XML 104 R89.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value Measurement (Tables)
4 Months Ended 6 Months Ended 12 Months Ended
Dec. 31, 2020
Jun. 30, 2021
Dec. 31, 2020
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Schedule of company's financial assets and liabilities that are measured at fair value on a recurring basis

Significant

Significant

Quoted Prices

Other

Other

in Active

Observable

Unobservable

Markets

Inputs

Inputs

    

(Level 1)

    

(Level 2)

    

(Level 3)

Investments held in Trust Account:

 

  

 

  

 

  

U.S. Treasury Securities(1)

$

344,931,000

$

$

Derivative warrant liabilities:

 

  

 

  

 

  

Private placement warrants

 

  

$

16,236,000

Public warrants

 

  

$

26,047,500

(1)Excludes $79,316 of investments in an open-ended money market fund, in which the Company uses NAV as a practical expedient to fair value.

Fair Value Measured as of  June 30, 2021

    

Level 1

    

Level 2

    

Level 3

Liabilities:

  

  

  

Derivative warrant liabilities - Public warrants

$

31,050,000

$

$

Derivative warrant liabilities - Private placement warrants

 

 

 

20,394,000

Total fair value

$

376,097,393

$

$

20,394,000

Fair Value Measured as of December 31, 2020

    

Level 1

    

Level 2

    

Level 3

Assets

Investments held in Trust Account – U.S. Treasury Securities (1)

$

344,931,000

 

$

 

$

Liabilities:

 

  

 

  

 

  

Derivative warrant liabilities – Public warrants

 

 

 

26,047,500

Derivative warrant liabilities – Private placement warrants

 

 

 

16,236,000

Total fair value

$

344,931,000

$

$

42,283,500

 
Summary of significant assumptions used to value contract derivative

    

As of

    

As of

 

    

November 30, 2020

    

December 31, 2020

 

Stock Price

$9.33 – $10.00

$9.91 – $10.80

Option term (in years)

5.00

5.00

Volatility

25

%  

25

%

Risk-free interest rate

0.36% – 0.45

%  

0.36% – 0.44

%

Dividend yield

0

%  

0

%

Business combination probability

70

%  

85

%

As of 

 

As of

June 30, 

 

December 31,

    

2021

 

2021

Stock Price

9.99

$

9.91-$10.80

Option term (in years)

 

5.00

5.00

Volatility

 

28

%

27.5

%

Risk-free interest rate

 

0.87

%

0.36%-0.44

%

Dividend yield

 

0

%

0

%

Business combination probability

 

100

%

85

%

 
SUNLIGHT FINANCIAL LLC      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Schedule of company's financial assets and liabilities that are measured at fair value on a recurring basis    

Principal

Balance or

Notional

Carrying

Fair Value

    

Amount

    

Value

    

Level 1

    

Level 2

    

Level 3

    

Total

December 31, 2020

 

  

 

  

 

  

 

  

 

  

 

  

Assets:

 

  

 

  

 

  

 

  

 

  

 

  

Financing Receivables:

 

  

 

  

 

  

 

  

 

  

 

  

Loan participations, held-for-investment

$

5,997

$

5,029

$

$

$

5,140

$

5,140

Loans, held-for-investment

 

354

 

304

 

 

 

310

 

310

Cash and cash equivalents

 

49,583

 

49,583

 

49,583

 

 

 

49,583

Restricted cash

 

3,122

 

3,122

 

3,122

 

 

 

3,122

Contract derivative

 

59,770

 

1,435

 

 

 

1,435

 

1,435

Liabilities:

 

  

 

  

 

  

 

  

 

  

 

  

Debt

 

14,625

 

14,625

 

 

 

14,625

 

14,625

Warrants

 

4,700

 

5,643

 

 

 

5,643

 

5,643

Guarantee obligation

 

n.a.

 

839

 

 

 

839

 

839

December 31, 2019

 

  

 

  

 

  

 

  

 

  

 

  

Assets:

 

  

 

  

 

  

 

  

 

  

 

  

Financing Receivables:

 

  

 

  

 

  

 

  

 

  

 

  

Loan participations, held-for-investment

 

5,674

 

4,796

 

 

 

5,400

 

5,400

Loans, held-for-investment

 

390

 

334

 

 

 

340

 

340

Cash and cash equivalents

 

47,341

 

47,341

 

47,341

 

 

 

47,341

Restricted cash

 

4,315

 

4,315

 

4,315

 

 

 

4,315

Liabilities:

 

  

 

  

 

  

 

  

 

  

 

  

Debt

 

11,811

 

11,811

 

 

 

11,811

 

11,811

Warrants

 

4,700

 

133

 

 

 

133

 

133

Guarantee obligation

 

n.a.

 

75

 

 

 

75

 

75

Summary of assets and liabilities measured at fair value on a recurring basis using Level 3 inputs    

    

Assets

    

Liabilities

Contract

    

Derivative

    

Warrants

Balance ‒ December 31, 2018

Transfers(a)

$

$

19

Transfers to Level 3

 

 

Transfers from Level 3

 

 

Gains (losses) included in net income(b)

 

  

 

  

Included in change in fair value of warrant liabilities

 

 

114

Included in change in fair value of contract derivative, net

 

 

Included in realized gains on contract derivative, net

 

 

Payments, net

 

 

Balance ‒ December 31, 2019

Transfers(a)

 

 

133

Transfers to Level 3

 

 

Transfers from Level 3

 

 

Gains (losses) included in net income(b)

 

  

 

  

Included in change in fair value of warrant liabilities

 

 

5,510

Included in change in fair value of contract derivative, net

 

1,435

 

Included in realized gains on contract derivative, net

 

103

 

Payments, net

 

(103)

 

Balance ‒ December 31, 2020

$

1,435

$

5,643

(a)Transfers are assumed to occur at the beginning of the respective period.
(b)Changes in the fair value of liabilities shown as losses included in net income.
Summary of significant assumptions used to value contract derivative    

Weighted

Average Life

    

Discount Rate

    

(Years)

December 31, 2020

 

8.1

%  

0.3

December 31, 2019

 

n.a.

 

n.a.

For the Year Ended December 31,

Assumption

    

2020

    

2019

 

Cost of equity

 

22.5

%  

32.5

%

Volatility

 

46.0

%  

42.0

%

Tax rate

 

26.0

%  

28.0

%

Term

 

3.0 years

 

5.0 years