XML 162 R24.htm IDEA: XBRL DOCUMENT v3.22.1
Equity and Earnings per Share (Tables)
12 Months Ended
Dec. 31, 2021
Equity [Abstract]  
Warrants At December 31, 2021, Sunlight has authorized Class A Shares to cover the exercise of the following outstanding warrants on its equity:
TypeDate of IssuanceExercise Price per ShareShares
Public WarrantsNov-20$11.50 17,250,000 
Private Placement WarrantsNov-2011.50 9,900,000 
OtherFeb-217.72 627,780 
Temporary equity activities Activities related to interests in Sunlight Financial LLC’s partnership equity units considered temporary equity were as follows:
Month of IssuanceClass A-3 UnitsClass A-2 UnitsClass A-1 Units
Units at December 31, 2019 (Predecessor)326,428 195,973 256,966 
March 202011,768 7,065 9,264 
June 202012,193 7,320 9,598 
September 202012,771 7,667 10,053 
December 202013,235 7,947 10,421 
49,967 29,999 39,336 
Units at December 31, 2020 (Predecessor)376,395 225,972 296,302 
March 202113,457 8,079 10,593 
June 202114,094 8,461 11,094 
July 20211,444 867 1,137 
28,995 17,407 22,824 
Units at July 9, 2021 (Predecessor)405,390 243,379 319,126 
Noncontrolling interest
The Sunlight Financial LLC portion of non-controlling interests is computed as follows:
Successor
For the Period July 10, 2021 to December 31, 2021
Sunlight Financial LLC net income (loss) before income taxes$(249,993)
Sunlight Financial LLC as a percent of total(a)
35.0 %
Sunlight Financial LLC net income (loss) attributable to the Class EX unitholders$(87,528)
a.Represents the weighted average percentage of total Sunlight shareholders' net income (loss) in Sunlight Financial LLC attributable to the Class EX unitholders.
Summary of changes in ownership interest
The following discloses the effects of changes in Sunlight's ownership interest in Sunlight Financial LLC on Sunlight's equity:
Successor
For the Period July 10, 2021 to December 31, 2021
Transfers (to) from non-controlling interests:
Increase in Sunlight's shareholders' equity for the delivery of Class EX Units primarily in connection with vested provisionally-vested Class EX Units$30,379 
Dilution impact of equity transactions30,379 
Net income (loss) attributable to Class A shareholders(159,556)
Change from transfers (to) from non-controlling interests and from net income (loss) attributable to Class A shareholders$(129,177)
Equity based compensation - granted
Sunlight has granted the following outstanding awards (“Compensation Awards”) to certain employees and members of Sunlight’s Board at December 31, 2021:

Service (in Years)(b)
Award Class(a)
MinimumMaximum
Awards(c)
Provisionally-Vested Class A Shares1.93.6337,193 
Provisionally-Vested Class EX Units1.91.9974,447 
Director RSUs1.01.075,000 
Employee RSUs3.04.02,136,129 
3,522,769 
a.All awards subject solely to time-based vesting.
b.At time of grant.
c.Net of fully vested awards.
