XML 161 R146.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value Measurement (Tables)
4 Months Ended 6 Months Ended
Dec. 31, 2020
Jun. 30, 2021
Schedule of company's financial assets and liabilities that are measured at fair value on a recurring basis

Significant

Significant

Quoted Prices

Other

Other

in Active

Observable

Unobservable

Markets

Inputs

Inputs

    

(Level 1)

    

(Level 2)

    

(Level 3)

Investments held in Trust Account:

 

  

 

  

 

  

U.S. Treasury Securities(1)

$

344,931,000

$

$

Derivative warrant liabilities:

 

  

 

  

 

  

Private placement warrants

 

  

$

16,236,000

Public warrants

 

  

$

26,047,500

(1)Excludes $79,316 of investments in an open-ended money market fund, in which the Company uses NAV as a practical expedient to fair value.

Fair Value Measured as of  June 30, 2021

    

Level 1

    

Level 2

    

Level 3

Liabilities:

  

  

  

Derivative warrant liabilities - Public warrants

$

31,050,000

$

$

Derivative warrant liabilities - Private placement warrants

 

 

 

20,394,000

Total fair value

$

376,097,393

$

$

20,394,000

Fair Value Measured as of December 31, 2020

    

Level 1

    

Level 2

    

Level 3

Assets

Investments held in Trust Account – U.S. Treasury Securities (1)

$

344,931,000

 

$

 

$

Liabilities:

 

  

 

  

 

  

Derivative warrant liabilities – Public warrants

 

 

 

26,047,500

Derivative warrant liabilities – Private placement warrants

 

 

 

16,236,000

Total fair value

$

344,931,000

$

$

42,283,500

Summary of significant assumptions used to value contract derivative

    

As of

    

As of

 

    

November 30, 2020

    

December 31, 2020

 

Stock Price

$9.33 – $10.00

$9.91 – $10.80

Option term (in years)

5.00

5.00

Volatility

25

%  

25

%

Risk-free interest rate

0.36% – 0.45

%  

0.36% – 0.44

%

Dividend yield

0

%  

0

%

Business combination probability

70

%  

85

%

As of 

 

As of

June 30, 

 

December 31,

    

2021

 

2021

Stock Price

9.99

$

9.91-$10.80

Option term (in years)

 

5.00

5.00

Volatility

 

28

%

27.5

%

Risk-free interest rate

 

0.87

%

0.36%-0.44

%

Dividend yield

 

0

%

0

%

Business combination probability

 

100

%

85

%

Sunlight    
Schedule of company's financial assets and liabilities that are measured at fair value on a recurring basis  

Principal

Balance

or

Notional

Carrying

Fair Value

    

Amount

    

Value

    

Level 1

    

Level 2

    

Level 3  

    

Total

June 30, 2021

Assets:

Financing Receivables:

Loan participations, held-for-investment

$

5,252

$

4,410

$

$

$

4,790

$

4,790

Loans, held-for-investment

351

297

310

310

Cash and cash equivalents

62,521

62,521

62,521

62,521

Restricted cash

3,861

3,861

3,861

3,861

Contract derivatives

51,072

648

648

648

Liabilities:

  

 

  

 

  

 

  

 

  

 

  

Debt

20,613

 

20,613

 

 

 

20,613

 

20,613

Warrants

9,544

 

9,708

 

 

 

9,708

 

9,708

Guarantee obligation

n.a.

 

211

 

 

 

211

 

211

December 31, 2020

  

 

  

 

  

 

  

 

  

 

  

Assets:

  

 

  

 

  

 

  

 

  

 

  

Financing Receivables:

  

 

  

 

  

 

  

 

  

 

  

Loan participations, held-for-investment

5,997

 

5,029

 

 

 

5,140

 

5,140

Loans, held-for-investment

354

 

304

 

 

 

310

 

310

Cash and cash equivalents

49,583

 

49,583

 

49,583

 

 

 

49,583

Restricted cash

3,122

 

3,122

 

3,122

 

 

 

3,122

Contract derivatives

59,770

 

1,435

 

 

 

1,435

 

1,435

Liabilities:

  

 

  

 

  

 

  

 

  

 

  

Debt

14,625

 

14,625

 

 

 

14,625

 

14,625

Warrants

4,700

 

5,643

 

 

 

5,643

 

5,643

Guarantee obligation

n.a.

 

839

 

 

 

839

 

839

Summary of assets and liabilities measured at fair value on a recurring basis using Level 3 inputs  

    

Assets

    

Liabilities

Contract

Derivatives

Warrants

December 31, 2020

$

1,435

$

5,643

Transfers(a)

 

  

 

  

Transfers to Level 3

 

 

Transfers from Level 3

 

 

Gains (losses) included in net income(b)

 

  

 

  

Included in change in fair value of warrant liabilities

 

 

4,065

Included in change in fair value of contract derivatives, net

 

(787)

 

Included in realized gains on contract derivatives, net

 

2,986

 

Payments, net

 

(2,986)

 

June 30, 2021

$

648

$

9,708

December 31, 2019

$

$

133

Transfers(a)

 

  

 

  

Transfers to Level 3

 

 

Transfers from Level 3

 

 

Gains (losses) included in net income(b)

 

  

 

  

Included in change in fair value of warrant liabilities

 

 

(29)

Included in change in fair value of contract derivatives, net

 

455

 

Included in realized gains on contract derivatives, net

 

121

 

Payments, net

 

(121)

 

June 30, 2020

$

455

$

104

Contract Derivative | Sunlight    
Summary of significant assumptions used to value contract derivative  

    

June 30, 

    

December 31, 

 

2021

2020

 

Contract Derivative 1

 

  

 

  

Discount rate

 

9.2

%  

8.1

%

Weighted average life (in years)

 

0.2

 

0.3

Contract Derivative 2

 

  

 

  

Expected prepayment rate

 

75.0

%  

n.a.

Warrants    
Summary of significant assumptions used to value contract derivative  

    

June 30, 

    

December 31, 

 

Assumption

2021

2020

 

Cost of equity

 

22.5

%  

22.5

%

Volatility

 

46.0

%  

46.0

%

Tax rate

 

26.0

%  

26.0

%

Term (in years)

 

3.0

 

3.0