XML 12 R2.htm IDEA: XBRL DOCUMENT v3.23.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Mar. 31, 2023
Dec. 31, 2022
CURRENT ASSETS:    
Cash and cash equivalents $ 100,823 $ 110,337
Accounts receivable, net (less allowance of $300 and $0) 7,423 9,127
Inventories 18,873 19,061
Prepaid expenses and other current assets 2,880 3,623
Total current assets 129,999 142,148
PROPERTY AND EQUIPMENT, net 6,840 6,532
OPERATING LEASE RIGHT OF USE ASSETS 6,537 6,381
INTANGIBLE ASSETS, net 105,569 105,620
GOODWILL 161,442 161,527
OTHER ASSETS 5,581 3,054
Total assets 415,968 425,262
CURRENT LIABILITIES:    
Accounts payable and other accrued expenses 13,610 14,653
Accrued compensation expenses 7,711 3,907
Operating lease liabilities, current 1,477 1,305
Other liabilities 674 486
Total current liabilities 23,472 20,351
Operating lease liabilities - noncurrent 5,248 5,263
EARNOUT LIABILITY 40,816 13,064
DEFERRED TAX LIABILITIES 1,829 1,824
Total liabilities 71,365 40,502
COMMITMENTS AND CONTINGENCIES (Note 15)
STOCKHOLDERS’ EQUITY:    
Common stock, $0.0001 par value, 750,000,000 shares authorized as of both March 31, 2023 and December 31, 2022, and 160,943,107 and 153,628,838 shares issued and outstanding at March 31, 2023 and December 31, 2022, respectively 18 18
Additional paid-in capital 561,193 535,875
Accumulated other comprehensive loss (7) (7)
Accumulated deficit (216,601) (154,754)
Total stockholders’ equity of Navitas Semiconductor Corporation 344,603 381,132
Noncontrolling interest 0 3,628
Total stockholders’ equity 344,603 384,760
Total liabilities and stockholders’ equity $ 415,968 $ 425,262