0000950170-24-009961.txt : 20240202 0000950170-24-009961.hdr.sgml : 20240202 20240201194203 ACCESSION NUMBER: 0000950170-24-009961 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 78 CONFORMED PERIOD OF REPORT: 20231230 FILED AS OF DATE: 20240202 DATE AS OF CHANGE: 20240201 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Leslie's, Inc. CENTRAL INDEX KEY: 0001821806 STANDARD INDUSTRIAL CLASSIFICATION: RETAIL-RETAIL STORES, NEC [5990] ORGANIZATION NAME: 07 Trade & Services IRS NUMBER: 000000000 STATE OF INCORPORATION: DE FISCAL YEAR END: 0930 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 001-39667 FILM NUMBER: 24588450 BUSINESS ADDRESS: STREET 1: 2005 E. INDIAN SCHOOL ROAD CITY: PHOENIX STATE: AZ ZIP: 85016 BUSINESS PHONE: 602-366-3817 MAIL ADDRESS: STREET 1: 2005 E. INDIAN SCHOOL ROAD CITY: PHOENIX STATE: AZ ZIP: 85016 10-Q 1 lesl-20231230.htm 10-Q 10-Q
Q1--09-30false000182180620240001821806us-gaap:CommonStockMember2022-12-310001821806us-gaap:RetainedEarningsMember2022-10-010001821806us-gaap:EmployeeStockOptionMember2023-10-012023-12-300001821806us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberlesl:ApplicableRateMemberlesl:FirstLienLeverageRatioLessThanOrEqualToTwoPointSevenFiveToOneMemberlesl:TermLoanMember2023-06-012023-06-300001821806us-gaap:RevolvingCreditFacilityMembersrt:MaximumMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2023-03-012023-03-310001821806srt:MinimumMemberus-gaap:PerformanceSharesMember2023-10-012023-12-300001821806lesl:TrademarksAndTradeNameMember2023-10-012023-12-300001821806us-gaap:AdditionalPaidInCapitalMember2023-09-300001821806us-gaap:RevolvingCreditFacilityMemberus-gaap:InterestRateFloorMember2023-03-012023-03-310001821806srt:MaximumMemberus-gaap:PerformanceSharesMember2023-10-012023-12-3000018218062022-10-022022-12-310001821806us-gaap:RetainedEarningsMember2023-12-300001821806srt:MaximumMemberlesl:GeneralLiabilityInsuranceProgramMember2022-12-310001821806lesl:TrademarksAndTradeNameMember2023-12-300001821806us-gaap:NoncompeteAgreementsMember2023-09-300001821806srt:MaximumMemberlesl:GeneralLiabilityInsuranceProgramMember2023-09-300001821806us-gaap:OtherIntangibleAssetsMember2023-09-300001821806lesl:TermLoanMember2022-12-310001821806us-gaap:AdditionalPaidInCapitalMember2022-10-010001821806us-gaap:CommonStockMember2022-10-010001821806us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberus-gaap:DebtInstrumentRedemptionPeriodOneMember2023-06-012023-06-300001821806lesl:ABLCreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMembersrt:MinimumMember2023-10-012023-12-300001821806us-gaap:RestrictedStockUnitsRSUMember2022-10-022022-12-310001821806us-gaap:TrademarksAndTradeNamesMember2022-12-310001821806us-gaap:AdditionalPaidInCapitalMember2023-12-300001821806us-gaap:RetainedEarningsMember2022-10-022022-12-310001821806srt:MaximumMemberlesl:FirstLienLeverageRatioLessThanOrEqualToTwoPointSevenFiveToOneMemberlesl:TermLoanMember2023-06-012023-06-300001821806us-gaap:TrademarksAndTradeNamesMember2023-09-300001821806us-gaap:NoncompeteAgreementsMember2022-12-310001821806us-gaap:CustomerRelationshipsMember2022-12-310001821806srt:MinimumMemberus-gaap:PerformanceSharesMember2022-10-022022-12-310001821806srt:MaximumMemberus-gaap:PerformanceSharesMember2022-10-022022-12-310001821806us-gaap:TrademarksAndTradeNamesMember2023-12-300001821806lesl:FirstLienLeverageRatioGreaterThanTwoPointSevenFiveToOneHundredMemberlesl:ApplicableRateMemberlesl:ABRMemberlesl:TermLoanMember2023-06-012023-06-300001821806lesl:RestrictedStockUnitsAndPerformanceUnitsMember2023-09-300001821806us-gaap:CommonStockMember2021-12-030001821806us-gaap:RetainedEarningsMember2023-10-012023-12-300001821806lesl:ABLCreditFacilityMembersrt:MaximumMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2023-10-012023-12-3000018218062023-12-300001821806us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMembersrt:MinimumMemberlesl:TermLoanMember2023-10-012023-12-300001821806us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberus-gaap:DebtInstrumentRedemptionPeriodTwoMember2023-10-012023-12-300001821806us-gaap:CommonStockMember2023-09-300001821806lesl:TrademarksAndTradeNameMember2023-09-300001821806us-gaap:AdditionalPaidInCapitalMember2022-12-310001821806lesl:TrademarksAndTradeNameMember2022-12-310001821806lesl:TermLoanMember2023-06-300001821806lesl:FirstLienLeverageRatioGreaterThanTwoPointSevenFiveToOneHundredMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberlesl:ApplicableRateMemberlesl:TermLoanMember2023-06-012023-06-300001821806us-gaap:RevolvingCreditFacilityMember2023-03-012023-03-310001821806us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMembersrt:MinimumMemberlesl:TermLoanMember2023-12-300001821806us-gaap:RevolvingCreditFacilityMemberus-gaap:BaseRateMembersrt:MinimumMember2023-03-012023-03-3100018218062023-10-012023-12-300001821806us-gaap:DebtInstrumentRedemptionPeriodThreeMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2023-06-012023-06-300001821806us-gaap:CustomerRelationshipsMember2023-12-300001821806us-gaap:RetainedEarningsMember2022-12-310001821806us-gaap:AdditionalPaidInCapitalMember2023-10-012023-12-300001821806srt:MaximumMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberlesl:TermLoanMember2023-12-300001821806lesl:ABLCreditFacilityMemberus-gaap:BaseRateMembersrt:MinimumMember2023-10-012023-12-300001821806us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberlesl:ApplicableRateMemberlesl:TermLoanMember2023-06-012023-06-3000018218062023-09-300001821806us-gaap:CommonStockMember2022-10-022022-12-310001821806us-gaap:CommonStockMember2021-12-032021-12-030001821806us-gaap:CommonStockMember2021-12-012021-12-160001821806lesl:TermLoanMember2023-12-300001821806us-gaap:PerformanceSharesMember2022-10-022022-12-310001821806lesl:FirstLienLeverageRatioGreaterThanTwoPointSevenFiveToOneHundredMembersrt:MinimumMemberlesl:TermLoanMember2023-06-012023-06-300001821806lesl:RestrictedStockUnitsAndPerformanceUnitsMember2023-10-012023-12-300001821806us-gaap:RetainedEarningsMember2023-09-300001821806us-gaap:NoncompeteAgreementsMember2023-12-300001821806us-gaap:PerformanceSharesMember2023-10-012023-12-3000018218062022-12-310001821806us-gaap:EmployeeStockOptionMember2023-12-300001821806lesl:FirstLienLeverageRatioLessThanOrEqualToTwoPointSevenFiveToOneMembersrt:MinimumMemberlesl:TermLoanMember2023-06-012023-06-300001821806srt:MaximumMemberlesl:FirstLienLeverageRatioGreaterThanTwoPointSevenFiveToOneHundredMemberlesl:TermLoanMember2023-06-012023-06-300001821806us-gaap:RevolvingCreditFacilityMember2023-12-300001821806us-gaap:EmployeeStockOptionMember2023-10-012023-12-300001821806us-gaap:EmployeeStockOptionMember2023-09-300001821806lesl:BubblesInvestorAggregatorLPAndExplorerInvestmentPteLtdMemberus-gaap:CommonStockMember2021-12-142021-12-140001821806us-gaap:RevolvingCreditFacilityMember2023-09-300001821806lesl:TrademarksAndTradeNameMember2022-10-022022-12-310001821806us-gaap:WorkersCompensationInsuranceMember2023-12-300001821806lesl:RestrictedStockUnitsAndPerformanceUnitsMember2023-12-300001821806lesl:ExplorerInvestmentPteLtdMembersrt:MinimumMember2021-12-140001821806srt:MaximumMemberlesl:GeneralLiabilityInsuranceProgramMember2023-12-300001821806us-gaap:RestrictedStockUnitsRSUMember2023-10-012023-12-300001821806lesl:ApplicableRateMemberlesl:TermLoanMemberlesl:ABRMember2023-06-012023-06-300001821806us-gaap:CustomerRelationshipsMember2023-09-300001821806us-gaap:RevolvingCreditFacilityMemberus-gaap:BaseRateMembersrt:MaximumMember2023-03-012023-03-310001821806us-gaap:AdditionalPaidInCapitalMember2022-10-022022-12-310001821806us-gaap:CommonStockMember2023-12-300001821806us-gaap:RevolvingCreditFacilityMember2022-12-310001821806us-gaap:SellingGeneralAndAdministrativeExpensesMember2023-10-012023-12-300001821806us-gaap:CommonStockMember2023-10-012023-12-3000018218062022-10-022023-09-300001821806us-gaap:EmployeeStockOptionMember2022-10-022022-12-310001821806us-gaap:OtherIntangibleAssetsMember2023-12-300001821806us-gaap:SellingGeneralAndAdministrativeExpensesMember2022-10-022022-12-310001821806us-gaap:OtherIntangibleAssetsMember2022-12-310001821806lesl:TermLoanMember2023-06-012023-06-300001821806us-gaap:RevolvingCreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2023-03-012023-03-3100018218062024-01-260001821806us-gaap:RevolvingCreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMembersrt:MinimumMember2023-03-012023-03-310001821806us-gaap:CommonStockMember2021-12-160001821806us-gaap:RevolvingCreditFacilityMember2023-03-310001821806lesl:TrademarksAndTradeNameMember2022-10-022023-09-300001821806lesl:BubblesInvestorAggregatorLPMembersrt:MinimumMember2021-12-140001821806lesl:ApplicableRateMemberlesl:FirstLienLeverageRatioLessThanOrEqualToTwoPointSevenFiveToOneMemberlesl:TermLoanMemberlesl:ABRMember2023-06-012023-06-300001821806lesl:TermLoanMember2023-09-3000018218062022-10-010001821806lesl:ABLCreditFacilityMemberus-gaap:BaseRateMembersrt:MaximumMember2023-10-012023-12-30iso4217:USDxbrli:sharesxbrli:purelesl:Locationlesl:Statexbrli:sharesiso4217:USD

