XML 44 R33.htm IDEA: XBRL DOCUMENT v3.25.3
Long-Term Debt and Short-Term Borrowings (Tables)
9 Months Ended
Sep. 30, 2025
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
Long-term debt and short-term borrowings consist of the following:

($ in millions)September 30, 2025December 31, 2024
Senior Credit Agreement
Term Loan B Facility:
SOFR plus 225 bps term loan due 2031
$1,543 $1,543 
EURIBOR plus 275 bps euro-denominated term loan due 2031 (€718 million in 2025 and €724 million in 2024)
838 755 
Revolving credit facility30 — 
4.125% secured notes due 2028
2,100 2,100 
2.875% euro-denominated secured notes due 2028 (€1.25 billion)
1,459 1,304 
5.125% notes due 2031
1,758 2,000 
6.750% secured notes due 2034
500 500 
7.875% notes due 2034
500 500 
Revenue Interest Purchase and Sale Agreement (1)
178 165 
NovaQuest Funding Agreement— 103 
Other borrowings
Other (discounts and debt issuance costs)(86)(97)
Total principal long-term debt and short-term borrowings$8,828 $8,880 
Less: Current portion of long-term debt and short-term borrowings45 20 
Total Long-term debt, net of current portion$8,783 $8,860 
(1) Recognized at the amortized cost basis. The remaining principal is determined as the initial fair value less principal payments. As of September 30, 2025, the remaining principal of the revenue interest purchase and sale agreement (the “RIPSA”) that the Company assumed in connection with its acquisition of Dermavant is $156 million.
Schedule of Carrying Values and Estimated Fair Values of Debt Instruments
Long-term debt was recorded at the carrying amount. The estimated fair value of long-term debt (including current portion) is as follows:
($ in millions)Fair Value Measurement LevelSeptember 30, 2025December 31, 2024
Long-term debt
2$8,250 $8,354 
Long-term debt (RIPSA & NovaQuest)3178 268 
Schedule of Maturities on Long-term Debt
The schedule of principal payments required on long-term debt and short-term borrowings for the next five years, exclusive of $22 million of accrued interest related to the RIPSA, and thereafter are as follows:
($ in millions)
2025$32 
202610 
202710 
20283,568 
202910 
Thereafter5,262