XML 22 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Changes in Redeemable Perpetual Preferred Stock and Stockholders' Equity (unaudited) - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Accumulated Other Comprehensive Loss
Temporary equity, beginning balance (in shares) at Dec. 31, 2023 432        
Temporary equity, beginning balance at Dec. 31, 2023 $ 351,260        
Increase (Decrease) in Temporary Equity [Roll Forward]          
Preferred cumulative dividends plus accretion (in shares) 21        
Preferred cumulative dividends plus accretion $ 41,332        
Temporary equity, ending balance (in shares) at Sep. 30, 2024 453        
Temporary equity, ending balance at Sep. 30, 2024 $ 392,592        
Stockholders' equity, beginning balance (in shares) at Dec. 31, 2023   151,242      
Stockholders' equity, beginning balance at Dec. 31, 2023 259,248 $ 151 $ 344,517 $ (130,230) $ 44,810
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Vesting of restricted stock units (in shares)   632      
Vesting of restricted stock units 0        
Employee purchase plan (in shares)   60      
Employee purchase plan 853   853    
Equity-based compensation 6,043   6,043    
Tax withholding related to vesting of equity-based compensation (1,734)   (1,734)    
Preferred cumulative dividends plus accretion (41,332)   (41,332)    
Net income (loss) (113,491)     (113,491)  
Foreign currency translation (45,100) [1]       (45,100)
Stockholders' equity, ending balance (in shares) at Sep. 30, 2024   151,934      
Stockholders' equity, ending balance at Sep. 30, 2024 $ 64,487 $ 151 308,347 (243,721) (290)
Temporary equity, beginning balance (in shares) at Jun. 30, 2024 446        
Temporary equity, beginning balance at Jun. 30, 2024 $ 378,512        
Increase (Decrease) in Temporary Equity [Roll Forward]          
Preferred cumulative dividends plus accretion (in shares) 7        
Preferred cumulative dividends plus accretion $ 14,080        
Temporary equity, ending balance (in shares) at Sep. 30, 2024 453        
Temporary equity, ending balance at Sep. 30, 2024 $ 392,592        
Stockholders' equity, beginning balance (in shares) at Jun. 30, 2024   151,875      
Stockholders' equity, beginning balance at Jun. 30, 2024 199,963 $ 151 320,379 (102,367) (18,200)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Vesting of restricted stock units (in shares)   24      
Vesting of restricted stock units 0        
Employee purchase plan (in shares)   35      
Employee purchase plan 356   356    
Equity-based compensation 1,704   1,704    
Tax withholding related to vesting of equity-based compensation (12)   (12)    
Preferred cumulative dividends plus accretion (14,080)   (14,080)    
Net income (loss) (141,354)     (141,354)  
Foreign currency translation 17,910 [1]       17,910
Stockholders' equity, ending balance (in shares) at Sep. 30, 2024   151,934      
Stockholders' equity, ending balance at Sep. 30, 2024 $ 64,487 $ 151 308,347 (243,721) (290)
Temporary equity, beginning balance (in shares) at Dec. 31, 2024 460        
Temporary equity, beginning balance at Dec. 31, 2024 $ 406,931        
Increase (Decrease) in Temporary Equity [Roll Forward]          
Preferred cumulative dividends plus accretion (in shares) 23        
Preferred cumulative dividends plus accretion $ 44,375        
Temporary equity, ending balance (in shares) at Sep. 30, 2025 483        
Temporary equity, ending balance at Sep. 30, 2025 $ 451,306        
Stockholders' equity, beginning balance (in shares) at Dec. 31, 2024   151,952      
Stockholders' equity, beginning balance at Dec. 31, 2024 (118,096) $ 151 297,780 (370,624) (45,403)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Vesting of restricted stock units (in shares)   693      
Vesting of restricted stock units 1 $ 1      
Employee purchase plan (in shares)   103      
Employee purchase plan 649   649    
Equity-based compensation 11,217   11,217    
Tax withholding related to vesting of equity-based compensation (539)   (539)    
Purchase of 2031 Capped Calls, net of tax effect (26,689)   (26,689)    
Preferred cumulative dividends plus accretion (44,375)   (44,375)    
Net income (loss) 93,511     93,511  
Foreign currency translation 37,604 [1]       37,604
Stockholders' equity, ending balance (in shares) at Sep. 30, 2025   152,748      
Stockholders' equity, ending balance at Sep. 30, 2025 $ (46,717) $ 152 238,043 (277,113) (7,799)
Temporary equity, beginning balance (in shares) at Jun. 30, 2025 476        
Temporary equity, beginning balance at Jun. 30, 2025 $ 436,162        
Increase (Decrease) in Temporary Equity [Roll Forward]          
Preferred cumulative dividends plus accretion (in shares) 7        
Preferred cumulative dividends plus accretion $ 15,144        
Temporary equity, ending balance (in shares) at Sep. 30, 2025 483        
Temporary equity, ending balance at Sep. 30, 2025 $ 451,306        
Stockholders' equity, beginning balance (in shares) at Jun. 30, 2025   152,661      
Stockholders' equity, beginning balance at Jun. 30, 2025 (70,867) $ 151 248,285 (310,616) (8,687)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Vesting of restricted stock units (in shares)   27      
Vesting of restricted stock units 1 $ 1      
Employee purchase plan (in shares)   60      
Employee purchase plan 346   346    
Equity-based compensation 4,602   4,602    
Tax withholding related to vesting of equity-based compensation (46)   (46)    
Preferred cumulative dividends plus accretion (15,144)   (15,144)    
Net income (loss) 33,503     33,503  
Foreign currency translation 888 [1]       888
Stockholders' equity, ending balance (in shares) at Sep. 30, 2025   152,748      
Stockholders' equity, ending balance at Sep. 30, 2025 $ (46,717) $ 152 $ 238,043 $ (277,113) $ (7,799)
[1] There are no tax effects on foreign currency adjustments.