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended December 30, 2023

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM TO

Commission File Number: 001-39667

 

LESLIE’S, INC.

(Exact Name of Registrant as Specified in its Charter)

 

Delaware

20-8397425

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

2005 East Indian School Road

Phoenix, AZ

85016

(Address of principal executive offices)

(Zip Code)

Registrant’s telephone number, including area code: (602) 366-3999

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Common Stock, par value $0.001 per share

 

LESL

 

The Nasdaq Global Select Market

 

Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YesNo

Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files). YesNo

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

 

 

 

 

Non-accelerated filer

Smaller reporting company

 

 

 

 

 

 

 

Emerging growth company

 

 

 

 

 

 

If an emerging growth company, indicate by check mark if the Registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YesNo

As of January 26, 2024, the Registrant had 184,513,174 shares of common stock, $0.001 par value per share, outstanding.

 

 

 


Table of Contents

Table of Contents

 

Page

PART I

FINANCIAL INFORMATION

Item 1.

Financial Statements

2

 

Condensed Consolidated Balance Sheets

2

 

Condensed Consolidated Statements of Operations

3

 

Condensed Consolidated Statements of Stockholders’ Deficit

4

 

Condensed Consolidated Statements of Cash Flows

5

 

Notes to the Unaudited Condensed Consolidated Financial Statements

6

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

14

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

22

Item 4.

Controls and Procedures

22

 

PART II

OTHER INFORMATION

 

Item 1.

Legal Proceedings

24

Item 1A.

Risk Factors

24

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

24

Item 3.

Defaults Upon Senior Securities

24

Item 4.

Mine Safety Disclosures

24

Item 5.

Other Information

24

Item 6.

