XML 18 R5.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (DEFICIT) - USD ($)
Total
Conversion Following Business Combination
Class A Ordinary Shares
Class C Ordinary Shares
Previously Reported
Total Shareholders' Equity (Deficit)
Total Shareholders' Equity (Deficit)
Conversion Following Business Combination
Total Shareholders' Equity (Deficit)
Conversion Of Class C Into Class A Shares
Total Shareholders' Equity (Deficit)
Previously Reported
MoonLake AG Series A Preferred Shares
MoonLake AG Series A Preferred Shares
Conversion Following Business Combination
MoonLake AG Series A Preferred Shares
Previously Reported
MoonLake AG Series A Preferred Shares
Revision of Prior Period, Adjustment
MoonLake AG Common Shares
MoonLake AG Common Shares
Conversion Following Business Combination
MoonLake AG Common Shares
Class A Ordinary Shares
MoonLake AG Common Shares
Class A Ordinary Shares
Conversion Following Business Combination
MoonLake AG Common Shares
Class A Ordinary Shares
Conversion Of Class C Into Class A Shares
MoonLake AG Common Shares
Class C Ordinary Shares
MoonLake AG Common Shares
Class C Ordinary Shares
Conversion Following Business Combination
MoonLake AG Common Shares
Class C Ordinary Shares
Conversion Of Class C Into Class A Shares
MoonLake AG Common Shares
Previously Reported
MoonLake AG Common Shares
Revision of Prior Period, Adjustment
MoonLake AG Common Shares Held In Treasury
MoonLake AG Common Shares Held In Treasury
Conversion Following Business Combination
MoonLake AG Common Shares Held In Treasury
Previously Reported
MoonLake AG Common Shares Held In Treasury
Revision of Prior Period, Adjustment
Additional Paid-In Capital
Additional Paid-In Capital
Conversion Following Business Combination
Additional Paid-In Capital
Conversion Of Class C Into Class A Shares
Additional Paid-In Capital
Previously Reported
Accumulated Deficit
Accumulated Deficit
Previously Reported
Accumulated Other Comprehensive Income (Loss)
Accumulated Other Comprehensive Income (Loss)
Conversion Of Class C Into Class A Shares
Accumulated Other Comprehensive Income (Loss)
Previously Reported
Noncontrolling Interests
Noncontrolling Interests
Conversion Of Class C Into Class A Shares
Common stock, beginning balance (in shares) at Mar. 09, 2021                           33,638,698               1,000,000 32,638,698                              
Equity, beginning balance at Mar. 09, 2021 $ 106,507       $ 106,507 $ 106,507     $ 106,507         $ 106,507               $ 106,507                                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                            
Share-based compensation expense through transfer of existing Common shares (3,330,231) to Merck KGaA, Darmstadt, Germany, and conversion of transferred shares into Series A Preferred shares (in shares) 3,330,231                 3,330,231       3,330,231                                                
Share-based compensation expense through transfer of existing Common Shares (3,330,231) to Merck KGaA, Darmstadt, Germany, and conversion of transferred shares into Series A Preferred Shares $ 4,851,000         4,851,000       $ 10,544       $ (10,544)                           $ 4,851,000                    
Preferred Shares purchased by a director following his appointment as chairman of the Board of Directors (in shares)                   342,980                                                        
Preferred Shares purchased by a director following his appointment as chairman of the Board of Directors 495,050         495,050       $ 1,106                                   493,944                    
Emission Fee Reimbursement on Capital Increase $ 4,894         4,894                                           4,894                    
Conversion and transfer of shares between classes (in shares) 19,207,697                 19,207,697       19,207,697                                                
Conversion and transfer of shares between classes $ 27,659,237         27,659,237       $ 60,816       $ (60,816)                           27,659,237                    
Share-based compensation granted under the equity incentive plan ESPP, and reverse vesting of Restricted Founder Shares (in shares)                           1,060,561                                                
Share-based compensation granted under the equity incentive plan ESPP, and reverse vesting of Restricted Founder Shares $ 9,056,299         9,056,299               $ 3,390                           9,052,909                    
Repurchase of 1,942,837 Common Shares following the resignation of a co-founder (in shares) (1,942,837)                                             (1,942,837)                            
