XML 29 R6.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statement of Equity - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Net Investment from Merck & Co., Inc.
Merck and Co., Inc.
Accumulated Other Comprehensive (Loss) Income
Beginning balance at Dec. 31, 2019 $ 7,035       $ 7,949 $ (914)
Stockholders' Equity [Roll Forward]            
Net income attributable to Organon & Co. 1,792       1,792  
Other comprehensive loss, net of taxes (78)         (78)
Net transfers to Merck & Co., Inc. (1,414)       (1,414)  
Ending balance at Sep. 30, 2020 7,335       8,327 (992)
Beginning balance at Jun. 30, 2020 7,005       8,041 (1,036)
Stockholders' Equity [Roll Forward]            
Net income attributable to Organon & Co. 547       547  
Other comprehensive loss, net of taxes 44         44
Net transfers to Merck & Co., Inc. (261)       (261)  
Ending balance at Sep. 30, 2020 7,335       8,327 (992)
Beginning balance at Dec. 31, 2020 5,486 $ 0 $ 0 $ 0 6,108 (622)
Beginning balance, shares at Dec. 31, 2020   0        
Stockholders' Equity [Roll Forward]            
Net income attributable to Organon & Co. 1,149     419 730  
Other comprehensive loss, net of taxes 118         118
Net transfers to Merck & Co., Inc. 588          
Net transfers from Merck & Co., Inc., including Separation Adjustments 680     81 588 11
Net consideration paid to Merck & Co. Inc. in connection with Separation (9,000)       (9,000)  
Cash dividends declared on common stock (74)     (74)    
Stock-based compensation plans and other (in shares)   29,051        
Stock-based compensation plans and other 23     23    
Issuance of common stock in connection with the Separation and reclassification of Net investment from Merck & Co., inc. (in shares)   253,516,000        
Issuance of common stock in connection with the Separation and reclassification of Net investment from Merck & Co., inc.   $ 3   (1,577) 1,574  
Ending balance at Sep. 30, 2021 (1,618) $ 3 0 (1,128) 0 (493)
Ending balance, shares at Sep. 30, 2021   253,545,051        
Beginning balance at Jun. 30, 2021 (1,934) $ 3 0 (1,473) 0 (464)
Beginning balance, shares at Jun. 30, 2021   253,516,000        
Stockholders' Equity [Roll Forward]            
Net income attributable to Organon & Co. 323     323 0  
Other comprehensive loss, net of taxes (26)         (26)
Net transfers to Merck & Co., Inc. 0          
Net transfers from Merck & Co., Inc., including Separation Adjustments 78     81   (3)
Cash dividends declared on common stock (74)     (74)    
Stock-based compensation plans and other (in shares)   29,051        
Stock-based compensation plans and other 15     15    
Ending balance at Sep. 30, 2021 $ (1,618) $ 3 $ 0 $ (1,128) $ 0 $ (493)
Ending balance, shares at Sep. 30, 2021   253,545,051