |
1 Months Ended | 5 Months Ended | 12 Months Ended | |
---|---|---|---|---|
Jul. 06, 2021 |
Jun. 30, 2021 |
Dec. 31, 2020 |
Dec. 31, 2021 |
|
Option activity of directors and officers and employees [Abstract] | ||||
Non-vested (in shares) | 142,814 | 183,114 | ||
Vested (in shares) | 800,618 | 1,449,518 | ||
Forfeited (in shares) | (16,534) | (28,396) | ||
Balance (in shares) | 926,898 | 1,604,236 | ||
Option activity of directors and officers and employees [Abstract] | ||||
Share based compensation | $ 0 | $ 1,745,872 | ||
Option Activity [Abstract] | ||||
Beginning balance (in shares) | 0 | 926,898 | ||
Granted (in shares) | 943,432 | 689,200 | ||
Exercised (in shares) | 0 | 0 | ||
Forfeited (in shares) | (16,534) | (11,862) | ||
Ending balance (in shares) | 926,898 | 1,604,236 | ||
Weighted-Average Grant Date Fair Value Per Option [Abstract] | ||||
Beginning balance (in dollars per share) | $ 0 | $ 0.91 | ||
Granted (in dollars per share) | 0.91 | 1.31 | ||
Exercised (in dollars per share) | 0 | 0 | ||
Forfeited (in dollars per share) | 0.90 | 1.01 | ||
Ending balance (in dollars per share) | $ 0.91 | $ 1.08 | ||
Restricted Stock [Member] | ||||
Option activity of directors and officers and employees [Abstract] | ||||
Non-vested (in shares) | 0 | 56,285 | ||
Vested (in shares) | 0 | 0 | ||
Forfeited (in shares) | 0 | 0 | ||
Balance (in shares) | 0 | 56,285 | ||
2020 Plan [Member] | ||||
Equity Incentive Plan [Abstract] | ||||
Authorized (in shares) | 1,632,632 | |||
Increase in share limit (in shares) | 301,965 | |||
Shares issues (in shares) | 2,750,000 | 269,650 | ||
Assumptions [Abstract] | ||||
Expected forfeiture rate | 0.00% | |||
2020 Plan [Member] | Maximum [Member] | ||||
Equity Incentive Plan [Abstract] | ||||
Share limit (in shares) | 2,401,965 | |||
Options granted expiration period | 10 years | |||
Assumptions [Abstract] | ||||
Expected volatility | 50.00% | |||
Expected dividend yield | 20.00% | |||
Risk-free interest rate | 1.50% | |||
2020 Plan [Member] | Minimum [Member] | ||||
Assumptions [Abstract] | ||||
Expected volatility | 40.00% | |||
Expected dividend yield | 10.00% | |||
Risk-free interest rate | 0.50% | |||
2020 Plan [Member] | Restricted Stock [Member] | ||||
Equity Incentive Plan [Abstract] | ||||
Authorized (in shares) | 56,285 |
EARNINGS PER SHARE (Details) - USD ($) |
5 Months Ended | 12 Months Ended |
---|---|---|
Dec. 31, 2020 |
Dec. 31, 2021 |
|
Earnings Per Share Reconciliation [Abstract] | ||
Net income (loss) attributable to common stockholders | $ 4,313,632 | $ 21,000,497 |
Divided by: [Abstract] | ||
Basic weighted average shares of common stock outstanding (in shares) | 5,694,475 | 13,373,778 |
Diluted weighted average shares of common stock outstanding (in shares) | 5,694,475 | 13,808,845 |
Basic weighted average earnings per common share (in dollars per share) | $ 0.76 | $ 1.57 |
Diluted weighted average earnings per common share (in dollars per share) | $ 0.76 | $ 1.52 |
INCOME TAX (Details) - USD ($) |
5 Months Ended | 12 Months Ended |
---|---|---|
Dec. 31, 2020 |
Dec. 31, 2021 |
|
Effective Income Tax Rate Reconciliation, Amount [Abstract] | ||
Percentage of excise tax on certain transactions | 100.00% | |
Income tax expense | $ 0 | $ 35,167 |
