XML 50 R37.htm IDEA: XBRL DOCUMENT v3.22.1
STOCKHOLDERS EQUITY (DEFICIT) (Tables)
12 Months Ended
Dec. 31, 2021
Equity [Abstract]  
Schedule of reverse recapitalization The table below summarizes the shares of Class A common stock issued immediately after the closing of the Business Combination as well as the impact on the consolidated statement of stockholders’ equity as of October 19, 2021:
Class A Common Stock
 SharesPar AmountAdditional Paid in Capital
PIPE and SPAC financing
117,733,507 $12 $298,054 
Transaction expenses
$— $(24,967)
Conversion of redeemable preferred stock$109,506 
Earnout liability
$— $(96,069)
Warrants liability
$— $(35,763)
Reverse recapitalization on October 19, 2021
117,733,507 $12 $250,761 
Fair value of the earnouts The valuation model utilized the following assumptions:
Risk-free interest rate
1.23 %
Equity volatility rate
55.00 %
The weighted-average assumptions used in calculating the fair value of the warrants issued during the year ended December 31, 2020 are as follows:
 2020
Expected dividend yield
— 
Risk-free interest rate
0.21 %
Expected life in years
2.5
Expected volatility
68 %
Weighted-average fair value of warrants granted
$0.85