XML 46 R7.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Changes in Redeemable Perpetual Preferred Stock and Stockholders’ Equity (Deficit) - USD ($)
shares in Thousands, $ in Thousands
Total
Series A Preferred Stock
Common Stock
Additional Paid-In Capital
Additional Paid-In Capital
Series A Preferred Stock
Accumulated Deficit
Accumulated Other Comprehensive Loss
Beginning balance (in shares) at Dec. 31, 2021 350            
Beginning balance at Dec. 31, 2021 $ 237,462            
Increase (Decrease) in Temporary Equity [Roll Forward]              
Issuance of Series A Redeemable Perpetual Preferred Stock, net of fees (in shares)   50          
Issuance of Series A Redeemable Perpetual Preferred Stock, net of fees   $ 32,724          
Preferred cumulative dividends plus accretion and commitment fees (in shares) 19            
Preferred cumulative dividends plus accretion and commitment fees $ 48,054            
Dividends paid (in shares) (13)            
Dividends paid $ (18,670)            
Ending balance (in shares) at Dec. 31, 2022 406            
Ending balance at Dec. 31, 2022 $ 299,570            
Beginning balance (in shares) at Dec. 31, 2021     135,027        
Beginning balance at Dec. 31, 2021 (69,205)   $ 135 $ 202,562   $ (271,902)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Equity-based compensation (in shares)     339        
Equity-based compensation 14,543     14,543      
Issuance of stock, net (in shares)     15,147        
Issuance of stock 216,078 $ (1,938) $ 15 216,063 $ (1,938)    
Preferred cumulative dividends plus accretion and commitment fees (48,054)     (48,054)      
Net income (loss) 4,432         4,432  
Foreign currency translation 8,425 [1]           $ 8,425
Ending balance (in shares) at Dec. 31, 2022     150,513        
Ending balance at Dec. 31, 2022 $ 124,281   $ 150 383,176   (267,470) 8,425
Increase (Decrease) in Temporary Equity [Roll Forward]              
Preferred cumulative dividends plus accretion and commitment fees (in shares) 26            
Preferred cumulative dividends plus accretion and commitment fees $ 51,690            
Ending balance (in shares) at Dec. 31, 2023 432            
Ending balance at Dec. 31, 2023 $ 351,260            
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Equity-based compensation (in shares)     729        
Equity-based compensation 14,541   $ 1 14,540      
Preferred cumulative dividends plus accretion and commitment fees (53,199)     (53,199)      
Net income (loss) 137,240         137,240  
Foreign currency translation 36,385 [1]           36,385
Ending balance (in shares) at Dec. 31, 2023     151,242        
Ending balance at Dec. 31, 2023 $ 259,248   $ 151 344,517   (130,230) 44,810
Increase (Decrease) in Temporary Equity [Roll Forward]              
Preferred cumulative dividends plus accretion and commitment fees (in shares) 28            
Preferred cumulative dividends plus accretion and commitment fees $ 55,671            
Ending balance (in shares) at Dec. 31, 2024 460            
Ending balance at Dec. 31, 2024 $ 406,931            
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Equity-based compensation (in shares)     710        
Equity-based compensation 10,686     10,686      
Tax withholding related to vesting of equity-based compensation (1,752)     (1,752)      
Preferred cumulative dividends plus accretion and commitment fees (55,671)     (55,671)      
Net income (loss) (240,394)         (240,394)  
Foreign currency translation (90,213) [1]           (90,213)
Ending balance (in shares) at Dec. 31, 2024     151,952        
Ending balance at Dec. 31, 2024 $ (118,096)   $ 151 $ 297,780   $ (370,624) $ (45,403)
[1] There are no tax effects on foreign currency adjustments.