United states federal excise tax expense | $ 0 | |
Exercise tax as a percentage of undistributed ordinary income and net capital gains | 4.00% | |
Unrecognized tax benefits | $ 0 | |
Various State and Local [Member] | ||
Effective Income Tax Rate Reconciliation, Amount [Abstract] | ||
Income tax expense | 10,167 | |
Local Taxes [Member] | Taxable REIT [Member] | ||
Effective Income Tax Rate Reconciliation, Amount [Abstract] | ||
Income tax expense | $ 25,000 |
FAIR VALUE, Fair Value Measurements of Loans Held at Fair Value (Details) - USD ($) |
Dec. 31, 2021 |
Dec. 31, 2020 |
Jul. 30, 2020 |
||||
---|---|---|---|---|---|---|---|
Fair Value Measurements of Loans Held at Fair Value [Abstract] | |||||||
Loans held at fair value | $ 77,096,319 | [1] | $ 48,558,051 | [1] | $ 43,106,551 | ||
Total | 77,096,319 | 48,558,051 | |||||
Level 1 [Member] | |||||||
Fair Value Measurements of Loans Held at Fair Value [Abstract] | |||||||
Loans held at fair value | 0 | 0 | |||||
Total | 0 | 0 | |||||
Level 2 [Member] | |||||||
Fair Value Measurements of Loans Held at Fair Value [Abstract] | |||||||
Loans held at fair value | 0 | 0 | |||||
Total | 0 | 0 | |||||
Level 3 [Member] | |||||||
Fair Value Measurements of Loans Held at Fair Value [Abstract] | |||||||
Loans held at fair value | 77,096,319 | 48,558,051 | |||||
Total | $ 77,096,319 | $ 48,558,051 | |||||
|
FAIR VALUE, Changes in Loans Using Level 3 Inputs (Details) - USD ($) |
5 Months Ended | 12 Months Ended | |||
---|---|---|---|---|---|
Dec. 31, 2020 |
Dec. 31, 2021 |
||||
Changes in Loans Using Level 3 Inputs [Abstract] | |||||
Loans held at fair value, beginning balance | $ 43,106,551 | $ 48,558,051 | [1] | ||
Change in unrealized gains (losses) on loans at fair value, net | 1,563,340 | 619,821 | |||
Additional funding | 16,360,000 | 37,701,104 | |||
Original issue discount and other discounts, net of costs | (1,595,199) | (1,130,623) | |||
Loan repayments | (5,000,000) | (12,000,000) | |||
Loan amortization payments | (1,093,659) | ||||
Accretion of original issue discount | 732,729 | 2,249,563 | |||
PIK interest | 390,630 | 2,192,062 | |||
Loans held at fair value, ending balance | [1] | 48,558,051 | 77,096,319 | ||
Level 3 [Member] | |||||
Changes in Loans Using Level 3 Inputs [Abstract] | |||||
Loans held at fair value, beginning balance | 48,558,051 | ||||
Change in unrealized gains (losses) on loans at fair value, net | 619,821 | ||||
Additional funding | 37,701,104 | ||||
Original issue discount and other discounts, net of costs | (1,130,623) | ||||
Loan repayments | (12,000,000) | ||||
Loan amortization payments | (1,093,659) | ||||
Accretion of original issue discount | 2,249,563 | ||||
PIK interest | 2,192,062 | ||||
Loans held at fair value, ending balance | $ 48,558,051 | 77,096,319 | |||
Unrealized gain on loans held at fair value | $ 1,402,411 | ||||
|
FAIR VALUE, Significant Unobservable Inputs (Details) - Level 3 [Member] |
Dec. 31, 2021
USD ($)
|
Dec. 31, 2020
USD ($)
|
---|---|---|
Fair Value [Abstract] | ||
Total Investments | $ 77,096,319 | $ 48,558,051 |
Senior Term Loans [Member] | ||
Fair Value [Abstract] | ||
Total Investments | $ 77,096,319 | $ 48,558,051 |