Exhibits

25

 

 

 

Signatures

 

26

 

i


Table of Contents

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q contains forward-looking statements about us and our industry that involve substantial risks and uncertainties. All statements other than statements of historical fact contained in this Quarterly Report on Form 10-Q, including statements regarding our future results of operations or financial condition, business strategy, legal proceedings, competitive advantages, market size, growth opportunities, industry expectations, and plans and objectives of management for future operations, are forward-looking statements. In some cases, you can identify forward-looking statements because they contain words such as “anticipate,” “believe,” “contemplate,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” “should,” “target,” “will,” or “would,” or the negative of these words or other similar terms or expressions. Our actual results or outcomes could differ materially from those indicated in these forward-looking statements for a variety of reasons, including, among others:

our ability to execute on our growth strategies;
supply disruptions;
our ability to maintain favorable relationships with suppliers and manufacturers;
competition from mass merchants and specialty retailers;
impacts on our business from the sensitivity of our business to weather conditions, changes in the economy (including rising interest rates, recession fears, and inflationary pressures), geopolitical events or conflicts, and the housing market;
disruptions in the operations of our distribution centers;
our ability to implement technology initiatives that deliver the anticipated benefits, without disrupting our operations;
our ability to attract and retain senior management and other qualified personnel;
regulatory changes and development affecting our current and future products including evolving legal standards and regulations concerning environmental, social and governance (“ESG”) matters;
our ability to obtain additional capital to finance operations;
commodity price inflation and deflation;
impacts on our business from epidemics, pandemics, or natural disasters;
impacts on our business from cyber incidents and other security threats or disruptions;
our ability to remediate material weaknesses or other deficiencies in our internal control over financial reporting or to maintain effective disclosure controls and procedures and internal control over financial reporting; and
other risks and uncertainties, including those listed in the section titled “Risk Factors” in our filings with the United States Securities and Exchange Commission (“SEC”).

You should not rely on forward-looking statements as predictions of future events. We have based the forward-looking statements contained in this Quarterly Report on Form 10-Q primarily on our current expectations and projections about future events and trends that we believe may affect our business, financial condition, and operating results. The outcome of the events described in these forward-looking statements is subject to risks, uncertainties, and other factors described in Part I, Item 1A, “Risk Factors” in our Annual Report on Form 10-K for the year ended September 30, 2023 and in our other filings with the SEC. Moreover, we operate in a very competitive and rapidly changing environment. New risks and uncertainties emerge from time to time, and it is not possible for us to predict all risks and uncertainties that could have an impact on the forward-looking statements contained in this Quarterly Report on Form 10-Q. The results, events, and circumstances reflected in the forward-looking statements may not be achieved or occur, and actual results or outcomes could differ materially from those described in the forward-looking statements.

In addition, statements that “we believe” and similar statements reflect our beliefs and opinions on the relevant subject. These statements are based on information available to us as of the date of this Quarterly Report on Form 10-Q, and, while we believe that information provides a reasonable basis for these statements, that information may be limited or incomplete. Our statements should not be read to indicate that we have conducted an exhaustive inquiry into, or review of, all relevant information. These statements are inherently uncertain, and investors are cautioned not to unduly rely on these statements.

The forward-looking statements made in this Quarterly Report on Form 10-Q are based on events or circumstances as of the date on which the statements are made. We undertake no obligation to update any forward-looking statements made in this Quarterly Report on Form 10-Q to reflect events or circumstances after the date of this Quarterly Report on Form 10-Q or to reflect new information, changed expectations, the occurrence of unanticipated events or otherwise, except as required by law. We may not actually achieve the plans, intentions, outcomes, or expectations disclosed in our forward-looking statements, and you should not place undue reliance on our forward-looking statements. Our forward-looking statements do not reflect the potential impact of any future acquisitions, mergers, dispositions, joint ventures, or investments.

1


Table of Contents

PART I - FINANCIAL INFORMATION

 

Item 1. Financial Statements.

LESLIE’S, INC.

CONDENSED Consolidated Balance Sheets

(Amounts in Thousands, Except Share and Per Share Amounts)

 

 

 

December 30, 2023

 

 

September 30, 2023

 

 

December 31, 2022

 

 

 

(Unaudited)

 

 

(Audited)

 

 

(Unaudited)

 

Assets

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

8,394

 

 

$

55,420

 

 

$

2,691

 

Accounts and other receivables, net

 

 

22,488

 

 

 

29,396

 

 

 

46,375

 

Inventories

 

 

334,031

 

 

 

311,837

 

 

 

429,517

 

Prepaid expenses and other current assets

 

 

27,131

 

 

 

23,633

 

 

 

29,921

 

Total current assets

 

 

392,044

 

 

 

420,286

 

 

 

508,504

 

Property and equipment, net

 

 

92,405

 

 

 

90,285

 

 

 

75,049

 

Operating lease right-of-use assets

 

 

238,296

 

 

 

251,460

 

 

 

233,852

 

Goodwill and other intangibles, net

 

 

217,909

 

 

 

218,855

 

 

 

218,119

 

Deferred tax assets

 

 

15,988

 

 

 

7,598

 

 

 

 

Other assets

 

 

41,878

 

 

 

45,951

 

 

 

41,258

 

Total assets

 

$

998,520

 

 

$

1,034,435

 

 

$

1,076,782

 

Liabilities and stockholders’ deficit

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

63,541

 

 

$

58,556

 

 

$

117,269

 

Accrued expenses and other current liabilities

 

 

69,854

 

 

 

90,598

 

 

 

65,494

 

Operating lease liabilities

 

 

63,078

 

 

 

62,794

 

 

 

63,251

 

Income taxes payable

 

 

 

 

 

5,782

 

 

 

480

 

Current portion of long-term debt

 

 

8,100

 

 

 

8,100

 

 

 

8,100

 

Total current liabilities

 

 

204,573

 

 

 

225,830

 

 

 

254,594

 

Deferred tax liabilities

 

 

 

 

 

 

 

 

676

 

Operating lease liabilities, noncurrent

 

 

179,413

 

 

 

193,222

 

 

 

174,954

 

Revolving Credit Facility

 

 

38,000

 

 

 

 

 

 

91,000

 

Long-term debt, net

 

 

771,718

 

 

 

773,276

 

 

 

778,133

 

Other long-term liabilities

 

 

3,464

 

 

 

3,469

 

 

 

3,060

 

Total liabilities

 

 

1,197,168

 

 

 

1,195,797

 

 

 

1,302,417

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

Stockholders’ deficit

 

 

 

 

 

 

 

 

 

Common stock, $0.001 par value, 1,000,000,000 shares authorized and 184,513,174, 184,333,670, and 183,564,172 issued and outstanding as of December 30, 2023, September 30, 2023, and December 31, 2022, respectively.

