XML 63 R49.htm IDEA: XBRL DOCUMENT v3.25.2
Debt - Narrative (Details)
3 Months Ended 6 Months Ended
Jun. 27, 2025
USD ($)
$ / shares
shares
May 01, 2025
USD ($)
Dec. 09, 2021
USD ($)
Dec. 09, 2021
USD ($)
Dec. 03, 2021
USD ($)
Oct. 14, 2020
USD ($)
Jun. 30, 2025
USD ($)
$ / shares
Jun. 30, 2024
USD ($)
Jun. 30, 2025
USD ($)
day
$ / shares
shares
Jun. 30, 2024
USD ($)
Jun. 26, 2025
$ / shares
Dec. 31, 2024
USD ($)
Short-Term Debt [Line Items]                        
First lien secured leverage ratio, maximum   7.10                    
First lien secured leverage ratio, minimum   5.50                    
Repayments of other debt                 $ 233,875,000 $ 2,150,000    
Debt             $ 709,325,000   709,325,000     $ 692,917,000
Unamortized discount and issuance costs             15,477,000   15,477,000     15,633,000
Gain on extinguishment of debts, net             14,207,000 $ 0 14,207,000 0    
Proceeds from issuance of convertible notes                 345,000,000 0    
Fees paid on issuance of convertible notes                 10,434,000 $ 0    
2028 Convertible notes                        
Short-Term Debt [Line Items]                        
Debt             325,000,000   325,000,000     425,000,000
Carrying Value             320,002,000   320,002,000     417,525,000
2031 Convertible notes                        
Short-Term Debt [Line Items]                        
Debt             345,000,000   345,000,000     0
Carrying Value             334,580,000   334,580,000     0
Deferred income tax asset $ 8,600,000                      
Total secured credit facility                        
Short-Term Debt [Line Items]                        
Debt             0   0     233,875,000
Convertible Senior Notes due 2031                        
Short-Term Debt [Line Items]                        
Debt conversion, converted instrument, shares issued (in shares) | shares 42,500,000                      
Fees paid on issuance of convertible notes $ 35,100,000                      
Derivatives, exercise price (in dollars per share) | $ / shares $ 8.12                      
Derivatives, cap price (in dollars per share) | $ / shares $ 12.74                   $ 8.12  
Convertible Senior Notes due 2031 | 2028 Convertible notes                        
Short-Term Debt [Line Items]                        
Unamortized discount and issuance costs             10,400,000   10,400,000      
Gain on extinguishment of debts, net $ 5,900,000                      
Bridge loan facility aggregate principal amount $ 345,000,000                      
Stated interest rate (as a percent) 2.875%                      
Proceeds from issuance of convertible notes $ 78,400,000                      
2028 Convertible notes             345,000,000.0   345,000,000.0      
Carrying Value             334,600,000   $ 334,600,000      
Convertible Senior Notes due 2031 | 2028 Convertible notes | Conversion Period One                        
Short-Term Debt [Line Items]                        
Fundamental change repurchase (as a percent)                 100.00%      
Convertible Senior Notes due 2031 | 2028 Convertible notes | Common Stock                        
Short-Term Debt [Line Items]                        
Conversion of stock, shares converted per dollar (in shares) | shares                 123.1262      
Convertible notes payable             $ 1,000   $ 1,000      
Convertible note, conversion price (in dollar per share) | $ / shares             $ 8.12   $ 8.12      
Convertible Senior Notes due 2031 | Convertible Notes Payable                        
Short-Term Debt [Line Items]                        
Redemption price (as a percent)                 100.00%      
Subject to redemption             $ 100,000,000   $ 100,000,000      
Convertible Senior Notes due 2031 | Convertible Notes Payable | Conversion Period One                        
Short-Term Debt [Line Items]                        
Trading days | day                 20      
Consecutive trading days | day                 30      
Conversion price (as a percent)                 130.00%      
Convertible Senior Notes due 2031 | Convertible Notes Payable | Conversion Period Two                        
Short-Term Debt [Line Items]                        
Trading days | day                 5      
Consecutive trading days | day                 10      
