XML 16 R6.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Changes in Redeemable Perpetual Preferred Stock and Stockholders' Equity (unaudited) - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Accumulated Other Comprehensive Income
Temporary equity, beginning balance (in shares) at Dec. 31, 2022 406,000        
Temporary equity, beginning balance at Dec. 31, 2022 $ 299,570        
Increase (Decrease) in Temporary Equity [Roll Forward]          
Preferred cumulative dividends plus accretion (in shares) 20,000        
Preferred cumulative dividends plus accretion $ 38,359        
Temporary equity, ending balance (in shares) at Sep. 30, 2023 426,000        
Temporary equity, ending balance at Sep. 30, 2023 $ 337,929        
Stockholders' equity, beginning balance (in shares) at Dec. 31, 2022   150,513,000      
Stockholders' equity, beginning balance at Dec. 31, 2022 124,281 $ 150 $ 383,176 $ (267,470) $ 8,425
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Equity-based compensation (in shares)   558,000      
Equity-based compensation 11,695 $ 1 11,694    
Preferred cumulative dividends plus accretion (39,868)   (39,868)    
Net (loss) income 117,898   0 117,898  
Foreign currency translation 15,289 [1]       15,289
Stockholders' equity, ending balance (in shares) at Sep. 30, 2023   151,071,000      
Stockholders' equity, ending balance at Sep. 30, 2023 $ 229,295 $ 151 355,002 (149,572) 23,714
Temporary equity, beginning balance (in shares) at Jun. 30, 2023 419,000        
Temporary equity, beginning balance at Jun. 30, 2023 $ 324,838        
Increase (Decrease) in Temporary Equity [Roll Forward]          
Preferred cumulative dividends plus accretion (in shares) 7,000        
Preferred cumulative dividends plus accretion $ 13,091        
Temporary equity, ending balance (in shares) at Sep. 30, 2023 426,000        
Temporary equity, ending balance at Sep. 30, 2023 $ 337,929        
Stockholders' equity, beginning balance (in shares) at Jun. 30, 2023   151,049,000      
Stockholders' equity, beginning balance at Jun. 30, 2023 238,400 $ 151 364,710 (172,670) 46,209
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Equity-based compensation (in shares)   22,000      
Equity-based compensation 3,383   3,383    
Preferred cumulative dividends plus accretion (13,091)   (13,091)    
Net (loss) income 23,098   0 23,098  
Foreign currency translation [1] (22,495)        
Other comprehensive income (22,495)       (22,495)
Stockholders' equity, ending balance (in shares) at Sep. 30, 2023   151,071,000      
Stockholders' equity, ending balance at Sep. 30, 2023 $ 229,295 $ 151 355,002 (149,572) 23,714
Temporary equity, beginning balance (in shares) at Dec. 31, 2023 432,000        
Temporary equity, beginning balance at Dec. 31, 2023 $ 351,260        
Increase (Decrease) in Temporary Equity [Roll Forward]          
Preferred cumulative dividends plus accretion (in shares) 21,000        
Preferred cumulative dividends plus accretion $ 41,332        
Temporary equity, ending balance (in shares) at Sep. 30, 2024 453,000        
Temporary equity, ending balance at Sep. 30, 2024 $ 392,592        
Stockholders' equity, beginning balance (in shares) at Dec. 31, 2023 151,242,120 151,242,000      
Stockholders' equity, beginning balance at Dec. 31, 2023 $ 259,248 $ 151 344,517 (130,230) 44,810
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Equity-based compensation (in shares)   692,000      
Equity-based compensation 6,896   6,896    
Tax withholding related to vesting of equity-based compensation (1,734)   (1,734)    
Preferred cumulative dividends plus accretion (41,332)   (41,332)    
Net (loss) income (113,491)     (113,491)  
Foreign currency translation $ (45,100) [1]       (45,100)
Stockholders' equity, ending balance (in shares) at Sep. 30, 2024 151,934,046 151,934,000      
Stockholders' equity, ending balance at Sep. 30, 2024 $ 64,487 $ 151 308,347 (243,721) (290)
Temporary equity, beginning balance (in shares) at Jun. 30, 2024 446,000        
Temporary equity, beginning balance at Jun. 30, 2024 $ 378,512        
Increase (Decrease) in Temporary Equity [Roll Forward]          
Preferred cumulative dividends plus accretion (in shares) 7,000        
Preferred cumulative dividends plus accretion $ 14,080        
Temporary equity, ending balance (in shares) at Sep. 30, 2024 453,000        
Temporary equity, ending balance at Sep. 30, 2024 $ 392,592        
Stockholders' equity, beginning balance (in shares) at Jun. 30, 2024   151,875,000      
Stockholders' equity, beginning balance at Jun. 30, 2024 199,963 $ 151 320,379 (102,367) (18,200)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Equity-based compensation (in shares)   59,000      
Equity-based compensation 2,060   2,060    
Tax withholding related to vesting of equity-based compensation (12)   (12)    
Preferred cumulative dividends plus accretion (14,080)   (14,080)    
Net (loss) income (141,354)     (141,354)  
Foreign currency translation $ 17,910 [1]       17,910
Stockholders' equity, ending balance (in shares) at Sep. 30, 2024 151,934,046 151,934,000      
Stockholders' equity, ending balance at Sep. 30, 2024 $ 64,487 $ 151 $ 308,347 $ (243,721) $ (290)
[1] There are no tax effects on foreign currency adjustments.