Senior Term Loans [Member] | Yield Analysis [Member] | Market Yield [Member] | Maximum [Member] | ||
Estimated Range and Weighted Average [Abstract] | ||
Investment measurement input | 0.2096 | 0.2075 |
Senior Term Loans [Member] | Yield Analysis [Member] | Market Yield [Member] | Minimum [Member] | ||
Estimated Range and Weighted Average [Abstract] | ||
Investment measurement input | 0.1771 | 0.1579 |
Senior Term Loans [Member] | Yield Analysis [Member] | Market Yield [Member] | Weighted Average [Member] | ||
Estimated Range and Weighted Average [Abstract] | ||
Investment measurement input | 0.1822 | 0.2020 |
FAIR VALUE, Debt Securities Held at Fair Value (Details) |
12 Months Ended | ||||||
---|---|---|---|---|---|---|---|
Dec. 31, 2021
USD ($)
DebtSecurities
|
Dec. 31, 2020
USD ($)
DebtSecurities
|
||||||
Debt securities held at fair value [Abstract] | |||||||
Number of investment in debt securities held at fair value | DebtSecurities | 1 | 0 | |||||
Total debt securities held at fair value | $ 15,881,250 | $ 0 | |||||
Total debt securities held at fair value, at carrying value | 16,050,000 | [1] | 0 | ||||
Total debt securities held at fair value, outstanding principal | $ 15,000,000 | [1] | $ 0 | ||||
Total debt securities held at fair value, weighted average remaining life (Years) | [2] | 2 years 10 months 24 days | |||||
Debt Securities [Member] | |||||||
Debt securities held at fair value [Abstract] | |||||||
Total debt securities held at fair value | $ 15,881,250 | ||||||
Total debt securities held at fair value, at carrying value | [1] | 16,050,000 | |||||
Total debt securities held at fair value, outstanding principal | [1] | $ 15,000,000 | |||||
Total debt securities held at fair value, weighted average remaining life (Years) | [2] | 2 years 10 months 24 days | |||||
|
FAIR VALUE, Changes in Loans Held at Fair Value (Details) |
12 Months Ended | |||
---|---|---|---|---|
Dec. 31, 2021
USD ($)
| ||||
Debt Securities Held at Fair Value, Outstanding Principal [Roll Forward] | ||||
Total debt securities held at fair value, beginning balance | $ 0 | |||
Change in unrealized gains / (losses) on securities at fair value, net | 0 | |||
New fundings | 15,000,000 | |||
Loan repayments | 0 | |||
Total debt securities held at fair value, ending balance | 15,000,000 | [1] | ||
Debt Securities Held at Fair Value, Original Issue Discount [Roll Forward] | ||||
Debt securities held at fair value, original issue discount, beginning balance | 0 | |||
Change in unrealized gains (losses) on loans at fair value, net | 0 | |||
New fundings | 1,050,000 | |||
Loan repayments | 0 | |||
Debt securities held at fair value, original issue discount, ending balance | 1,050,000 | |||
Debt Securities Held at Fair Value, Unrealized Gains (Losses) [Roll Forward] | ||||
Debt securities held at fair value, unrealized gains / (losses), beginning balance | 0 | |||
Change in unrealized gains / (losses) on securities at fair value, net | (168,750) | |||
New fundings | 0 | |||
Loan repayments | 0 | |||
Debt securities held at fair value, unrealized gains / (losses), ending balance | (168,750) | |||
Debt Securities Held at Fair Value [Roll Forward] | ||||
Debt securities held at fair value, beginning balance | 0 | |||
