XML 67 R52.htm IDEA: XBRL DOCUMENT v3.25.1
Debt - Narrative (Details)
3 Months Ended
Dec. 09, 2021
USD ($)
Dec. 09, 2021
USD ($)
Dec. 03, 2021
USD ($)
Oct. 14, 2020
USD ($)
Mar. 31, 2025
USD ($)
note
$ / shares
shares
Mar. 31, 2024
USD ($)
shares
Dec. 31, 2024
USD ($)
Short-Term Debt [Line Items]              
Principal payments on other debt         $ 1,075,000 $ 1,070,000  
Debt         693,327,000   $ 692,917,000
Debt discount and issuance costs         $ 14,335,000   15,633,000
Equity compensation anti-dilutive securities (in shares) | shares         1,107,733 2,736,244  
STI              
Short-Term Debt [Line Items]              
Other long-term debt         $ 35,300,000    
Convertible notes              
Short-Term Debt [Line Items]              
Debt         425,000,000   425,000,000
Carrying value         $ 417,992,000   417,525,000
Equity compensation anti-dilutive securities (in shares) | shares         0 0  
Other debt              
Short-Term Debt [Line Items]              
Debt         $ 35,527,000   34,042,000
Number of STI notes payable | note         3    
Other debt | STI              
Short-Term Debt [Line Items]              
Letters of credit outstanding         $ 19,000,000    
Minimum | Other debt | STI              
Short-Term Debt [Line Items]              
Stated interest rate (as a percent)         2.63%    
Maximum | Other debt | STI              
Short-Term Debt [Line Items]              
Stated interest rate (as a percent)         6.10%    
Total secured credit facility              
Short-Term Debt [Line Items]              
Debt         $ 232,800,000   233,875,000
Convertible Senior Notes due 2028 | Convertible notes              
Short-Term Debt [Line Items]              
Debt discount and issuance costs         $ 7,000,000.0   7,500,000
Bridge loan facility aggregate principal amount $ 425,000,000 $ 425,000,000 $ 425,000,000        
Stated interest rate (as a percent) 1.00% 1.00% 1.00%        
Proceeds from convertible debt $ 413,300,000 $ 48,600,000 $ 364,700,000        
Debt instrument, interest rate, effective percentage discount (as a percent) 2.75% 2.75% 2.75%        
Debt instrument, annual interest rate (as a percent)         1.00%    
Convertible notes         $ 425,000,000.0   425,000,000.0
Carrying value         $ 418,000,000.0   417,500,000
Convertible Senior Notes due 2028 | Convertible notes | Common Stock              
Short-Term Debt [Line Items]              
Conversion of stock, shares converted per dollar (in shares) | shares         41.9054    
Convertible notes payable         $ 1,000    
Convertible note, conversion price (in dollar per share) | $ / shares         $ 23.86    
Debt conversion, converted instrument, shares issued (in shares) | shares         10,100,000    
Convertible Senior Notes due 2028, $375 Million | Convertible notes              
Short-Term Debt [Line Items]              
Bridge loan facility aggregate principal amount     $ 375,000,000        
Convertible Senior Notes due 2028, $50 Million | Convertible notes              
Short-Term Debt [Line Items]              
Bridge loan facility aggregate principal amount $ 50,000,000 $ 50,000,000          
Convertible Note Capped Call Transactions              
Short-Term Debt [Line Items]              
Debt conversion, converted instrument, shares issued (in shares) | shares         17,800,000    
Fees paid on issuance of convertible notes         $ 52,900,000    
Derivatives, cap price (in dollars per share) | $ / shares         $ 36.02    
Derivatives, exercise price (in dollars per share) | $ / shares         $ 23.86    
Term loan facility              
Short-Term Debt [Line Items]              
Debt instrument term       7 years 91 days    
Debt         $ 232,800,000   233,900,000
Debt discount and issuance costs         $ 7,100,000   7,900,000
Debt issuance costs and discounts, amortization rate (as a percent)         8.92%    
Term loan facility | Total secured credit facility              
Short-Term Debt [Line Items]              
Maximum borrowing capacity       $ 575,000,000      
Term loan facility | Secured Overnight Financing Rate (SOFR)              
Short-Term Debt [Line Items]              
Revolving loan applicable margin, floor (as a percent)         0.50%    
Revolving loan applicable margin (as a percent)         3.25%    
Term loan facility | Secured Overnight Financing Rate (SOFR) Plus 1%              
Short-Term Debt [Line Items]              
Revolving loan applicable margin, floor (as a percent)         1.00%    
Revolving loan applicable margin (as a percent)         2.25%    
Revolving credit facility              
Short-Term Debt [Line Items]              
Debt instrument term       5 years      
Debt         $ 0   0
Available borrowing capacity         161,300,000   172,000,000.0
Revolving credit facility | Total secured credit facility              
Short-Term Debt [Line Items]              
Maximum borrowing capacity       $ 200,000,000      
Principal payments on other debt         $ 166,000,000    
Revolving credit facility | Secured Overnight Financing Rate (SOFR)              
Short-Term Debt [Line Items]              
Revolving loan applicable margin (as a percent)         3.25%    
Revolving credit facility | Secured Overnight Financing Rate (SOFR) Plus 1%              
Short-Term Debt [Line Items]              
Revolving loan applicable margin, floor (as a percent)         1.00%    
Revolving loan applicable margin (as a percent)         2.25%    
Standby Letters of Credit              
Short-Term Debt [Line Items]              
Letters of credit outstanding         $ 38,700,000   $ 28,000,000.0