XML 75 R52.htm IDEA: XBRL DOCUMENT v3.21.2
Long-Term Debt and Leases - Summary of Debt (Details)
Sep. 30, 2021
USD ($)
Sep. 30, 2021
EUR (€)
Jun. 02, 2021
USD ($)
Jun. 02, 2021
EUR (€)
Apr. 30, 2021
USD ($)
Apr. 30, 2021
EUR (€)
Dec. 31, 2020
USD ($)
Debt Instrument [Line Items]              
Other (discounts and debt issuance costs) $ (130,000,000)            
Total principal long-term debt 9,298,000,000            
Current portion of long-term debt 39,000,000           $ 0
Total Long-term debt, net of current portion 9,259,000,000           $ 0
Senior Notes | Organon Finance 1 LLC              
Debt Instrument [Line Items]              
Face amount of debt | €           € 1,250,000,000  
Term Loan B Facility | Senior Notes              
Debt Instrument [Line Items]              
Long-term debt $ 2,993,000,000            
Face amount of debt     $ 3,000,000,000        
Term Loan B Facility | Senior Notes | London Interbank Offered Rate (LIBOR)              
Debt Instrument [Line Items]              
Spread on variable rate 3.00%            
Euro Denominated Term Loan B | Senior Notes              
Debt Instrument [Line Items]              
Long-term debt $ 874,000,000            
Face amount of debt | €   € 750,000,000   € 750,000,000      
Euro Denominated Term Loan B | Senior Notes | London Interbank Offered Rate (LIBOR)              
Debt Instrument [Line Items]              
Spread on variable rate 3.00%            
4.125% Senior Secured Notes Due 2028 | Senior Notes              
Debt Instrument [Line Items]              
Long-term debt $ 2,100,000,000            
4.125% Senior Secured Notes Due 2028 | Senior Notes | Organon Finance 1 LLC              
Debt Instrument [Line Items]              
Stated interest rate 4.125% 4.125%     4.125% 4.125%  
Face amount of debt         $ 2,100,000,000    
2.875% Senior Secured Notes Due 2028 | Senior Notes              
Debt Instrument [Line Items]              
Long-term debt $ 1,461,000,000            
2.875% Senior Secured Notes Due 2028 | Senior Notes | Organon Finance 1 LLC              
Debt Instrument [Line Items]              
Stated interest rate 2.875% 2.875%     2.875% 2.875%  
Face amount of debt | €   € 1,250,000,000          
5.125% Senior Unsecured Notes Due 2031 | Senior Notes              
Debt Instrument [Line Items]              
Long-term debt $ 2,000,000,000            
5.125% Senior Unsecured Notes Due 2031 | Senior Notes | Organon Finance 1 LLC              
Debt Instrument [Line Items]              
Stated interest rate 5.125% 5.125%     5.125% 5.125%  
Face amount of debt         $ 2,000,000,000