 

 

184

 

 

 

184

 

 

 

184

 

Additional paid in capital

 

 

101,547

 

 

 

99,280

 

 

 

92,508

 

Retained deficit

 

 

(300,379

)

 

 

(260,826

)

 

 

(318,327

)

Total stockholders’ deficit

 

 

(198,648

)

 

 

(161,362

)

 

 

(225,635

)

Total liabilities and stockholders’ deficit

 

$

998,520

 

 

$

1,034,435

 

 

$

1,076,782

 

 

See accompanying notes which are an integral part of these condensed consolidated financial statements.

2


Table of Contents

LESLIE’S, INC.

CONDENSED Consolidated Statements of Operations

(Amounts in Thousands, Except Per Share Amounts)

(Unaudited)

 

 

 

Three Months Ended

 

 

 

December 30, 2023

 

 

December 31, 2022

 

Sales

 

$

173,960

 

 

$

195,104

 

Cost of merchandise and services sold

 

 

123,552

 

 

 

129,808

 

Gross profit

 

 

50,408

 

 

 

65,296

 

Selling, general and administrative expenses

 

 

86,878

 

 

 

92,281

 

Operating loss

 

 

(36,470

)

 

 

(26,985

)

Other expense:

 

 

 

 

 

 

Interest expense

 

 

17,071

 

 

 

13,360

 

Total other expense

 

 

17,071

 

 

 

13,360

 

Loss before taxes

 

 

(53,541

)

 

 

(40,345

)

Income tax benefit

 

 

(13,988

)

 

 

(10,086

)

Net loss

 

$

(39,553

)

 

$

(30,259

)

Earnings per share:

 

 

 

 

 

 

Basic

 

$

(0.21

)

 

$

(0.16

)

Diluted

 

$

(0.21

)

 

$

(0.16

)

Weighted average shares outstanding:

 

 

 

 

 

 

Basic

 

 

184,383

 

 

 

183,513

 

Diluted

 

 

184,383

 

 

 

183,513

 

 

See accompanying notes which are an integral part of these condensed consolidated financial statements.

3


Table of Contents

LESLIE’S, INC.

CONDENSED Consolidated Statements of Stockholders’ Deficit

(Amounts in Thousands)

(Unaudited)

 

 

 

Common Stock

 

 

Additional

 

 

 

 

 

Total

 

 

 

Shares

 

 

Amount

 

 

Paid in Capital

 

 

Retained Deficit

 

 

Stockholders’ Deficit

 

Balance, October 1, 2022

 

 

183,481

 

 

$

183

 

 

$

89,934

 

 

$

(288,068

)

 

$

(197,951

)

Issuance of common stock under the Plan

 

 

110

 

 

 

1

 

 

 

 

 

 

 

 

 

1

 

Equity-based compensation

 

 

 

 

 

 

 

 

2,993

 

 

 

 

 

 

2,993

 

Restricted stock units surrendered in lieu of withholding taxes

 

 

(27

)

 

 

 

 

 

(419

)

 

 

 

 

 

(419

)

Net loss

 

 

 

 

 

 

 

 

 

 

 

(30,259

)

 

 

(30,259

)

Balance, December 31, 2022

 

 

183,564

 

 

$

184

 

 

$

92,508

 

 

$

(318,327

)

 

$

(225,635

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, September 30, 2023

 

 

184,334

 

 

$

184

 

 

$

99,280

 

 

$

(260,826

)

 

$

(161,362

)

Issuance of common stock under the Plan

 

 

221

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity-based compensation

 

 

 

 

 

 

 

 

2,695

 

 

 

 

 

 

2,695

 

Restricted stock units surrendered in lieu of withholding taxes

 

 

(42

)

 

 

 

 

 

(428

)

 

 

 

 

 

(428

)

Net loss

 

 

 

 

 

 

 

 

 

 

 

(39,553

)

 

 

(39,553

)

Balance, December 30, 2023

 

 

184,513

 

 

$

184

 

 

$

101,547

 

 

$

(300,379

)

 

$

(198,648

)

 

See accompanying notes which are an integral part of these condensed consolidated financial statements.

4


Table of Contents

LESLIE’S, INC.

CONDENSED Consolidated Statements of Cash Flows

(Amounts in Thousands)

(Unaudited)

 

 

Three Months Ended

 

 

 

December 30, 2023

 

 

December 31, 2022

 

Operating Activities

 

 

 

 

 

 

Net loss

 

$

(39,553

)

 

$

(30,259

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

8,330

 

 

 

8,503

 

Equity-based compensation

 

 

2,695

 

 

 

2,993

 

Amortization of deferred financing costs and debt discounts

 

 

560

 

 

 

502

 

Provision for doubtful accounts

 

 

140

 

 

 

10

 

Deferred income taxes

 

 

(8,389

)

 

 

1,944

 

Loss on asset dispositions

 

 

61

 

 

 

6

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

Accounts and other receivables

 

 

6,767

 

 

 

(1,090

)

Inventories

 

 

(22,194

)

 

 

(64,770

)

Prepaid expenses and other current assets

 

 

(3,498

)

 

 

(6,429

)

Other assets

 

 

3,981

 

 

 

(3,601

)

Accounts payable

 

 

4,985

 

 

 

(39,187

)

Accrued expenses and other current liabilities

 

 

(19,616

)

 

 

(41,622

)

Income taxes payable

 

 

(5,782

)

 

 

(12,031

)

Operating lease assets and liabilities, net

 

 

(361

)

 

 

622

 

Net cash used in operating activities

 

 

(71,874

)

 

 

(184,409

)

Investing Activities

 

 

 

 

 

 

Purchases of property and equipment

 

 

(10,739

)

 

 

(5,697

)

Business acquisitions, net of cash acquired

 

 

 

 

 

(8,540

)

Proceeds from asset dispositions

 

 

40

 

 

 

488

 

Net cash used in investing activities

 

 

(10,699

)

 

 

(13,749

)

Financing Activities

 

 

 

 

 

 

Borrowings on Revolving Credit Facility

 

 

39,500

 

 

 

91,000

 

Payments on Revolving Credit Facility

 

 

(1,500

)

 

 

 

Repayment of long-term debt

 

 

(2,025

)

 

 

(2,025

)

Payments of employee tax withholdings related to restricted stock vesting

 

 

(428

)

 

 

(419

)

Net cash provided by financing activities

 

 

35,547

 

 

 

88,556

 

Net decrease in cash and cash equivalents

 

 

(47,026

)

 

 

(109,602

)

Cash and cash equivalents, beginning of period

 

 

55,420

 

 

 

112,293

 

Cash and cash equivalents, end of period

 

$

8,394

 

 

$

2,691

 

Supplemental Information:

 

 

 

 

 

 

Cash paid for interest

 

$

16,489

 

 

$

12,593

 

Cash paid for income taxes, net of refunds received

 

 

183

 

 

 

1

 

 

See accompanying notes which are an integral part of these condensed consolidated financial statements.

