XML 21 R5.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Stockholders' Deficit - USD ($)
shares in Thousands, $ in Thousands
LLC Interests [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance [Member]
LLC Interests [Member]
Common Stock [Member]
Class A Common Stock [Member]
At The Market Offering
Common Stock [Member]
Class A Common Stock [Member]
Common Stock [Member]
Class B Common Stock [Member]
Additional Paid-in Capital [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance [Member]
Additional Paid-in Capital [Member]
At The Market Offering
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance [Member]
Accumulated Deficit [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance [Member]
At The Market Offering
Total
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Retroactive application of recapitalization (in shares)   195,800                      
Beginning balance at Dec. 31, 2020 $ 136,348 $ 136,348       $ 929   $ 929 $ (47,790) $ (47,790) $ 89,487   $ 89,487
Beginning balance (in shares) at Dec. 31, 2020 195,800                        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Equitization of note payable, related party   59,590                     59,590
CRIS Business Combination, net of expenses   $ (195,938)   $ 7 $ 20     233,936         38,025
CRIS Business Combination, net of expenses (in shares)   (195,800)   67,299 195,800                
Share-based compensation               9,902         9,902
Vesting of earnout shares       $ 0       10,853         10,853
Vesting of earnout shares (in shares)       719                  
Warrants exercised       $ 0       30         30
Warrants exercised (In shares)       3                  
Release of warrant liability               17         17
Redeemable noncontrolling interest adjustment to fair value               (255,667)   (1,269,630)     (1,525,297)
Net loss                   (40,938)     (40,938)
Ending balance at Dec. 31, 2021       $ 7 $ 20         (1,358,358)     (1,358,331)
Ending balance (in shares) at Dec. 31, 2021       68,021 195,800                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Share-based compensation               23,170         23,170
Issuance of common stock under the ATM, net of issuance     $ 0       $ 10,419         $ 10,419  
Issuance of common stock under the ATM, net of issuance costs (in shares)     1,588                    
Warrants exercised and release of warrant liability       $ 0       3         3
Issuance of stock under share-based compensation plans       $ 0       0         0
Issuance of stock under share-based compensation plans (in shares)       639                  
Shares withheld for taxes               (25)         (25)
Redeemable noncontrolling interest adjustment to fair value               (16,034)   1,010,273     994,239
Net loss                   (27,575)     (27,575)
Ending balance at Dec. 31, 2022       $ 7 $ 20     $ 17,533   $ (375,660)     $ (358,100)
Ending balance (in shares) at Dec. 31, 2022       70,248 195,800