XML 40 R32.htm IDEA: XBRL DOCUMENT v3.22.2.2
SEGMENT REPORTING (Tables)
9 Months Ended
Sep. 30, 2022
Segment Reporting [Abstract]  
SCHEDULE OF SEGMENT REPORTING INFORMATION

Segment information available with respect to these reportable business segments was as follows:

    

   For the Three Months Ended September 30,   For the Nine Months Ended September 30, 
   2022   2021   2022   2021 
Revenues:                
Gaming  $1,042,852   $2,042,322   $5,943,178   $6,731,462 
Esports   180,290    96,144    610,740    120,063 
Total Revenues  $1,223,142   $2,138,466   $6,553,918   $6,851,525 
                     
Cost of revenues:                    
Gaming  $540,519   $848,705   $2,765,263   $2,466,572 
Esports   62,337    100,434    707,556    170,678 
Total Cost of Revenues  $602,856   $949,139   $3,472,819   $2,637,250 
                     
Gross Profit (Loss)                    
Gaming  $502,333   $1,193,617   $3,177,915   $4,264,890 
Esports   117,953    (4,290)   (96,816)   (50,615)
Total Gross Profit  $620,286   $1,189,327   $3,081,099   $4,214,275 
                     
Loss From Operations                    
Gaming  $(6,515,203)  $(6,035,516)  $(27,952,962)  $(26,945,662)
Esports   (1,037,274)   (351,981)   (1,888,280)   (792,308)
Total Loss From Operations  $(7,552,477)  $(6,387,497)  $(29,841,242)  $(27,737,970)
                     
Depreciation and Amortization                    
Gaming  $84,326   $79,394   $301,465   $176,617 
Esports   8,377    2,480   25,034    2,480 
Total Depreciation and Amortization  $92,703   $81,874   $326,499   $179,097 
                     
Interest Expense, net:                    
Gaming  $(244,953)  $(160,310)  $(638,211)  $(311,748)
Esports   -    -    -    - 
Total Interest Expense, net  $(244,953)  $(160,310)  $(638,211)  $(311,748)
                     
Gain Attributable to Equity Method Investment:                    
Gaming  $-   $-   $-   $1,370,837 
Esports   -    -    -    - 
Total Gain Attributable to Equity Method Investment  $-   $-   $-   $1,370,837 
                     
Other (Expense) Income, Net:                    
Gaming  $(729,158)  $(110,192)  $(1,496,763)  $(27,913)
Esports   (10,127)   (630)   (15,215)   1,798 
Total Other (Expense) Income, net  $(739,285)  $(110,822)  $(1,511,978)  $(26,115)
                     
Net Loss:                    
Gaming  $(7,489,314)  $(6,306,018)  $(30,087,936)  $(25,914,486)
Esports   (1,047,401)   (352,611)   (1,903,495)   (790,510)
Total Net Loss  $(8,536,715)  $(6,658,629)  $(31,991,431)  $(26,704,996)

 

   September 30,
2022
   December 31,
2021
 
Total assets:          
Gaming  $18,461,380   $47,511,471 
Esports   2,293,972    3,191,732 
Total assets  $20,755,352   $50,703,203