5


Table of Contents

LESLIE’S, INC.

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note 1—Business and Operations

Leslie’s, Inc. (“Leslie’s,” “we,” “our,” “us,” “its,” or the “Company”) is the leading direct-to-consumer pool and spa care brand. We market and sell pool and spa supplies and related products and services, which primarily consist of maintenance items such as chemicals, equipment and parts, and cleaning accessories, as well as safety, recreational, and fitness-related products. We currently market our products through over 1,000 company-operated locations in 39 states and e-commerce websites.

Note 2—Summary of Significant Accounting Policies

Basis of Presentation and Principles of Consolidation

We prepared the accompanying interim condensed consolidated financial statements following United States generally accepted accounting principles (“GAAP”). The financial statements include all normal and recurring adjustments that are necessary for a fair presentation of our financial position and operating results. The interim condensed consolidated financial statements include the accounts of Leslie’s, Inc. and our subsidiaries. All significant intercompany accounts and transactions have been eliminated. These interim condensed consolidated financial statements and the related notes should be read in conjunction with the audited consolidated financial statements and notes included in our Annual Report on Form 10-K for the year ended September 30, 2023.

Reclassification

Certain prior year amounts have been reclassified for consistency with the current period presentation. These reclassifications had no effect on our results of operations.

Fiscal Periods

We operate on a fiscal calendar that results in a fiscal year consisting of a 52- or 53-week period ending on the Saturday closest to September 30th. In a 52-week fiscal year, each quarter contains 13 weeks of operations; in a 53-week fiscal year, each of the first, second and third quarters includes 13 weeks of operations and the fourth quarter includes 14 weeks of operations. References to the three months ended December 30, 2023 and December 31, 2022 refer to the 13 weeks ended December 30, 2023 and December 31, 2022, respectively.

Use of Estimates

Management is required to make certain estimates and assumptions during the preparation of the condensed consolidated financial statements in accordance with GAAP. These estimates and assumptions impact the reported amount of assets and liabilities and disclosures of contingent assets and liabilities as of the date of the condensed consolidated financial statements. They also impact the reported amount of net income (loss) during any period. Actual results could differ from those estimates.

Significant estimates underlying the accompanying condensed consolidated financial statements include inventory reserves, lease assumptions, vendor rebate programs, our loyalty program, the determination of income taxes payable and deferred income taxes, sales returns reserve, self-insurance liabilities, the recoverability of intangible assets and goodwill, fair value of assets acquired in a business combination, and contingent consideration related to business combinations.

Seasonality

Our business is highly seasonal. Sales and earnings are highest during our third and fourth fiscal quarters, being April through September, which represent the peak months of swimming pool use. Sales are substantially lower during our first and second fiscal quarters.

Summary of Other Significant Accounting Policies

There have been no changes to our Significant Accounting Policies since our Annual Report on Form 10-K for the year ended September 30, 2023. For more information regarding our Significant Accounting Policies and Estimates, see Note 2—Summary of Significant Accounting Policies included in our Annual Report on Form 10-K for the year ended September 30, 2023.

6


Table of Contents

Recent Accounting Pronouncements

In December 2023, the FASB issued Accounting Standards Update (“ASU”) No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which includes amendments that further enhance income tax disclosures, primarily through standardization and disaggregation of rate reconciliation categories and income taxes paid by jurisdiction. This update is effective for annual periods beginning after December 15, 2024, though early adoption is permitted. We are currently evaluating the ASU to determine its impact on our disclosures, however we do not expect there to be a material impact.

Note 3 —Goodwill and Other Intangibles, Net

Goodwill

The following table details the changes in goodwill (in thousands):

 

 

 

December 30, 2023

 

 

September 30, 2023

 

 

December 31, 2022

 

Balance at beginning of the period

 

$

180,698

 

 

$

173,513

 

 

$

173,513

 

Acquisitions, net of measurement period adjustments

 

 

 

 

 

7,185

 

 

 

2,650

 

Balance at the end of the period

 

$

180,698

 

 

$

180,698

 

 

$

176,163

 

Other Intangible Assets

Other intangible assets consisted of the following as of December 30, 2023 (in thousands, except weighted average remaining useful life):

 

 

Weighted
Average
Remaining
Useful Life
(in Years)

 

 

Gross
Carrying
Value

 

 

Accumulated
Amortization

 

 

Net
Carrying
Amount

 

Trade name and trademarks (finite life)

 

 

9.6

 

 

$

22,100

 

 

$

(3,834

)

 

$

18,266

 

Trade name and trademarks (indefinite life)

 

Indefinite

 

 

 

9,350

 

 

 

 

 

 

9,350

 

Non-compete agreements

 

 

5.1

 

 

 

2,260

 

 

 

(1,214

)

 

 

1,046

 

Consumer relationships

 

 

7.2

 

 

 

15,400

 

 

 

(6,980

)

 

 

8,420

 

Other intangibles

 

 

4.8

 

 

 

4,000

 

 

 

(3,871

)

 

 

129

 

Total

 

 

 

 

$

53,110

 

 

$

(15,899

)

 

$

37,211

 

 

Other intangible assets consisted of the following as of September 30, 2023 (in thousands, except weighted average remaining useful life):

 

 

Weighted
Average
Remaining
Useful Life
(in Years)

 

 

Gross
Carrying
Value

 

 

Accumulated
Amortization

 

 

Net
Carrying
Amount

 

Trade name and trademarks (finite life)

 

 

9.8

 

 

$

26,740

 

 

$

(7,958

)

 

$

18,782

 

Trade name and trademarks (indefinite life)

 

Indefinite

 

 

 

9,350

 

 

 

 

 

 

9,350

 

Non-compete agreements

 

 

5.4

 

 

 

8,683

 

 

 

(7,585

)

 

 

1,098

 

Consumer relationships

 

 

7.4

 

 

 

24,100

 

 

 

(15,317

)

 

 

8,783

 

Other intangibles

 

 

5.1

 

 

 

6,620

 

 

 

(6,476

)

 

 

144

 

Total

 

 

 

 

$

75,493

 

 

$

(37,336

)

 

$

38,157

 

 

7


Table of Contents

Other intangible assets consisted of the following as of December 31, 2022 (in thousands, except weighted average remaining useful life):

