XML 58 R44.htm IDEA: XBRL DOCUMENT v3.25.1
PROVISION FOR INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of U.S. and Foreign Components of Loss Before Income Taxes
U.S. and foreign components of loss before income taxes were (in thousands):
Year Ended December 31,
20242023
U.S. operations$31,802 $(56,198)
Foreign operations(120,648)(90,270)
Total loss before income taxes$(88,846)$(146,468)
Schedule of Components of Income Tax Expense (Benefit)
The components of the provision (benefit) for income taxes are as follows (in thousands): 
Year Ended December 31,
20242023
Current benefit:
State11 47 
Foreign242 226 
Total current benefit$253 $273 
Deferred benefit:
Federal$(114)$(1,149)
State(315)232 
Foreign(166)127 
Total deferred benefit$(595)$(790)
Total$(342)$(517)
Schedule of Effective Income Tax Rate Reconciliation
The provision (benefit) for income taxes differs from the amount that would result by applying the applicable federal income tax rate to income before income taxes, as follows: 
Year Ended December 31,
20242023
Provision computed at Federal statutory rate21.0 %21.0 %
Change in valuation allowance(39.2)%(19.0)%
Foreign income tax rate and benefit16.6 %7.7 %
Effect of permanent differences(0.2)%(0.1)%
Non deductible executive compensation(1.5)%(2.3)%
Non deductible expenses - mark to market liabilities8.7 %(4.8)%
Stock based compensation(4.3)%0.3 %
State tax, net of federal0.3 %(2.7)%
Other(1.0)%0.2 %
Total0.4 %0.3 %
Schedule of Deferred Tax Assets and Liabilities At December 31, 2024 and 2023, deferred tax assets and liabilities consisted of the following (in thousands):
December 31,
20242023
Deferred tax assets:
Net operating loss carryforwards$86,793 $59,953 
Benefit of tax credit carry-forwards208 207 
Start-up costs1,132 1,262 
Capitalized research costs17,473 11,629 
Stock compensation8,011 9,005 
 Lease Liabilities 1,383 1,602 
Other2,251 2,315 
Valuation allowance(100,628)(66,663)
$16,623 $19,310 
Deferred tax liabilities:
Right of Use Asset (1,300)(1,528)
Depreciation(53)(178)
Intangibles(15,711)(18,644)
$(17,064)$(20,350)
Net deferred tax balance$(441)$(1,040)