Activities related to equity-based compensation Activities related to Sunlight’s equity-based compensation were as follows:
Successor
Provisionally-VestedRSUs
Class A SharesClass EX UnitsDirectorsEmployees
Per ShareSharesPer UnitUnitsPer UnitUnitsPer UnitUnits
July 9, 2021 (Successor)$— — $— — $— — $— — 
Issued9.46 512,227 9.46 1,379,401 9.46 75,000 9.00 2,285,417 
Vested9.46 (78,296)9.46 (355,596)— — — — 
Forfeited or Cancelled9.46 (96,738)9.46 (49,358)— — 9.46 (149,288)
December 31, 2021 (Successor)9.46 337,193 9.46 974,447 9.46 75,000 8.97 2,136,129 

Predecessor
Class CLTIP
Per UnitUnitsPer UnitUnits
December 31, 2019 (Predecessor)$14.45 237,318 $19.54 64,046 
Issued23.62 1,205 23.62 14,678 
Converted to Class C-1 Units20.11 (1,095)40.19 (1,607)
Converted to Class C-2 Units11.12 (3,025)17.36 (3,613)
Forfeited— — 18.61 (2,444)
December 31, 2020 (Predecessor)14.51 234,403 20.06 71,060 
December 31, 2020 (Predecessor)$14.51 234,403 $20.06 71,060 
Converted to Class C-1 Units16.19 (181)18.96 (377)
Converted to Class C-2 Units11.12 (1,513)15.64 (1,285)
July 9, 2021 (Predecessor)14.53 232,709 20.14 69,398 
Unrecognized compensation expense At December 31, 2021, Sunlight has not yet recognized compensation expense for the following awards, all of which are subject solely to time-based service vesting conditions:
TypeWeighted Average Recognition PeriodAwardsAmount
Provisionally-Vested Class A Shares1.2 years337,193 $3,101 
Provisionally-Vested Class EX Units0.7 years974,447 9,218 
Director RSUs0.3 years75,000 367 
Employee RSUs1.6 years2,136,129 16,641 
3,522,769 $29,327 
Earnings per share calculations
The following table summarizes the basic and diluted earnings per share calculations:
Successor
For the Period July 10, 2021 to December 31, 2021
Net Income (Loss) Per Class A Shareholders, Basic
Net income (loss) available to Class A shareholders$(158,573)
Total weighted average shares outstanding84,824,109
Net Income (Loss) Per Class A Shareholders, Basic$(1.87)
Net Income (Loss) Per Class A Shareholders, Diluted
Net income (loss) available to Class A shareholders$(158,573)
Total weighted average shares outstanding84,824,109
Net Income (Loss) Per Class A Shareholders, Diluted$(1.87)
Net income (loss) available to Class A shareholders
Net Income (Loss)$(247,084)
Noncontrolling interests in loss of consolidated subsidiaries87,528 
Other weighting adjustments983 
Net Income (Loss) Attributable to Class A Shareholders(158,573)
Noncontrolling interests in income (loss) of Sunlight Financial LLC, net of assumed corporate income taxes at enacted rates, attributable to Class EX units exchangeable into Sunlight Financial Holdings Inc. Class A shares(a)
— 
Net income (loss) available to Class A shareholders, diluted$(158,573)
Weighted Average Units Outstanding
Class A shares outstanding84,824,109
Class EX units exchangeable into Sunlight Financial Holdings Inc. Class A shares(a)
Incremental Class A Shares attributable to dilutive effect of warrants(b)
Total weighted average shares outstanding, diluted84,824,109
a.The Class EX Units not held by Sunlight (that is, those held by noncontrolling interests) are exchangeable into Class A Shares on a one-to-one basis. These units are not included in the computation of basic earnings per share. These units enter into the computation of diluted net income (loss) per Class A share when the effect is dilutive using the if-converted method. To the extent charges, particularly tax related charges, are incurred by Sunlight Financial Holdings Inc., the effect may be anti-dilutive.
b.Sunlight uses the treasury stock method to determine the dilutive effect, if any, of warrants exercisable in Sunlight’s Class A Shares. Such warrants were out-of-the-money during the Successor period.
Potential common shares excluded from diluted loss per common share
The following table summarizes the weighted-average potential common shares excluded from diluted loss per common share as their effect would be anti-dilutive:
Successor
Common Shares FromFor the Period July 10, 2021 to December 31, 2021
Class EX Units46,354,679 
Warrants(a)
27,150,000 
Other warrants627,780 
Unvested Class EX Units1,240,776 
RSUs(b)
2,085,501 
77,458,736 
a.Includes Public Warrants and Private Placement Warrants.
b.Includes RSUs awards to directors and employees.