 

 

Weighted
Average
Remaining
Useful Life
(in Years)

 

 

Gross
Carrying
Value

 

 

Accumulated
Amortization

 

 

Net
Carrying
Amount

 

Trade name and trademarks (finite life)

 

 

10.5

 

 

$

27,140

 

 

$

(6,224

)

 

$

20,916

 

Trade name and trademarks (indefinite life)

 

Indefinite

 

 

 

9,350

 

 

 

 

 

 

9,350

 

Non-compete agreements

 

 

6.1

 

 

 

8,683

 

 

 

(7,431

)

 

 

1,252

 

Consumer relationships

 

 

7.7

 

 

 

24,100

 

 

 

(13,879

)

 

 

10,221

 

Other intangibles

 

 

5.8

 

 

 

6,620

 

 

 

(6,403

)

 

 

217

 

Total

 

 

 

 

$

75,893

 

 

$

(33,937

)

 

$

41,956

 

 

Amortization expense was $0.9 million for the three months ended December 30, 2023 and December 31, 2022, respectively. No impairment of goodwill or other intangible assets was recorded during the three months ended December 30, 2023 and December 31, 2022, respectively.

The following table summarizes the estimated future amortization expense related to finite-lived intangible assets on our condensed consolidated balance sheet as of December 30, 2023 (in thousands):

 

 

Amount

 

Remainder of fiscal 2024

 

$

2,782

 

2025

 

 

3,632

 

2026

 

 

3,385

 

2027

 

 

3,262

 

2028

 

 

3,154

 

Thereafter

 

 

11,646

 

Total

 

$

27,861

 

 

Note 4—Accounts and Other Receivables, Net

Accounts and other receivables, net consisted of the following (in thousands):

 

 

 

December 30, 2023

 

 

September 30, 2023

 

 

December 31, 2022

 

Vendor and other rebates receivable

 

$

6,532

 

 

$

6,818

 

 

$

27,521

 

Customer receivables

 

 

13,400

 

 

 

18,334

 

 

 

15,969

 

Other receivables

 

 

4,229

 

 

 

5,900

 

 

 

4,512

 

Allowance for doubtful accounts

 

 

(1,673

)

 

 

(1,656

)

 

 

(1,627

)

Total

 

$

22,488

 

 

$

29,396

 

 

$

46,375

 

 

Note 5—Inventories

Inventories consisted of the following (in thousands):

 

 

 

December 30, 2023

 

 

September 30, 2023

 

 

December 31, 2022

 

Raw materials

 

$

4,633

 

 

$

3,076

 

 

$

7,987

 

Finished goods

 

 

329,398

 

 

 

308,761

 

 

 

421,530

 

Total

 

$

334,031

 

 

$

311,837

 

 

$

429,517

 

 

8


Table of Contents

 

Note 6—Prepaid Expenses and Other Current Assets

Prepaid expenses and other current assets consisted of the following (in thousands):

 

 

 

December 30, 2023

 

 

September 30, 2023

 

 

December 31, 2022

 

Prepaid insurance

 

$

4,702

 

 

$

1,236

 

 

$

6,812

 

Prepaid occupancy costs

 

 

1,976

 

 

 

1,967

 

 

 

2,004

 

Prepaid sales tax

 

 

1,843

 

 

 

4,060

 

 

 

1,753

 

Prepaid inventory

 

 

 

 

 

 

 

 

771

 

Prepaid other

 

 

6,592

 

 

 

6,239

 

 

 

4,382

 

Other current assets

 

 

12,018

 

 

 

10,131

 

 

 

14,199

 

Total

 

$

27,131

 

 

$

23,633

 

 

$

29,921

 

 

Note 7—Accrued Expenses and Other Current Liabilities

Accrued expenses and other current liabilities consisted of the following (in thousands):

 

 

 

December 30, 2023

 

 

September 30, 2023

 

 

December 31, 2022

 

Accrued payroll and employee benefits

 

$

14,493

 

 

$

18,558

 

 

$

13,154

 

Customer deposits

 

 

4,491

 

 

 

7,356

 

 

 

7,505

 

Interest

 

 

603

 

 

 

581

 

 

 

579

 

Inventory related accruals

 

 

7,821

 

 

 

13,843

 

 

 

11,254

 

Loyalty and deferred revenue

 

 

7,264

 

 

 

6,785

 

 

 

6,157

 

Sales tax

 

 

4,043

 

 

 

9,146

 

 

 

4,528

 

Self-insurance reserves

 

 

10,024

 

 

 

9,138

 

 

 

8,417

 

Other accrued liabilities

 

 

21,115

 

 

 

25,191

 

 

 

13,900

 

Total

 

$

69,854

 

 

$

90,598

 

 

$

65,494

 

As of December 30, 2023, September 30, 2023, and December 31, 2022, capital expenditures included in other accrued liabilities were $0.7 million, $1.5 million, and $0.4 million, respectively.

Note 8—Long-Term Debt, Net

Our long-term debt, net consisted of the following (in thousands, except interest rates):

 

 

 

Effective
Interest Rate
(1)

 

 

December 30, 2023

 

 

September 30, 2023

 

 

December 31, 2022

 

Term Loan

 

 

8.21

%

(2)

$

787,725

 

 

$

789,750

 

 

$

795,825

 

Revolving Credit Facility

 

 

7.25

%

(3)

 

38,000

 

 

 

 

 

 

91,000

 

Total long-term debt

 

 

 

 

 

825,725

 

 

 

789,750

 

 

 

886,825

 

Less: current portion of long-term debt

 

 

 

 

 

(8,100

)

 

 

(8,100

)

 

 

(8,100

)

Less: noncurrent Revolving Credit Facility

 

 

 

 

 

(38,000

)

 

 

 

 

 

(91,000

)

Less: unamortized discount

 

 

 

 

 

(2,191

)

 

 

(2,316

)

 

 

(2,684

)

Less: deferred financing charges

 

 

 

 

 

(5,716

)

 

 

(6,058

)

 

 

(6,908

)

Total long-term debt, net

 

 

 

 

$

771,718

 

 

$

773,276

 

 

$

778,133

 

 

(1)
Effective interest rates as of December 30, 2023.
(2)
Carries interest at a specified margin over the Term Secured Overnight Financing Rate (“SOFR”) between 2.50% and 2.75% with a minimum SOFR of 0.50% plus a SOFR adjustment.
(3)
Carries interest at a specific margin between 0.25% and 0.75% with respect to base rate loans and between 1.25% and 1.75% with respect to Term SOFR loans, with a SOFR adjustment.