Change in unrealized gains / (losses) on securities at fair value, net | (168,750) | |||
New fundings | 16,050,000 | |||
Loan repayments | 0 | |||
Debt securities held at fair value, ending balance | $ 15,881,250 | |||
|
FAIR VALUE, Fair Value Measurements of Debt Securities Held at Fair Value (Details) - USD ($) |
Dec. 31, 2021 |
Dec. 31, 2020 |
---|---|---|
Fair Value Measurements of Debt Securities Held at Fair Value [Abstract] | ||
Debt securities held at fair value | $ 15,881,250 | |
Total debt securities held at fair value | 15,881,250 | $ 0 |
Level 1 [Member] | ||
Fair Value Measurements of Debt Securities Held at Fair Value [Abstract] | ||
Debt securities held at fair value | 0 | |
Total debt securities held at fair value | 0 | |
Level 2 [Member] | ||
Fair Value Measurements of Debt Securities Held at Fair Value [Abstract] | ||
Debt securities held at fair value | 15,881,250 | |
Total debt securities held at fair value | 15,881,250 | |
Level 3 [Member] | ||
Fair Value Measurements of Debt Securities Held at Fair Value [Abstract] | ||
Debt securities held at fair value | 0 | |
Total debt securities held at fair value | $ 0 |
FAIR VALUE, Book Value and Fair Value of Financial Instruments (Details) - USD ($) |
Dec. 31, 2021 |
Dec. 31, 2020 |
Jul. 30, 2020 |
||||
---|---|---|---|---|---|---|---|
Carrying Value [Abstract] | |||||||
Cash and cash equivalents | $ 109,246,048 | $ 9,623,820 | |||||
Loans held for investment at carrying value, net | 257,163,496 | [1] | 31,837,031 | [1] | $ 0 | ||
Loan receivable at carrying value, net | 2,530,588 | $ 3,348,263 | |||||
Fair Value [Abstract] | |||||||
Cash and cash equivalents, at fair value | 109,246,048 | ||||||
Loans held for investment at fair value | 260,930,143 | ||||||
Loan receivable at carrying value | $ 2,475,001 | ||||||
|
RELATED PARTY TRANSACTIONS, Management Agreement (Details) - USD ($) |
5 Months Ended | 12 Months Ended |
---|---|---|
Dec. 31, 2020 |
Dec. 31, 2021 |
|
Affiliate Costs [Abstract] | ||
Management fees earned | $ 623,361 | $ 3,340,123 |
Less outside fees earned | (259,167) | (1,029,315) |
Base management fees, net | 364,194 | 2,310,808 |
Incentive fees earned | 0 | 6,010,704 |
General and administrative expenses reimbursable to Manager | 671,605 | 2,319,074 |
Affiliate costs | $ 1,035,799 | $ 10,640,586 |
Managers [Member] | ||
Management Agreement [Abstract] | ||
Percentage of base management fees | 0.4375% | 0.375% |
Frequency of management fees payment | quarterly | quarterly |
Percentage of aggregate amount of any outside fees | 100.00% | 50.00% |
Affiliate Costs [Abstract] | ||
Amounts payable | $ 728,298 | $ 4,147,501 |
RELATED PARTY TRANSACTIONS, Investments in Loans (Details) $ in Millions |
5 Months Ended | 9 Months Ended | 12 Months Ended |
---|---|---|---|
Dec. 31, 2020
USD ($)
|
Sep. 30, 2021
USD ($)
|
Dec. 31, 2021
USD ($)
Loan
|
|
Investments in Loans [Abstract] | |||
Number of co-invested loans held | Loan | 4 | ||
Sale of assigned rights | $ 1.6 | $ 2.3 | |
Public Company A [Member] | |||
Investments in Loans [Abstract] | |||
Principal amount | $ 20.0 | ||
Private Company A [Member] | FLH [Member] | |||
Investments in Loans [Abstract] | |||
Principal amount | 8.5 | ||
Purchase price | $ 8.5 |
