XML 40 R30.htm IDEA: XBRL DOCUMENT v3.24.3
SEGMENT REPORTING (Tables)
9 Months Ended
Sep. 30, 2024
Segment Reporting [Abstract]  
SCHEDULE OF SEGMENT REPORTING INFORMATION

Segment information available with respect to these reportable business segments was as follows:

 

   2024   2023   2024   2023 
   Three Months Ended September 30,   Nine Months Ended September 30, 
   2024   2023   2024   2023 
Revenues:                    
Gaming  $1,802,946   $1,693,871   $6,713,635   $4,872,184 
Esports   -    -    -    290,172 
Total Revenues  $1,802,946   $1,693,871   $6,713,635   $5,162,356 
                     
Cost of Revenues:                    
Gaming  $716,723   $831,479   $2,154,997   $2,571,627 
Esports   -    -    -    374,755 
Total Cost of Revenues  $716,723   $831,479   $2,154,997   $2,946,382 
                     
Gross Profit (Loss):                    
Gaming  $1,086,223   $862,392   $4,558,638   $2,300,557 
Esports   -    -    -    (84,583)
Total Gross Profit  $1,086,223   $862,392   $4,558,638   $2,215,974 
                     
Loss From Operations:                    
Gaming  $(1,906,342)  $(2,575,449)  $(938,465)  $(16,240,025)
Esports   (25,543)   (89,346)   (149,996)   (449,466)
Total Loss From Operations  $(1,931,885)  $(2,664,795)  $(1,088,461)  $(16,689,491)
                     
Depreciation and Amortization:                    
Gaming  $34,898   $63,332   $147,206   $240,947 
Esports   12,253    12,282    36,807    36,875 
Total Depreciation and Amortization  $47,151   $75,614   $184,013   $277,822 
                     
Interest Expense, net:                    
Gaming  $(29,852)  $(230,190)  $(89,900)  $(674,060)
Esports   -    -    (580)   - 
Total Interest Expense, net  $(29,852)  $(230,190)  $(90,480)  $(674,060)
                     
Other Income (Expense), net:                    
Gaming  $1,410,125   $(639,102)  $1,090,686   $393,406 
Esports   (21,413)   (45)   (80,685)   (24,061)
Total Other Income (Expense), net  $1,388,712   $(639,147)  $1,010,001   $369,345 
                     
Net Loss:                    
Gaming  $(547,483)  $(3,444,132)  $(18,311)  $(16,520,070)
Esports   (25,542)   (90,000)   (150,629)   (474,136)
Total Net Loss  $(573,025)  $(3,534,132)  $(168,940)  $(16,994,206)

 

  

September 30,

2024

  

December 31,

2023

 
Total Assets:          
Gaming  $5,344,746   $7,892,388 
Esports   1,628,622    1,866,316 
Total Assets  $6,973,368   $9,758,704