XML 21 R8.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENTS OF REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ EQUITY (DEFICIT) - USD ($)
$ in Thousands
Total
Series A redeemable convertible preferred stock
Series B redeemable convertible preferred stock
Series B-1 redeemable convertible preferred stock
Series B-2 redeemable convertible preferred stock
Common stock
Additional paid in capital
Accumulated deficit
Notes receivable - shareholder’s
Accumulated comprehensive income (loss)
Beginning balance, redeemable convertible preferred stock (in shares) at Dec. 31, 2019   16,620,000 14,213,000 5,416,000 0          
Beginning balance, redeemable convertible preferred stock at Dec. 31, 2019   $ 14,970 $ 27,371 $ 14,786 $ 0          
Increase (Decrease) in Temporary Equity [Roll Forward]                    
Issuance of preferred stock (in shares)         18,199,000          
Issuance of preferred stock         $ 53,085          
Preferred stock issuance costs         $ (706)          
Ending balance, redeemable convertible preferred stock (in shares) at Dec. 31, 2020   16,620,018 14,213,431 5,416,551 18,198,891          
Ending balance, redeemable convertible preferred stock at Dec. 31, 2020   $ 14,970 $ 27,371 $ 14,786 $ 52,379          
Beginning balance, common stock (in shares) at Dec. 31, 2019 [1]           16,039,000        
Beginning balance, common stock at Dec. 31, 2019 $ (54,454)         $ 1 $ 2,483 $ (56,938) $ 0 $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Issuance of common stock under employee stock option and stock awards plans (in shares) [1]           735,000        
Issuance of common stock under employee stock option and stock award plans 32         $ 1 31      
Issuance of warrants 16           16      
Stock-based compensation expense related to employee stock awards 1,027           1,027      
Foreign currency translation adjustment (1)                 (1)
Net loss $ (19,044)             (19,044)    
Ending balance, common stock (in shares) at Dec. 31, 2020 16,774,044         16,774,000 [1]        
Ending balance, common stock at Dec. 31, 2020 $ (72,424)         $ 2 3,557 (75,982) 0 (1)
Ending balance, redeemable convertible preferred stock (in shares) at Dec. 31, 2021   0 0 0 0          
Ending balance, redeemable convertible preferred stock at Dec. 31, 2021   $ 0 $ 0 $ 0 $ 0          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Issuance of common stock under employee stock option and stock awards plans (in shares) [1]           6,331,000        
Issuance of common stock under employee stock option and stock award plans 517         $ 1 1,699   (1,183)  
Reverse recapitalization on October 19, 2021 (in shares)   (16,620,000) (14,213,000) (5,416,000) (18,199,000) 99,375,000 [1]        
Reverse recapitalization on October 19, 2021 250,773 $ (14,970) $ (27,371) $ (14,786) $ (52,379) $ 12 250,761      
Stock-based compensation expense related to employee stock awards $ 39,404           39,404      
Rescission of common stock awards (in shares) [1] (4,729,000)                  
Rescission of common stock awards $ (48)           (1,231)   1,183  
Foreign currency translation adjustment (1)                 (1)
Net loss $ (152,685)             (152,685)    
Ending balance, common stock (in shares) at Dec. 31, 2021 117,750,608         117,751,000 [1]        
Ending balance, common stock at Dec. 31, 2021 $ 65,536         $ 15 $ 294,190 $ (228,667) $ 0 $ (2)
[1] Retroactively restated to give effect to the October 19, 2021 reverse recapitalization.