XML 120 R81.htm IDEA: XBRL DOCUMENT v3.25.0.1
Redeemable Perpetual Preferred Stock (Details)
6 Months Ended 12 Months Ended
Jan. 07, 2022
USD ($)
$ / shares
shares
Sep. 27, 2021
USD ($)
shares
Aug. 11, 2021
USD ($)
vote
$ / shares
shares
Jun. 30, 2023
USD ($)
Dec. 31, 2024
USD ($)
shares
Dec. 31, 2023
USD ($)
shares
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Class of Stock [Line Items]                
Temporary equity, shares issued (in shares) | shares         460,920 432,759    
Stock issued (in shares) | shares 1,125,000              
Net proceeds from sale of series A perpetual preferred stock $ 49,400,000              
Repayment of long term line of credit         $ 4,300,000 $ 74,300,000 $ 14,300,000  
Initial public offering of common stock, net of underwriting discounts and commissions (in shares) | shares 50,000              
Temporary equity, carrying amount, attributable to parent         406,931,000 351,260,000 299,570,000 $ 237,462,000
Common stock, value, issued         151,000 151,000    
Total stockholders’ equity         (118,096,000) 259,248,000 124,281,000 $ (69,205,000)
Debt discount and issuance costs $ 1,300,000       15,633,000 20,644,000    
Percentage of variable weighted average price of temporary equity 95.00%              
Payments of dividends         0 0 $ 18,670,000  
Put option, commitment fee paid       $ 1,500,000        
Percentage of initial liquidation preference     130.00%          
Temporary equity, redemption amount     $ 200,000,000          
Securities Purchase Agreement                
Class of Stock [Line Items]                
Net proceeds from sale of series A perpetual preferred stock     346,000,000.0          
Repayment of long term line of credit   $ 100,000,000.0            
Temporary equity, carrying amount, attributable to parent $ 229,800,000              
Common stock, value, issued 105,400,000              
Total stockholders’ equity 12,400,000              
Derivative instrument, prepaid forward contract 11,700,000              
Securities Purchase Agreement, Additional Closings                
Class of Stock [Line Items]                
Net proceeds from sale of series A perpetual preferred stock     $ 148,000,000.0          
Series A Redeemable Perpetual Preferred Shares                
Class of Stock [Line Items]                
Other offering costs 11,100,000              
Preferred stock discount 4,400,000              
Payments of debt issuance costs $ 33,100,000              
Temporary equity, accretion of interest         27,500,000 $ 25,300,000    
Initial liquidation preference (in dollars per share) | $ / shares $ 1,000   $ 1,000          
Payments of dividends         28,200,000      
Accrued and unpaid dividends         $ 60,900,000      
Temporary equity, amortization of discount, period 5 years              
Number of votes per temporary equity share | vote     1          
Series A Redeemable Perpetual Preferred Shares | S 2022 Q3 Dividend                
Class of Stock [Line Items]                
Dividend rate, percentage         6.25%      
Series A Redeemable Perpetual Preferred Shares | O 2022 Q3 Dividend                
Class of Stock [Line Items]                
Dividend rate, percentage 5.75%              
Temporary equity dividend rate spread 2.00%              
Percent of the amount of default accrued dividends to be paid 100.00%              
Series A Redeemable Perpetual Preferred Shares | O 2022 Q3 Dividend | Fifth, Sixth, and Seventh Anniversaries                
Class of Stock [Line Items]                
Temporary equity dividend rate spread 0.50%              
Series A Redeemable Perpetual Preferred Shares | O 2022 Q3 Dividend | Eighth, Ninth, and Tenth Anniversaries                
Class of Stock [Line Items]                
Temporary equity dividend rate spread 1.00%              
Series A Redeemable Perpetual Preferred Shares | Securities Purchase Agreement                
Class of Stock [Line Items]                
Temporary equity, shares issued (in shares) | shares     350,000          
Repayment of long term line of credit   $ 102,000,000.0            
Proceeds from Series A issuance $ 334,600,000              
Series A Redeemable Perpetual Preferred Shares | Securities Purchase Agreement, Additional Closings                
Class of Stock [Line Items]                
Stock issued (in shares) | shares     150,000          
Common Stock                
Class of Stock [Line Items]                
Payments of debt issuance costs $ 15,900,000              
Common Stock | Securities Purchase Agreement                
Class of Stock [Line Items]                
Stock issued (in shares) | shares     7,098,765          
Common Stock | Securities Purchase Agreement, Expiry or Termination | BCP Helios Aggregator L.P.                
Class of Stock [Line Items]                
Stock issued (in shares) | shares   776,235            
Net proceeds from sale of series A perpetual preferred stock   $ 776            
Common Stock | Securities Purchase Agreement, Additional Closings                
Class of Stock [Line Items]                
Stock issued (in shares) | shares     3,375,000          
Common Stock | Securities Purchase Agreement, Additional Closings, Certain Pricing Adjustments                
Class of Stock [Line Items]                
Stock issued (in shares) | shares     6,100,000