XML 13 R4.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Statement of Operations [Abstract]        
Revenue $ 10,509 $ 6,181 $ 27,285 $ 14,533
Revenue from related party       562
Total revenue 10,509 6,181 27,285 15,095
Cost of revenue 8,530 4,814 19,095 11,927
Depreciation and amortization 5,187 3,020 12,742 8,172
Cost of sales 13,717 7,834 31,837 20,099
Gross loss (3,208) (1,653) (4,552) (5,004)
General and administrative 32,322 20,882 89,928 46,227
Depreciation, amortization and accretion 4,516 3,394 12,535 8,448
Total operating expenses 36,838 24,276 102,463 54,675
Operating loss (40,046) (25,929) (107,015) (59,679)
Interest expense 8   21  
Interest expense, related party   (11)   (1,926)
Interest income 1,636 33 2,327 34
Other (expense) income, net (347) (143) (769) 489
Change in fair value of earnout liability (1,299) 3,695 1,328 3,695
Change in fair value of warrant liability (10,858) 45,946 14,981 45,946
Total other (expense) income, net (10,876) 49,520 17,846 48,238
Loss (income) before income tax expense (50,922) 23,591 (89,169) (11,441)
Income tax expense     (22)  
Net (loss) income (50,922) 23,591 (89,191) (11,441)
Less: net (loss) income attributable to redeemable noncontrolling interest (37,704) 17,461 (66,053) (17,571)
Net (loss) income attributable to Class A common stockholders $ (13,218) $ 6,130 $ (23,138) $ 6,130
Net (loss) income per share to Class A common stockholders, basic (in dollars per shares) $ (0.19) $ 0.09 $ (0.33) $ 0.09
Net (loss) income per share to Class A common stockholders, diluted (in dollars per share) $ (0.19) $ 0.09 $ (0.33) $ 0.09
Other comprehensive income, net of tax:        
Net change in unrealized gain on available-for-sale securities $ 47      
Comprehensive (loss) income (50,875) $ 23,591 $ (89,191) $ (11,441)
Less: comprehensive (loss) income attributable to redeemable noncontrolling interest (37,669) 17,461 (66,053) (17,571)
Comprehensive (loss) income attributable to Class A common stockholders $ (13,206) $ 6,130 $ (23,138) $ 6,130