DIVIDENDS AND DISTRIBUTIONS (Details) - $ / shares |
3 Months Ended | 5 Months Ended | 12 Months Ended | |||
---|---|---|---|---|---|---|
Dec. 31, 2021 |
Sep. 30, 2021 |
Jun. 30, 2021 |
Mar. 31, 2021 |
Dec. 31, 2020 |
Dec. 31, 2021 |
|
Dividends Declared and Paid [Abstract] | ||||||
Common share distribution amount (in dollars per share) | $ 0.61 | $ 1.67 | ||||
Taxable ordinary income (in dollars per share) | 1.67 | |||||
Return of capital (in dollars per share) | 0 | |||||
Section 199A dividends (in dollars per share) | $ 1.67 | |||||
Regular Cash Dividend [Member] | ||||||
Dividends Declared and Paid [Abstract] | ||||||
Record date | Dec. 31, 2021 | Sep. 30, 2021 | Jun. 15, 2021 | Mar. 15, 2021 | ||
Payment date | Jan. 14, 2022 | Oct. 15, 2021 | Jun. 30, 2021 | Mar. 31, 2021 | ||
Common share distribution amount (in dollars per share) | $ 0.50 | $ 0.43 | $ 0.38 | $ 0.36 | ||
Taxable ordinary income (in dollars per share) | 0.50 | 0.43 | 0.38 | 0.36 | ||
Return of capital (in dollars per share) | 0 | 0 | 0 | 0 | ||
Section 199A dividends (in dollars per share) | $ 0.50 | $ 0.43 | $ 0.38 | $ 0.36 |
SUBSEQUENT EVENTS (Details) |
1 Months Ended | 3 Months Ended | 5 Months Ended | 12 Months Ended | |||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 10, 2022
USD ($)
Investment
Borrower
|
Jan. 19, 2022
USD ($)
shares
|
Jan. 10, 2022
USD ($)
$ / shares
shares
|
Jan. 03, 2022
USD ($)
|
Dec. 30, 2021
USD ($)
|
Jul. 06, 2021
USD ($)
$ / shares
shares
|
Jun. 28, 2021
USD ($)
$ / shares
shares
|
Mar. 26, 2021
USD ($)
$ / shares
shares
|
Mar. 23, 2021
USD ($)
$ / shares
shares
|
Feb. 28, 2022
USD ($)
|
Mar. 31, 2022
USD ($)
$ / shares
|
Dec. 31, 2021
USD ($)
$ / shares
|
Sep. 30, 2021
$ / shares
|
Jun. 30, 2021
$ / shares
|
Mar. 31, 2021
$ / shares
|
Dec. 31, 2020
USD ($)
$ / shares
|
Dec. 31, 2021
USD ($)
$ / shares
|
Jul. 30, 2020
USD ($)
|
||||||
Subsequent Event [Abstract] | |||||||||||||||||||||||
Loan commitments | $ 419,198,125 | $ 107,292,176 | $ 419,198,125 | ||||||||||||||||||||
Proceeds from lines of credit | 0 | 75,000,000 | |||||||||||||||||||||
Outstanding principal | $ 270,841,715 | [1] | $ 33,907,763 | [1] | $ 270,841,715 | [1] | $ 0 | ||||||||||||||||
Dividends declared and paid on common shares (in dollars per share) | $ / shares | $ 0.61 | $ 1.67 | |||||||||||||||||||||
Payments of Dividends | $ 3,694,853 | $ 14,389,688 | |||||||||||||||||||||
Regular Cash Dividend [Member] | |||||||||||||||||||||||
Subsequent Event [Abstract] | |||||||||||||||||||||||
Record date | Dec. 31, 2021 | Sep. 30, 2021 | Jun. 15, 2021 | Mar. 15, 2021 | |||||||||||||||||||
Payment date | Jan. 14, 2022 | Oct. 15, 2021 | Jun. 30, 2021 | Mar. 31, 2021 | |||||||||||||||||||
Dividends declared and paid on common shares (in dollars per share) | $ / shares | $ 0.50 | $ 0.43 | $ 0.38 | $ 0.36 | |||||||||||||||||||
Private Co. E [Member] | |||||||||||||||||||||||
Subsequent Event [Abstract] | |||||||||||||||||||||||
Maturity date | Apr. 01, 2026 | ||||||||||||||||||||||
Revolving Credit Agreement [Member] | |||||||||||||||||||||||
Subsequent Event [Abstract] | |||||||||||||||||||||||
Proceeds from lines of credit | $ 75,000,000.0 | ||||||||||||||||||||||
IPO [Member] | |||||||||||||||||||||||
