XML 66 R51.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value Measurements
4 Months Ended 6 Months Ended
Dec. 31, 2020
Jun. 30, 2021
Fair Value Measurements    
Fair Value Measurements

Note 9 — Fair Value Measurements

The following table presents information about the Company’s financial assets that are measured at fair value on a recurring basis as of December 31, 2020 by level within the fair value hierarchy:

Significant

Significant

Quoted Prices

Other

Other

in Active

Observable

Unobservable

Markets

Inputs

Inputs

    

(Level 1)

    

(Level 2)

    

(Level 3)

Investments held in Trust Account:

 

  

 

  

 

  

U.S. Treasury Securities(1)

$

344,931,000

$

$

Derivative warrant liabilities:

 

  

 

  

 

  

Private placement warrants

 

  

$

16,236,000

Public warrants

 

  

$

26,047,500

(1)Excludes $79,316 of investments in an open-ended money market fund, in which the Company uses NAV as a practical expedient to fair value.

Transfers to/from Levels 1, 2, and 3 are recognized at the end of the reporting period. There were no transfers between levels of the hierarchy during the period from August 17, 2020 (inception) through December 31, 2020.

The fair value of the Public Warrants issued in connection with the Initial Public Offering and Private Placement Warrants were initially and subsequently been measured at fair value using a Monte Carlo simulation model at each measurement date. For the period ended December 31, 2020, the Company recognized an expense in the statement of operations resulting from an increase in the fair value of derivative warrant liabilities of approximately $16.2 million.

The estimated fair value of the Private Placement Warrants, and the Public Warrants prior to being separately listed and traded, is determined using Level 3 inputs. Inherent in a Monte Carlo simulation are assumptions related to expected stock-price volatility, expected life, risk-free interest rate and dividend yield. The Company estimates the volatility of its common stock warrants based on implied volatility from the Company’s traded warrants and from historical volatility of select peer company’s common stock that matches the expected remaining life of the warrants. The risk-free interest rate is based on the U.S. Treasury zero-coupon yield curve on the grant date for a maturity similar to the expected remaining life of the warrants. The expected life of the warrants is assumed to be equivalent to their remaining contractual term. The dividend rate is based on the historical rate, which the Company anticipates remaining at zero.

The following table provides quantitative information regarding Level 3 fair value measurements inputs at their measurement dates:

    

As of

    

As of

 

    

November 30, 2020

    

December 31, 2020

 

Stock Price

$9.33 – $10.00

$9.91 – $10.80

Option term (in years)

5.00

5.00

Volatility

25

%  

25

%

Risk-free interest rate

0.36% – 0.45

%  

0.36% – 0.44

%

Dividend yield

0

%  

0

%

Business combination probability

70

%  

85

%

The change in the fair value of the derivative warrant liabilities for the period from August 17, 2020 (inception) through December 31, 2020 is summarized as follows:

Derivative warrant liabilities as of November 30, 2020

    

$

26,115,000

Change in fair value of derivative warrant liabilities

 

16,168,500

Derivative warrant liabilities as of December 31, 2020

$

42,283,500

Note 8 — Fair Value Measurements

The following table presents information about the Company’s financial assets and liabilities that are measured at fair value on a recurring basis as of June 30, 2021 and December 31, 2020, and indicates the fair value hierarchy of the valuation techniques that the Company utilized to determine such fair value.

Fair Value Measured as of  June 30, 2021

    

Level 1

    

Level 2

    

Level 3

Liabilities:

  

  

  

Derivative warrant liabilities - Public warrants

$

31,050,000

$

$

Derivative warrant liabilities - Private placement warrants

 

 

 

20,394,000

Total fair value

$

376,097,393

$

$

20,394,000

Fair Value Measured as of December 31, 2020

    

Level 1

    

Level 2

    

Level 3

Assets

Investments held in Trust Account – U.S. Treasury Securities (1)

$

344,931,000

 

$

 

$

Liabilities:

 

  

 

  

 

  

Derivative warrant liabilities – Public warrants

 

 

 

26,047,500

Derivative warrant liabilities – Private placement warrants

 

 

 

16,236,000

Total fair value

$

344,931,000

$

$

42,283,500

(1)Excludes $79,316 of investments in an open-ended money market fund, in which the Company uses NAV as a practical expedient to fair value.

Transfers to/from Levels 1, 2 and 3 are recognized at the end of the reporting period. The Company transferred $31,567,500 of Public Warrants out of Level 3 to Level 1 due to the use of a quoted price in an active market. There were no other transfers between levels for the three and six months ended June 30, 2021.

As of December 31, 2020, the fair value of the Public Warrants issued in connection with the Initial Public Offering and Private Placement Warrants were measured at fair value using a Monte Carlo simulation model. As of June 30, 2021, the Company utilizes the Black-Scholes option pricing model and a quoted price in an active market to estimate the fair value of the Private Placement Warrants and Public Warrants, respectively, with changes in fair value recognized in the unaudited condensed consolidated statement of operations. For the three months ended June 30, 2021, the Company recognized a change from an increase in the fair value of liabilities of approximately $1,013,000 and for six months ended June 30, 2021, the Company recognized a change from a decrease in the fair value of liabilities of approximately $9,161,000 presented on the accompanying unaudited condensed consolidated statements of operations.

The change in the fair value of the derivative warrant liabilities, measured with Level 3 inputs, for three and six months ended June 30, 2021 is summarized as follows:

Derivative warrant liabilities as of January 1, 2021

    

$

42,283,500

Transfer of Public Warrants from Level 3

(26,047,500)

Change in fair value of derivative warrant liabilities

 

4,653,000

Derivative warrant liabilities as of March 31, 2021

$

20,889,000

Change in fair value of derivative warrant liabilities

(495,000)

Derivative warrant liabilities as of June 30, 2021

$

20,394,000

The estimated fair value of the Private Placement Warrants is determined using Level 3 inputs. Inherent in a Black-Scholes option pricing model are assumptions related to expected stock-price volatility, expected life, risk-free interest rate and dividend yield. The Company estimates the volatility of its common stock based on historical volatility of select peer companies that matches the expected remaining life of the warrants. The risk-free interest rate is based on the U.S. Treasury zero-coupon yield curve on the grant date for a maturity similar to the expected remaining life of the warrants. The expected life of the warrants is assumed to be equivalent to their remaining contractual term. The dividend rate is based on the historical rate, which the Company anticipates remaining at zero.

The following table provides quantitative information regarding Level 3 fair value measurements inputs as their measurement dates:

As of 

 

As of

June 30, 

 

December 31,

    

2021

 

2021

Stock Price

9.99

$

9.91-$10.80

Option term (in years)

 

5.00

5.00

Volatility

 

28

%

27.5

%

Risk-free interest rate

 

0.87

%

0.36%-0.44

%

Dividend yield

 

0

%

0

%

Business combination probability

 

100

%

85

%