 

9


Table of Contents

Term Loan

In June 2023, we entered into Amendment No. 1 (“Term Loan Amendment”) to our Amended and Restated Term Loan Credit Agreement (“Term Loan”). The Term Loan Amendment (i) replaced the existing LIBOR-based interest rate benchmark with a Term SOFR-based benchmark and (ii) amended certain other related terms and provisions, including the addition of a SOFR adjustment of (a) 0.11448% per annum for one-month, (b) 0.26161% per annum for three months, and (c) 0.42826% per annum for six months. The other material terms of the Term Loan remained substantially unchanged.

The Term Loan provides for an $810.0 million secured term loan facility with a maturity date of March 9, 2028. Borrowings under the Term Loan have an initial applicable rate, at our option, of (i) 2.75% for loans that are Term SOFR loans and (ii) 1.75% for loans that are ABR loans (the “Applicable Rate”). The Applicable Rate of the Term Loan is based on our first lien leverage ratio as follows: (a) if the first lien leverage ratio is greater than 2.75 to 1.00, the applicable rate will be 2.75% for Term SOFR loans and 1.75% for ABR loans and (b) if the first lien leverage ratio is less than or equal to 2.75 to 1.00, the applicable rate will be 2.50% for Term SOFR loans and 1.50% for ABR loans. For Term SOFR loans, the loans will bear interest at the Term SOFR-based benchmark rate plus the Applicable Rate and the SOFR adjustment, as defined above.

Revolving Credit Facility

In March 2023, we entered into Amendment No. 6 to our $200.0 million credit facility (“Revolving Credit Facility”) maturing on August 13, 2025 (the “Amendment”). The Amendment (i) increased the revolving credit commitments under the Revolving Credit Facility in the amount of $50.0 million, such that the aggregate commitments are $250.0 million and (ii) replaced the existing LIBOR-based rate with a Term SOFR-based rate, as an interest rate benchmark. The Revolving Credit Facility has (i) an applicable margin on base rate loans with a range of 0.25% to 0.75%, (ii) an applicable margin on Term SOFR loans with a range of 1.25% and 1.75%, (iii) a SOFR Adjustment of 0.10% for all borrowing periods, (iv) a floor of 0% per annum, and (v) a commitment fee rate of 0.25% per annum. The other material terms of the Revolving Credit Facility prior to the Amendment remained substantially unchanged.

As of December 30, 2023, we had $38.0 million outstanding on our Revolving Credit Facility. No amounts were outstanding on the Revolving Credit Facility as of September 30, 2023. The amount available under our Revolving Credit Facility was reduced by $10.6 million and $11.4 million of existing standby letters of credit as of December 30, 2023 and September 30, 2023, respectively.

Representations and Covenants

Substantially all of our assets are pledged as collateral to secure our indebtedness. The Term Loan does not require us to comply with any financial covenants. The Term Loan and the Revolving Credit Facility contain customary representations and warranties, covenants, and conditions to borrowing. No event of default occurred as of December 30, 2023, September 30, 2023, and December 31, 2022.

Future Debt Maturities

The following table summarizes the debt maturities and scheduled principal repayments of our indebtedness as of December 30, 2023 (in thousands):

 

 

Amount

 

Remainder of fiscal 2024

 

$

4,050

 

2025

 

 

48,125

 

2026

 

 

8,100

 

2027

 

 

8,100

 

2028

 

 

757,350

 

Thereafter

 

 

 

Total

 

$

825,725

 

 

Note 9—Income Taxes

Our effective income tax rate was 26.1% for the three months ended December 30, 2023, compared to 25.0% for the three months ended December 31, 2022. The difference between the statutory rate and our effective rate for the three months ended December 30, 2023 and December 31, 2022 was primarily attributable to state taxes. Our effective income tax rate can fluctuate due to factors including valuation allowances, changes in tax laws, federal and state audits, and the impact of other discrete items.

 

10


Table of Contents

Note 10—Commitments & Contingencies

Contingencies

On September 8, 2023, a class action complaint for violation of federal securities laws was filed by West Palm Beach Police Pension Fund in the U.S. District Court for the District of Arizona against us, our Chief Executive Officer and our former Chief Financial Officer. The complaint alleges that we violated federal securities laws by issuing materially false and misleading statements that failed to disclose adverse facts about our financial guidance, business operations and prospects, and seeks class certification, damages, interest, attorneys’ fees, and other relief. Due to the early stage of this proceeding, we cannot reasonably estimate the potential range of loss, if any. We dispute the allegations of wrongdoing and intend to defend ourselves vigorously in this matter.

We are defendants in lawsuits or potential claims encountered in the normal course of business. When the potential liability from a matter can be estimated and the loss is considered probable, we record the estimated loss. Due to uncertainties related to the resolution of lawsuits, investigations and claims, the ultimate outcome may differ from the estimates. We do not expect that the resolutions of any of these matters will have a material effect on our condensed consolidated financial position or results of operations. We did not record any material loss contingencies as of December 30, 2023, September 30, 2023, and December 31, 2022, respectively.

Our workers’ compensation insurance program, general liability insurance program, and employee group medical plan have self-insurance retention features of up to $0.4 million per event as of December 30, 2023, September 30, 2023, and December 31, 2022, respectively. We had standby letters of credit outstanding in the amount of $10.6 million as of December 30, 2023 for the purpose of securing such obligations under our workers’ compensation self-insurance programs.

Note 11—Related Party Transactions

On December 14, 2021, the Company entered into a share repurchase agreement with Bubbles Investor Aggregator, L.P. and Explorer Investment Pte. Ltd. (together, the “Selling Stockholders”), each a greater than 5% beneficial owner of the Company’s common stock at the time of the transaction, providing for the repurchase by the Company from the Selling Stockholders of an aggregate of 7.5 million shares of common stock, conditioned on the closing of a contemporaneous secondary public offering (the “Offering”). The price per share of repurchased common stock paid by the Company was $20.25, which represents the per share price at which shares of common stock were sold to the public in the Offering less the underwriting discount. The repurchase transaction closed on December 16, 2021. See Note 12—Share Repurchase Program for detailed information regarding our share repurchase program.

