XML 86 R71.htm IDEA: XBRL DOCUMENT v3.21.2
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
Common unit members' capital
SUNLIGHT FINANCIAL LLC
Class A-3 Units
SUNLIGHT FINANCIAL LLC
Class A-2 Units
SUNLIGHT FINANCIAL LLC
Class A-1 Units
SUNLIGHT FINANCIAL LLC
Other Ownership Interests
SUNLIGHT FINANCIAL LLC
Accumulated Deficit
SUNLIGHT FINANCIAL LLC
SUNLIGHT FINANCIAL LLC
Total
Equity at the beginning at Dec. 31, 2018 $ 1,378,000 $ 58,275,000 $ 11,625,000 $ 13,921,000        
Balance (in shares) at Dec. 31, 2018 78,717 283,092 169,956 222,853        
Increase (Decrease) in Temporary Equity [Roll Forward]                
Preferred dividends, paid in-kind $ (1,984,000) $ 9,596,000 $ 2,461,000 $ 3,020,000   $ (15,077,000) $ (15,077,000)  
Preferred distributions, paid in-kind (in shares)   43,336 26,017 34,113        
Change in temporary equity redemption value   $ 8,648,000 $ 7,781,000 $ 10,101,000   28,514,000 28,514,000  
Equity at the end at Dec. 31, 2019 $ 3,362,000 $ 76,519,000 $ 21,867,000 $ 27,042,000        
Balance (in shares) at Dec. 31, 2019 78,717 326,428 195,973 256,966        
Equity at the beginning at Dec. 31, 2018         $ 1,113,000 (50,438,000) (49,325,000)  
Equity at the beginning (in shares) at Dec. 31, 2018         32,989      
Increase (Decrease) in Partners' Capital [Roll Forward]                
Preferred dividends, paid in-kind $ (1,984,000) $ 9,596,000 $ 2,461,000 $ 3,020,000   (15,077,000) (15,077,000)  
Change in temporary equity redemption value   (8,648,000) (7,781,000) (10,101,000)   (28,514,000) (28,514,000)  
Distributions declared, but not paid           (3,579,000) (3,579,000)  
Equity-based compensation         $ (200,000)   (200,000)  
Equity-based compensation (in shares)         10,776      
Net income           6,890,000 6,890,000  
Equity at the end at Dec. 31, 2019         $ 1,313,000 (90,718,000) (89,405,000)  
Equity at the end (in shares) at Dec. 31, 2019 78,717       43,765      
Equity at the beginning at Dec. 31, 2019 $ 3,362,000 $ 76,519,000 $ 21,867,000 $ 27,042,000        
Balance (in shares) at Dec. 31, 2019 78,717 326,428 195,973 256,966        
Increase (Decrease) in Temporary Equity [Roll Forward]                
Preferred dividends, paid in-kind   $ 16,810,000 $ 7,350,000 $ 9,490,000   (33,650,000) (33,650,000)  
Preferred distributions, paid in-kind (in shares)   49,967 29,999 39,336        
Change in temporary equity redemption value $ 44,395,000 $ 167,099,000 $ 125,069,000 $ 165,513,000   502,076,000 502,076,000  
Equity at the end at Dec. 31, 2020 $ 47,757,000 $ 260,428,000 $ 154,286,000 $ 202,045,000        
Balance (in shares) at Dec. 31, 2020 78,717 376,395 225,972 296,302        
Equity at the beginning at Dec. 31, 2019         $ 1,313,000 (90,718,000) (89,405,000)  
Equity at the beginning (in shares) at Dec. 31, 2019 78,717       43,765      
Increase (Decrease) in Partners' Capital [Roll Forward]                
Preferred dividends, paid in-kind   $ 16,810,000 $ 7,350,000 $ 9,490,000   (33,650,000) (33,650,000)  
Change in temporary equity redemption value $ (44,395,000) $ (167,099,000) $ (125,069,000) $ (165,513,000)   (502,076,000) (502,076,000)  
Distributions declared, but not paid           (7,522,000) (7,522,000)  
Equity-based compensation         $ 126,000   126,000  
Equity-based compensation (in shares)         9,340      
Net income           10,624,000 10,624,000  
Equity at the end at Dec. 31, 2020         $ 1,439,000 $ (623,342,000) $ (621,903,000)  
Equity at the end (in shares) at Dec. 31, 2020 78,717       53,105      
Increase (Decrease) in Partners' Capital [Roll Forward]                
Net income               $ (16,835,187)
Net income               $ (1,603,126)