XML 57 R42.htm IDEA: XBRL DOCUMENT v3.25.4
Debt (Tables)
12 Months Ended
Dec. 31, 2025
Debt Disclosure [Abstract]  
Schedule of Debt
The following table summarizes the Company’s total debt (in thousands):
December 31,
20252024
Senior Secured Credit Facility:
Term loan facility$— $233,875 
Revolving credit facility— — 
Total secured credit facility— 233,875 
2028 Convertible notes325,000 425,000 
2031 Convertible notes345,000 — 
Other debt12,802 34,042 
Total principal682,802 692,917 
Unamortized discount and issuance costs, total(13,823)(15,633)
Current portion of debt(10,315)(30,714)
Total long-term debt, net of current portion$658,664 $646,570 
Schedule of Interest expense
Interest expense related to the Term Loan Facility was as follows (in thousands):
Year Ended December 31,
202520242023
Contractual interest expense
$8,970 $20,623$24,503
Amortization of debt discount and issuance costs
2,025 3,5887,859
Total interest expense
$10,995 $24,211$32,362
Effective Interest Rate
— %9.55 %10.15 %
Interest expense related to the Convertible Notes was as follows (in thousands):
Year Ended December 31,
202520242023
Contractual interest expense
$8,796 $4,250 $4,250 
Amortization of debt discount and issuance costs
2,544 1,893 1,880 
Total interest expense
$11,340 $6,143 $6,130 
Schedule of Convertible Debt
The net carrying amount of the Convertible Notes was as follows (in thousands):
December 31, 2025December 31, 2024
2028 Convertible Notes
2031 Convertible Notes
2028 Convertible Notes
2031 Convertible Notes
Principal
$325,000 $345,000 $425,000 $— 
Unamortized issuance costs
(4,267)(9,556)(7,475)— 
Net carrying amount
$320,733 $335,444 $417,525 $— 
Schedule of Maturities of Debt
Aggregate future debt maturities are as follows (in thousands):
Amount
2026$10,315 
20272,487 
2028325,000 
2029— 
2030— 
Thereafter345,000 
$682,802