Note 12—Share Repurchase Program

On December 3, 2021, the board of directors authorized a share repurchase program for up to an aggregate of $300 million of the Company’s outstanding shares of common stock over a period of three years, expiring December 31, 2024. The amount, price, manner, and timing of repurchases are determined by the Company in its discretion and depends on a number of factors, including legal requirements, price, economic and market conditions, the Company’s financial condition, capital requirements, cash flows, results of operations, future business prospects, and other factors our management may deem relevant. The share repurchase program may be amended, suspended, or discontinued at any time. Shares may be repurchased from time-to-time using a variety of methods, including on the open market and/or in privately negotiated transactions, including under plans complying with Rule 10b5-1 under the Exchange Act, as part of accelerated share repurchases, and other methods.

On December 16, 2021, the Company repurchased and retired 7.5 million shares of common stock at a price per share of $20.25 under the program. The Company paid $151.9 million ($152.1 million including offering costs) to fund the share repurchase using existing cash on hand. The Company accounted for the share repurchase and retirement of shares under the cost method by deducting its par value from common stock, reducing additional paid-in-capital by $127.5 million (using the share price when the shares were originally issued), and increasing retained deficit by the remaining excess cost of $24.4 million.

As of December 30, 2023, approximately $147.7 million remained available for future purchases under our share repurchase program.

The following table presents information about our repurchases of common stock under our share repurchase program (in thousands):

 

 

Three Months Ended

 

 

 

 

December 30, 2023

 

 

December 31, 2022

 

 

Total number of shares repurchased

 

 

 

 

 

27

 

 

Total amount paid for shares repurchased

 

$

 

 

$

419

 

 

 

11


Table of Contents

Note 13—Equity-Based Compensation

Equity-Based Compensation

2020 Omnibus Incentive Plan

In October 2020, we adopted the Leslie’s, Inc. 2020 Omnibus Incentive Plan (the “Plan”). The Plan provides for the grant of awards such as non-qualified stock options to purchase Leslie’s common stock (each, a “Stock Option”), restricted stock units (“RSUs”) and performance stock units (“PSUs”) which may settle in Leslie’s, Inc. common stock to our directors, executives, and eligible employees of the Company. The vesting of the Company’s outstanding and unvested Stock Options, RSUs, and PSUs is contingent upon each holder’s continued service through the date of each applicable vesting event. As of December 30, 2023, we had approximately 6.4 million shares of common stock available for future grants under the Plan.

As of December 30, 2023, the aggregate unamortized value of all outstanding equity-based compensation awards was approximately $24.6 million, which is expected to be recognized over a weighted average period of approximately 2.7 years.

Stock Options

Stock Options granted under the Plan generally expire ten years from the date of grant and consist of Stock Options that vest upon the satisfaction of time-based requirements. The following tables summarizes our Stock Option activity under the Plan during the three months ended December 30, 2023 (in thousands, except per share amounts):

 

 

Number of Options

 

 

Weighted Average
Exercise Price

 

Outstanding, Beginning

 

 

3,308

 

 

$

18.10

 

Granted

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

Forfeited/Expired

 

 

(230

)

 

 

19.23

 

Balance, Ending

 

 

3,078

 

 

$

18.02

 

 

 

 

 

 

 

 

Vested and exercisable as of December 30, 2023

 

 

2,352

 

 

$

17.78

 

 

 

 

As of December 30, 2023

 

Aggregate intrinsic value of options outstanding

 

$

 

Unamortized value of unvested stock options

 

$

3,115

 

Weighted average years that expense is expected to be recognized

 

 

0.9

 

Weighted average remaining contractual years outstanding

 

 

7.2

 

Restricted Stock Units and Performance Units

RSUs represent grants that vest ratably upon the satisfaction of time-based requirements. PSUs represent grants potentially issuable in the future based upon the Company’s achievement of certain performance conditions. The fair value of our RSUs and PSUs are calculated based on the Company’s stock price on the date of the grant.

The following table summarizes our RSU and PSU activity under the Plan during the three months ended December 30, 2023 (in thousands, except per share amounts):

 

 

Number of RSUs/PSUs

 

 

Weighted Average
Grant Date Fair Value

 

Outstanding, Beginning

 

 

2,084

 

 

$

11.92

 

Granted

 

 

1,638

 

 

 

5.43

 

Vested

 

 

(221

)

 

 

8.49

 

Forfeited

 

 

(133

)

 

 

15.22

 

Balance, Ending

 

 

3,368

 

 

$

8.86

 

 

During the three months ended December 30, 2023, 0.4 million PSUs were granted subject to the Company achieving certain adjusted net income and sales performance targets on a cumulative basis during fiscal years 2024 and 2025. The criteria are based on a range of these performance targets in which participants may earn between 0% to 200% of the base number of awards granted. The weighted average grant date fair value of the PSUs was $5.43. The Company assesses the attainment of target payout rates each reporting period. Equity-based compensation expense is recognized for awards deemed probable of vesting.

 

12


Table of Contents

In December 2022, the Company granted 0.3 million PSUs subject to the Company achieving certain adjusted net income and sales performance targets on a cumulative basis during each of the fiscal years 2023, 2024, and 2025. The criteria are based on a range of these performance targets in which participants may earn between 0% to 200% of the base number of awards granted. As of December 30, 2023, the performance targets had not been met for the PSUs to vest, and no PSUs had vested as of such date.

 

 

 

As of December 30, 2023

 

Unamortized value of unvested RSUs/PSUs

 

$

21,505

 

Weighted average period (years) expense is expected to be recognized

 

 

2.9

 

During the three months ended December 30, 2023 and December 31, 2022, equity-based compensation expense was $2.7 million and $3.0 million, respectively. Equity-based compensation expense is reported in selling, general, & administrative expenses (“SG&A”) in our condensed consolidated statements of operations.

Note 14—Earnings Per Share

The following is a reconciliation of basic weighted average common shares outstanding to diluted weighted average common shares outstanding (in thousands, except per share amounts):

 

 

 

Three Months Ended

 

 

 

December 30, 2023

 

 

December 31, 2022

 

Numerator:

 

 

 

 

 

 

Net loss

 

$

(39,553

)

 

$

(30,259

)

Denominator:

 

 

 

 

 

 

Weighted average shares outstanding - basic

 

 

184,383

 

 

 

183,513

 

Effect of dilutive securities:

 

 

 

 

 

 

Stock Options

 

 

 

 

 

 

RSUs

 

 

 

 

 

 

Weighted average shares outstanding - diluted

 

 

184,383

 

 

 

183,513

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

(0.21

)

 

$

(0.16

)

Diluted earnings per share

 

$

(0.21

)

 

$

(0.16

)

 

The following number of weighted-average potentially dilutive shares were excluded from the calculation of diluted earnings per share because the effect of including such shares would have been antidilutive (in thousands):