Conversion price (as a percent)                 98.00%      
Convertible Senior Notes due 2028                        
Short-Term Debt [Line Items]                        
Debt conversion, converted instrument, shares issued (in shares) | shares 17,800,000                      
Fees paid on issuance of convertible notes $ 52,900,000                      
Derivatives, exercise price (in dollars per share) | $ / shares $ 23.86                      
Derivatives, cap price (in dollars per share) | $ / shares $ 36.02                      
Convertible Senior Notes due 2028 | 2028 Convertible notes                        
Short-Term Debt [Line Items]                        
Unamortized discount and issuance costs             $ 5,000,000.0   $ 5,000,000.0     7,500,000
Gain on extinguishment of debts, net $ 20,100,000                      
Bridge loan facility aggregate principal amount 334,600,000   $ 425,000,000 $ 425,000,000 $ 425,000,000              
Stated interest rate (as a percent)     1.00% 1.00% 1.00%              
Proceeds from issuance of convertible notes     $ 413,300,000 $ 48,600,000 $ 364,700,000              
Debt instrument, interest rate, effective percentage discount (as a percent)     2.75% 2.75% 2.75%              
Debt instrument, annual interest rate (as a percent)             1.00%   1.00%      
Repurchase of debt 100,000,000.0                      
2028 Convertible notes $ 98,500,000           $ 325,000,000.0   $ 325,000,000.0     425,000,000
Carrying Value             320,000,000.0   $ 320,000,000.0     417,500,000
Convertible Senior Notes due 2028 | 2028 Convertible notes | Common Stock                        
Short-Term Debt [Line Items]                        
Conversion of stock, shares converted per dollar (in shares) | shares                 41.9054      
Convertible notes payable             $ 1,000   $ 1,000      
Convertible note, conversion price (in dollar per share) | $ / shares             $ 23.86   $ 23.86      
Debt conversion, converted instrument, shares issued (in shares) | shares                 10,100,000      
Convertible Senior Notes due 2028, $375 Million | 2028 Convertible notes                        
Short-Term Debt [Line Items]                        
Bridge loan facility aggregate principal amount         $ 375,000,000              
Convertible Senior Notes due 2028, $50 Million | 2028 Convertible notes                        
Short-Term Debt [Line Items]                        
Bridge loan facility aggregate principal amount     $ 50,000,000 $ 50,000,000                
Term loan facility                        
Short-Term Debt [Line Items]                        
Debt instrument term           7 years            
Debt                       233,900,000
Unamortized discount and issuance costs                       7,900,000
Term loan facility | Total secured credit facility                        
Short-Term Debt [Line Items]                        
Maximum borrowing capacity           $ 575,000,000            
Revolving credit facility                        
Short-Term Debt [Line Items]                        
Maximum borrowing capacity             $ 166,000,000   $ 166,000,000     200,000,000
Debt instrument term           5 years            
Debt             0   0     0
Available borrowing capacity             133,700,000   $ 133,700,000     172,000,000.0
Revolving credit facility | Secured Overnight Financing Rate (SOFR)                        
Short-Term Debt [Line Items]                        
Revolving loan applicable margin (as a percent)                 3.25%      
Revolving credit facility | Secured Overnight Financing Rate (SOFR) Plus 1%                        
Short-Term Debt [Line Items]                        
Debt instrument term                 1 month      
Revolving loan applicable margin (as a percent)                 2.25%      
Revolving loan applicable margin, floor (as a percent)                 1.00%      
Revolving credit facility | Total secured credit facility                        
Short-Term Debt [Line Items]                        
Maximum borrowing capacity           $ 200,000,000            
Repayments of other debt   $ 166,000,000                    
Standby Letters of Credit                        
Short-Term Debt [Line Items]                        
Letters of credit outstanding             $ 32,300,000   $ 32,300,000     $ 28,000,000.0