Subsequent Event [Abstract] | |||||||||||||||||||||||
Gross proceeds from offering | $ 118,750,000 | ||||||||||||||||||||||
Underwriting commissions | 8,312,500 | ||||||||||||||||||||||
Expenses incurred | $ 3,093,836 | ||||||||||||||||||||||
Over-Allotment Option [Member] | |||||||||||||||||||||||
Subsequent Event [Abstract] | |||||||||||||||||||||||
Shares issues (in shares) | shares | 269,650 | ||||||||||||||||||||||
Share price (in dollars per share) | $ / shares | $ 20.50 | ||||||||||||||||||||||
Gross proceeds from offering | $ 5,527,825 | $ 17,812,500 | |||||||||||||||||||||
Underwriting commissions | $ 304,030 | $ 1,246,875 | |||||||||||||||||||||
Additional Offering [Member] | |||||||||||||||||||||||
Subsequent Event [Abstract] | |||||||||||||||||||||||
Shares issues (in shares) | shares | 2,750,000 | ||||||||||||||||||||||
Share price (in dollars per share) | $ / shares | $ 20.50 | ||||||||||||||||||||||
Gross proceeds from offering | $ 56,375,000 | ||||||||||||||||||||||
Underwriting commissions | 3,100,625 | ||||||||||||||||||||||
Expenses incurred | $ 701,989 | ||||||||||||||||||||||
Common Stock [Member] | IPO [Member] | |||||||||||||||||||||||
Subsequent Event [Abstract] | |||||||||||||||||||||||
Shares issues (in shares) | shares | 6,250,000 | ||||||||||||||||||||||
Share price (in dollars per share) | $ / shares | $ 19.00 | ||||||||||||||||||||||
Common Stock [Member] | Over-Allotment Option [Member] | |||||||||||||||||||||||
Subsequent Event [Abstract] | |||||||||||||||||||||||
Shares issues (in shares) | shares | 937,500 | ||||||||||||||||||||||
Share price (in dollars per share) | $ / shares | $ 19.00 | ||||||||||||||||||||||
Subsequent Event [Member] | |||||||||||||||||||||||
Subsequent Event [Abstract] | |||||||||||||||||||||||
Commitments increased to number of borrowers | Borrower | 3 | ||||||||||||||||||||||
Loan commitments | $ 46,900,000 | ||||||||||||||||||||||
Loan commitments funded | $ 49,400,000 | ||||||||||||||||||||||
Number of investment in debt securities sold | Investment | 1 | ||||||||||||||||||||||
Investment in debt securities sold value | $ 15,000,000.0 | ||||||||||||||||||||||
Subsequent Event [Member] | Regular Cash Dividend [Member] | |||||||||||||||||||||||
Subsequent Event [Abstract] | |||||||||||||||||||||||
Record date | Mar. 31, 2022 | ||||||||||||||||||||||
Payment date | Apr. 15, 2022 | ||||||||||||||||||||||
Dividends declared and paid on common shares (in dollars per share) | $ / shares | $ 0.55 | ||||||||||||||||||||||
Payments of Dividends | $ 10,900,000 | ||||||||||||||||||||||
Subsequent Event [Member] | Private Co. E [Member] | |||||||||||||||||||||||
Subsequent Event [Abstract] | |||||||||||||||||||||||
Proceeds from sale of debt securities | 20,000,000.0 | ||||||||||||||||||||||
Proceeds from repayment of loan | $ 20,000,000.0 | ||||||||||||||||||||||
Prepayment premium | 1,300,000 | ||||||||||||||||||||||
Subsequent Event [Member] | Private Co. A [Member] | |||||||||||||||||||||||
Subsequent Event [Abstract] | |||||||||||||||||||||||
Additional loan facility | 15,300,000 | ||||||||||||||||||||||
Outstanding principal | 77,800,000 | ||||||||||||||||||||||
Additional expansion syndicated loan facility | 1,000,000.0 | ||||||||||||||||||||||
