XML 60 R44.htm IDEA: XBRL DOCUMENT v3.23.1
Share-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2022
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of stock-based compensation expense

​

​

​

​

​

​

​

​

​

​

Years Ended

​

​

December 31, 

(in thousands)

​

2022

    

2021

Cost of sales

 

$

119

 

$

33

General and administrative expenses

​

​

24,929

​

​

10,909

Total share-based compensation expense

​

$

25,048

​

$

10,942

Stock options  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of options activity

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Weighted Average

​

​

​

​

Shares Underlying

​

Weighted Average

​

Remaining

​

Aggregate

(shares in thousands)

    

Options

    

Exercise Price

    

Contractual Life

    

Intrinsic Value

Outstanding as of December 31, 2021

​

​

—

​

​

​

​

​

​

​

​

​

Granted

​

​

375

​

$

12.86

​

​

​

​

​

​

Outstanding as of December 31, 2022

​

​

375

​

$

12.86

​

​

9.2 years

​

$

—

Schedule of assumptions used for grants of awards

​

​

​

​

​

​

Risk-free interest rate

​

​

2.5

%

Dividend yield

​

​

—

%

Expected volatility

​

​

81.4

%

Expected life (in years)

​

​

5.67

​

RSUs  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of RSU activity

​

​

​

​

​

​

​

​

​

​

​

​

​

Weighted

​

​

​

​

​

 Average 

​

​

​

Number of

​

 Grant Date 

(shares in thousands)

​

​

Shares

    

 Fair Value

Nonvested as of December 31, 2020

​

​

—

​

$

—

Granted

​

​

1,988

​

$

11.40

Forfeited

​

​

(33)

​

$

11.55

Nonvested as of December 31, 2021

​

​

1,955

​

$

11.40

Granted

​

​

3,059

​

$

10.76

Vested

​

​

(645)

​

$

11.39

Forfeited

​

​

(439)

​

$

11.84

Nonvested as of December 31, 2022

​

​

3,930

​

$

10.85

Incentive Units  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of assumptions used for grants of awards

​

​

​

​

​

​

Annual risk-free rate of return

​

​

0.32

%

Expected volatility

​

​

37.2

%

Expected term (in years)

​

​

4.0

​

Dividend yield

​

​

—

%

Summary of the activity of Incentive Units

​

​

​

​

​

​

​

​

​

    

    

​

    

Weighted

​

​

​

​

​

 Average 

​

​

​

​

​

 Grant Date 

(shares in thousands)

    

    

Units

    

 Fair Value

Outstanding at December 31, 2020

​

​

640

​

$

9.44

Granted

​

​

143

​

$

51.11

Vested

​

​

(104)

​

$

9.44

Forfeited

​

​

(20)

​

$

18.77

Outstanding at December 31, 2021

​

​

659

​

$

18.19

Vested

​

​

(123)

​

$

17.08

Forfeited

​

​

(65)

​

$

16.76

Outstanding at December 31, 2022

​

​

471

​

$

18.68