XML 20 R6.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Changes in Redeemable Perpetual Preferred Stock and Stockholders' Equity (unaudited) - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Accumulated Other Comprehensive Loss
Temporary equity, beginning balance (in shares) at Dec. 31, 2023 432        
Temporary equity, beginning balance at Dec. 31, 2023 $ 351,260        
Increase (Decrease) in Temporary Equity [Roll Forward]          
Preferred cumulative dividends plus accretion (in shares) 14        
Preferred cumulative dividends plus accretion $ 27,252        
Temporary equity, ending balance (in shares) at Jun. 30, 2024 446        
Temporary equity, ending balance at Jun. 30, 2024 $ 378,512        
Stockholders' equity, beginning balance (in shares) at Dec. 31, 2023   151,242      
Stockholders' equity, beginning balance at Dec. 31, 2023 259,248 $ 151 $ 344,517 $ (130,230) $ 44,810
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Vesting of restricted stock units (in shares)   608      
Vesting of restricted stock units 0        
Employee purchase plan (in shares)   25      
Employee purchase plan 497   497    
Equity-based compensation 4,339   4,339    
Tax withholding related to vesting of equity-based compensation (1,722)   (1,722)    
Preferred cumulative dividends plus accretion (27,252)   (27,252)    
Net income 27,863     27,863  
Foreign currency translation (63,010) [1]       (63,010)
Stockholders' equity, ending balance (in shares) at Jun. 30, 2024   151,875      
Stockholders' equity, ending balance at Jun. 30, 2024 $ 199,963 $ 151 320,379 (102,367) (18,200)
Temporary equity, beginning balance (in shares) at Mar. 31, 2024 439        
Temporary equity, beginning balance at Mar. 31, 2024 $ 364,762        
Increase (Decrease) in Temporary Equity [Roll Forward]          
Preferred cumulative dividends plus accretion (in shares) 7        
Preferred cumulative dividends plus accretion $ 13,750        
Temporary equity, ending balance (in shares) at Jun. 30, 2024 446        
Temporary equity, ending balance at Jun. 30, 2024 $ 378,512        
Stockholders' equity, beginning balance (in shares) at Mar. 31, 2024   151,727      
Stockholders' equity, beginning balance at Mar. 31, 2024 231,224 $ 151 333,570 (128,065) 25,568
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Vesting of restricted stock units (in shares)   148      
Vesting of restricted stock units 0        
Employee purchase plan (in shares)   0      
Employee purchase plan 134   134    
Equity-based compensation 425   425    
Preferred cumulative dividends plus accretion (13,750)   (13,750)    
Net income 25,698     25,698  
Foreign currency translation (43,768) [1]       (43,768)
Stockholders' equity, ending balance (in shares) at Jun. 30, 2024   151,875      
Stockholders' equity, ending balance at Jun. 30, 2024 $ 199,963 $ 151 320,379 (102,367) (18,200)
Temporary equity, beginning balance (in shares) at Dec. 31, 2024 460        
Temporary equity, beginning balance at Dec. 31, 2024 $ 406,931        
Increase (Decrease) in Temporary Equity [Roll Forward]          
Preferred cumulative dividends plus accretion (in shares) 16        
Preferred cumulative dividends plus accretion $ 29,231        
Temporary equity, ending balance (in shares) at Jun. 30, 2025 476        
Temporary equity, ending balance at Jun. 30, 2025 $ 436,162        
Stockholders' equity, beginning balance (in shares) at Dec. 31, 2024   151,952      
Stockholders' equity, beginning balance at Dec. 31, 2024 (118,096) $ 151 297,780 (370,624) (45,403)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Vesting of restricted stock units (in shares)   666      
Vesting of restricted stock units 0        
Employee purchase plan (in shares)   43      
Employee purchase plan 303   303    
Equity-based compensation 6,615   6,615    
Tax withholding related to vesting of equity-based compensation (493)   (493)    
Purchase of 2031 Capped Calls, net of tax effect (26,689)   (26,689)    
Preferred cumulative dividends plus accretion (29,231)   (29,231)    
Net income 60,008     60,008  
Foreign currency translation 36,716 [1]       36,716
Stockholders' equity, ending balance (in shares) at Jun. 30, 2025   152,661      
Stockholders' equity, ending balance at Jun. 30, 2025 $ (70,867) $ 151 248,285 (310,616) (8,687)
Temporary equity, beginning balance (in shares) at Mar. 31, 2025 468        
Temporary equity, beginning balance at Mar. 31, 2025 $ 421,374        
Increase (Decrease) in Temporary Equity [Roll Forward]          
Preferred cumulative dividends plus accretion (in shares) 8        
Preferred cumulative dividends plus accretion $ 14,788        
Temporary equity, ending balance (in shares) at Jun. 30, 2025 476        
Temporary equity, ending balance at Jun. 30, 2025 $ 436,162        
Stockholders' equity, beginning balance (in shares) at Mar. 31, 2025   152,513      
Stockholders' equity, beginning balance at Mar. 31, 2025 (97,774) $ 151 286,079 (353,878) (30,126)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Vesting of restricted stock units (in shares)   148      
Vesting of restricted stock units 0        
Employee purchase plan (in shares)   0      
Employee purchase plan 81   81    
Equity-based compensation 3,817   3,817    
Tax withholding related to vesting of equity-based compensation (215)   (215)    
Purchase of 2031 Capped Calls, net of tax effect (26,689)   (26,689)    
Preferred cumulative dividends plus accretion (14,788)   (14,788)    
Net income 43,262     43,262  
Foreign currency translation 21,439 [1]       21,439
Stockholders' equity, ending balance (in shares) at Jun. 30, 2025   152,661      
Stockholders' equity, ending balance at Jun. 30, 2025 $ (70,867) $ 151 $ 248,285 $ (310,616) $ (8,687)
[1] There are no tax effects on foreign currency adjustments.