Subsequent Event [Member] | Public Co. F [Member] | |||||||||||||||||||||||
Subsequent Event [Abstract] | |||||||||||||||||||||||
Loan commitments | 100,000,000 | ||||||||||||||||||||||
Subsequent Event [Member] | Public Co. F [Member] | AFC Gamma, Inc. [Member] | |||||||||||||||||||||||
Subsequent Event [Abstract] | |||||||||||||||||||||||
Loan commitments | 26,600,000 | ||||||||||||||||||||||
Subsequent Event [Member] | Public Co. F [Member] | FLH [Member] | |||||||||||||||||||||||
Subsequent Event [Abstract] | |||||||||||||||||||||||
Loan commitments | 15,000,000.0 | ||||||||||||||||||||||
Subsequent Event [Member] | Private Co. B [Member] | |||||||||||||||||||||||
Subsequent Event [Abstract] | |||||||||||||||||||||||
Additional loan facility | 5,000,000.0 | ||||||||||||||||||||||
Outstanding principal | $ 15,500,000 | ||||||||||||||||||||||
Subsequent Event [Member] | Private Co. G [Member] | |||||||||||||||||||||||
Subsequent Event [Abstract] | |||||||||||||||||||||||
Investment in debt securities sold value | $ 15,000,000.0 | ||||||||||||||||||||||
Investment in debt securities sold, percentage | 106.00% | ||||||||||||||||||||||
Loss on debt securities | $ 200,000 | ||||||||||||||||||||||
Subsequent Event [Member] | Revolving Credit Agreement [Member] | |||||||||||||||||||||||
Subsequent Event [Abstract] | |||||||||||||||||||||||
Repayments of lines of credit | $ 75,000,000.0 | ||||||||||||||||||||||
Subsequent Event [Member] | IPO [Member] | |||||||||||||||||||||||
Subsequent Event [Abstract] | |||||||||||||||||||||||
Shares issues (in shares) | shares | 3,291,832 | ||||||||||||||||||||||
Gross proceeds from offering | $ 67,500,000 | $ 67,500,000 | |||||||||||||||||||||
Subsequent Event [Member] | Over-Allotment Option [Member] | |||||||||||||||||||||||
Subsequent Event [Abstract] | |||||||||||||||||||||||
Shares issues (in shares) | shares | 291,832 | ||||||||||||||||||||||
Underwriting commissions | 3,500,000 | 3,500,000 | |||||||||||||||||||||
Expenses incurred | $ 1,000,000.0 | $ 1,000,000.0 | |||||||||||||||||||||
Subsequent Event [Member] | Additional Offering [Member] | |||||||||||||||||||||||
Subsequent Event [Abstract] | |||||||||||||||||||||||
Shares issues (in shares) | shares | 3,000,000 | ||||||||||||||||||||||
Share price (in dollars per share) | $ / shares | $ 20.50 | ||||||||||||||||||||||
Gross proceeds from offering | $ 61,500,000 | ||||||||||||||||||||||
Subsequent Event [Member] | Common Stock [Member] | Over-Allotment Option [Member] | Maximum [Member] | |||||||||||||||||||||||
Subsequent Event [Abstract] | |||||||||||||||||||||||
Shares issues (in shares) | shares | 450,000 | ||||||||||||||||||||||
|
NDLD$)!S*F3UN9_FYY4,XG
MBZ$%UFJ?[38H_N *(S->3UMY_3S57)8OC_+%"MNA6LEP19S,,U;OM;+ZHG1D
M AUH(Z35,1IT[D3:9;[/009$@E(0(S2&[^%^71$N$Q;'Y#)3<%A9:]F@T[ P
M]HSQ>ZT6"5<)EYM\=%V#@@ZA'25;EMISAPLVD>V]HVFU5KAZV5]6E0L^*Q:N
MUK2L\HS%>[A#SR>S>S+.@DC#]&:L- @73/ 3,"T'S0.N_8<>F$_R"6K
MBY_,:!Z@]T'=1SH&D> $YZ>KI\(J(1[##??%V=^^E^PP"
M;*(D393$CD<'QKM42F@U,A!M!J)V(#8PT&W)"X56(DL1K#DDBZU0&I:!1ERC
M)9<5VO)L(]!14BJ-RB5Z%[)IC.D4^R'B18K>L6 :QVP:8FQ<(%"1/XBJR94U
M,E%/856IM;#+(GN>HD)HUSQ=:8$R2
M+$KZP24MN,0+[@LWI?ME#1,G>W\-73N:AI@F$>Z'F;8P4^^$N6U*ISPS)FM#
M95[&]ZR&7@U=62-6SPUGN(2VBA: