XML 99 R85.htm IDEA: XBRL DOCUMENT v3.25.1
PROVISION FOR INCOME TAXES - Components of Net Deferred Tax Assets and Liabilities (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Deferred tax assets:    
Net operating loss carryforwards $ 86,793 $ 59,953
Benefit of tax credit carry-forwards 208 207
Start-up costs 1,132 1,262
Capitalized research costs 17,473 11,629
Stock compensation 8,011 9,005
Lease Liabilities 1,383 1,602
Other 2,251 2,315
Valuation allowance (100,628) (66,663)
Deferred tax assets 16,623 19,310
Deferred tax liabilities:    
Right of Use Asset (1,300) (1,528)
Depreciation (53) (178)
Intangibles (15,711) (18,644)
Deferred tax liabilities (17,064) (20,350)
Net deferred tax balance $ (441) $ (1,040)