XML 28 R6.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Consolidated Statements of Changes in Redeemable Perpetual Preferred Stock and Stockholders' Equity (unaudited) - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Accumulated Other Comprehensive Income
Temporary equity, beginning balance (in shares) at Dec. 31, 2022 406,000        
Temporary equity, beginning balance at Dec. 31, 2022 $ 299,570        
Increase (Decrease) in Temporary Equity [Roll Forward]          
Preferred cumulative dividends plus accretion (in shares) 13,000        
Preferred cumulative dividends plus accretion $ 25,268        
Temporary equity, ending balance (in shares) at Jun. 30, 2023 419,000        
Temporary equity, ending balance at Jun. 30, 2023 $ 324,838        
Stockholders' equity, beginning balance (in shares) at Dec. 31, 2022   150,513,000      
Stockholders' equity, beginning balance at Dec. 31, 2022 124,281 $ 150 $ 383,176 $ (267,470) $ 8,425
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Equity-based compensation (in shares)   536,000      
Equity-based compensation 8,311 $ 1 8,310    
Preferred cumulative dividends plus accretion (26,776)   (26,776)    
Net income 94,800   0 94,800  
Foreign currency translation 37,784 [1]       37,784
Stockholders' equity, ending balance (in shares) at Jun. 30, 2023   151,049,000      
Stockholders' equity, ending balance at Jun. 30, 2023 $ 238,400 $ 151 364,710 (172,670) 46,209
Temporary equity, beginning balance (in shares) at Mar. 31, 2023 413,000        
Temporary equity, beginning balance at Mar. 31, 2023 $ 312,054        
Increase (Decrease) in Temporary Equity [Roll Forward]          
Preferred cumulative dividends plus accretion (in shares) 6,000        
Preferred cumulative dividends plus accretion $ 12,784        
Temporary equity, ending balance (in shares) at Jun. 30, 2023 419,000        
Temporary equity, ending balance at Jun. 30, 2023 $ 324,838        
Stockholders' equity, beginning balance (in shares) at Mar. 31, 2023   150,823,000      
Stockholders' equity, beginning balance at Mar. 31, 2023 157,919 $ 150 373,307 (237,835) 22,297
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Equity-based compensation (in shares)   226,000      
Equity-based compensation 4,945 $ 1 4,944    
Preferred cumulative dividends plus accretion (13,541)   (13,541)    
Net income 65,165   0 65,165  
Foreign currency translation [1] 23,912        
Other comprehensive income 23,912       23,912
Stockholders' equity, ending balance (in shares) at Jun. 30, 2023   151,049,000      
Stockholders' equity, ending balance at Jun. 30, 2023 $ 238,400 $ 151 364,710 (172,670) 46,209
Temporary equity, beginning balance (in shares) at Dec. 31, 2023 432,000        
Temporary equity, beginning balance at Dec. 31, 2023 $ 351,260        
Increase (Decrease) in Temporary Equity [Roll Forward]          
Preferred cumulative dividends plus accretion (in shares) 14,000        
Preferred cumulative dividends plus accretion $ 27,252        
Temporary equity, ending balance (in shares) at Jun. 30, 2024 446,000        
Temporary equity, ending balance at Jun. 30, 2024 $ 378,512        
Stockholders' equity, beginning balance (in shares) at Dec. 31, 2023 151,242,120 151,242,000      
Stockholders' equity, beginning balance at Dec. 31, 2023 $ 259,248 $ 151 344,517 (130,230) 44,810
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Equity-based compensation (in shares)   633,000      
Equity-based compensation 4,836   4,836    
Tax withholding related to vesting of equity-based compensation (1,722)   (1,722)    
Preferred cumulative dividends plus accretion (27,252)   (27,252)    
Net income 27,863     27,863  
Foreign currency translation $ (63,010) [1]       (63,010)
Stockholders' equity, ending balance (in shares) at Jun. 30, 2024 151,875,097 151,875,000      
Stockholders' equity, ending balance at Jun. 30, 2024 $ 199,963 $ 151 320,379 (102,367) (18,200)
Temporary equity, beginning balance (in shares) at Mar. 31, 2024 439,000        
Temporary equity, beginning balance at Mar. 31, 2024 $ 364,762        
Increase (Decrease) in Temporary Equity [Roll Forward]          
Preferred cumulative dividends plus accretion (in shares) 7,000        
Preferred cumulative dividends plus accretion $ 13,750        
Temporary equity, ending balance (in shares) at Jun. 30, 2024 446,000        
Temporary equity, ending balance at Jun. 30, 2024 $ 378,512        
Stockholders' equity, beginning balance (in shares) at Mar. 31, 2024   151,727,000      
Stockholders' equity, beginning balance at Mar. 31, 2024 231,224 $ 151 333,570 (128,065) 25,568
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Equity-based compensation (in shares)   148,000      
Equity-based compensation 559   559    
Preferred cumulative dividends plus accretion (13,750)   (13,750)    
Net income 25,698     25,698  
Foreign currency translation $ (43,768) [1]       (43,768)
Stockholders' equity, ending balance (in shares) at Jun. 30, 2024 151,875,097 151,875,000      
Stockholders' equity, ending balance at Jun. 30, 2024 $ 199,963 $ 151 $ 320,379 $ (102,367) $ (18,200)
[1] There are no tax effects on foreign currency adjustments.