Repurchase of 1,942,837 Common Shares following the resignation of a co-founder $ (6,202)         (6,202)                                   $ (6,202)                            
Net loss (53,643,615)         (53,643,615)                                                   $ (53,643,615)            
Other comprehensive income (loss) (168,177)         (168,177)                                                       $ (168,177)        
Preferred stock, ending balance (in shares) at Dec. 31, 2021                   22,880,908   680,196 22,200,712                                                  
Common stock, ending balance (in shares) at Dec. 31, 2021                           12,161,331               361,528 11,799,803                              
Held in Treasury, ending balance (in shares) at Dec. 31, 2021                                               (1,942,837)   (57,756) (1,885,081)                      
Equity, end balance at Dec. 31, 2021 (11,645,007)       $ (11,645,007) (11,645,007)     $ (11,645,007) $ 72,466   $ 72,466   $ 38,537               $ 38,537   $ (6,202)   $ (6,202)   42,061,984     $ 42,061,984 (53,643,615) $ (53,643,615) (168,177)   $ (168,177)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                            
Emission Fee Reimbursement on Capital Increase $ (56,240)         (40,078)                                           (40,078)                 $ (16,162)  
Noncontrolling interests recognized on historical net assets of MoonLake AG in connection with the Business Combination           8,346,506       $ (23,939)       $ (12,730)                   $ 797       (14,551,870)       22,966,652   (32,404)     (8,346,506)  
Conversion and transfer of shares between classes (in shares)                     22,880,908       12,161,331   18,501,284 2,051,961   15,775,472 2,051,961       765,483                          
Conversion and transfer of shares between classes   $ 1,578         $ 1,578 $ 3,536,045     $ (48,527)       $ (25,807)   $ 1,850 $ 205   $ 1,578 $ (205)       $ 1,614       $ 70,870 $ 3,520,306         $ 15,739     $ (3,536,045)
Issuance of Class A ordinary shares upon business combination (in shares) 18,424,355                             18,424,355                                            
Issuance of Class A Ordinary Shares upon Business Combination $ 134,653,204         90,783,936                   $ 1,843                       90,782,093                 43,869,268  
Share-based compensation granted under the equity incentive plan ESPP, and reverse vesting of Restricted Founder Shares (in shares)                                               1,177,354                            
Share-based compensation granted under the equity incentive plan ESPP, and reverse vesting of Restricted Founder Shares 9,658,568         7,352,777                                   $ 3,791       $ 7,348,986                 2,305,791  
Net loss (64,506,051)         (49,973,249)                                                   $ (49,973,249)         (14,532,802)  
Other comprehensive income (loss) 660,646         $ 535,788                                                       $ 535,788     $ 124,858  
Common stock, ending balance (in shares) at Dec. 31, 2022     38,977,600 13,723,511                       38,977,600     13,723,511                                      
Held in Treasury, ending balance (in shares) at Dec. 31, 2022                                               0                            
Equity, end balance at Dec. 31, 2022 $ 68,766,698                             $ 3,898     $ 1,373                                      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                            
Share-based compensation expense through transfer of existing Common shares (3,330,231) to Merck KGaA, Darmstadt, Germany, and conversion of transferred shares into Series A Preferred shares (in shares)     36,925,639                                                                      
Preferred Shares purchased by a director following his appointment as chairman of the Board of Directors (in shares)     11,700,000 15,775,472                                                                    
Conversion and transfer of shares between classes (in shares)                                     15,775,472                                      
Issuance of Class A ordinary shares upon business combination (in shares)     18,501,284                                                                      
Common stock, ending balance (in shares) at Apr. 05, 2022 52,701,111