XML 22 R7.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Changes in Redeemable Perpetual Preferred Stock and Stockholders’ Equity (Deficit) - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Accumulated Other Comprehensive Loss
Temporary equity, beginning balance (in shares) at Dec. 31, 2022 406        
Temporary equity, beginning balance at Dec. 31, 2022 $ 299,570        
Increase (Decrease) in Temporary Equity [Roll Forward]          
Preferred cumulative dividends plus accretion and commitment fees (in shares) 26        
Preferred cumulative dividends plus accretion and commitment fees $ 51,690        
Temporary equity, ending balance (in shares) at Dec. 31, 2023 432        
Temporary equity, ending balance at Dec. 31, 2023 $ 351,260        
Stockholders' equity, beginning balance (in shares) at Dec. 31, 2022   150,513      
Stockholders' equity, beginning balance at Dec. 31, 2022 124,281 $ 150 $ 383,176 $ (267,470) $ 8,425
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Vesting of restricted stock units (in shares)   686      
Vesting of restricted stock units 1 $ 1      
Employee purchase plan (in shares)   43      
Employee purchase plan 147   147    
Equity-based compensation 15,454   15,454    
Tax withholding related to vesting of equity-based compensation (1,061)   (1,061)    
Preferred cumulative dividends plus accretion (53,199)   (53,199)    
Net income (loss) 137,240     137,240  
Foreign currency translation 36,385 [1]       36,385
Stockholders' equity, ending balance (in shares) at Dec. 31, 2023   151,242      
Stockholders' equity, ending balance at Dec. 31, 2023 $ 259,248 $ 151 344,517 (130,230) 44,810
Increase (Decrease) in Temporary Equity [Roll Forward]          
Preferred cumulative dividends plus accretion and commitment fees (in shares) 28        
Preferred cumulative dividends plus accretion and commitment fees $ 55,671        
Temporary equity, ending balance (in shares) at Dec. 31, 2024 460        
Temporary equity, ending balance at Dec. 31, 2024 $ 406,931        
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Vesting of restricted stock units (in shares)   648      
Employee purchase plan (in shares)   62      
Employee purchase plan 1,701   1,701    
Equity-based compensation 8,985   8,985    
Tax withholding related to vesting of equity-based compensation (1,752)   (1,752)    
Preferred cumulative dividends plus accretion (55,671)   (55,671)    
Net income (loss) (240,394)     (240,394)  
Foreign currency translation (90,213) [1]       (90,213)
Stockholders' equity, ending balance (in shares) at Dec. 31, 2024   151,952      
Stockholders' equity, ending balance at Dec. 31, 2024 $ (118,096) $ 151 297,780 (370,624) (45,403)
Increase (Decrease) in Temporary Equity [Roll Forward]          
Preferred cumulative dividends plus accretion and commitment fees (in shares) 30        
Preferred cumulative dividends plus accretion and commitment fees $ 59,797        
Temporary equity, ending balance (in shares) at Dec. 31, 2025 490        
Temporary equity, ending balance at Dec. 31, 2025 $ 466,728        
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Vesting of restricted stock units (in shares)   725      
Vesting of restricted stock units 1 $ 1      
Employee purchase plan (in shares)   103      
Employee purchase plan 732   732    
Equity-based compensation 15,361   15,361    
Tax withholding related to vesting of equity-based compensation (539)   (539)    
Purchase of 2031 Capped Calls, net of tax effect (26,689)   (26,689)    
Preferred cumulative dividends plus accretion (59,797)   (59,797)    
Net income (loss) (52,235)     (52,235)  
Foreign currency translation 34,922 [1]       34,922
Stockholders' equity, ending balance (in shares) at Dec. 31, 2025   152,780      
Stockholders' equity, ending balance at Dec. 31, 2025 $ (206,340) $ 152 $ 226,848 $ (422,859) $ (10,481)
[1] There are no tax effects on foreign currency adjustments.