XML 18 R7.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statements of Cash Flows (unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Operating activities:    
Net income $ 114,154 $ 9,683
Adjustments to net income:    
Provision for (recovery of) bad debts (117) 660
Deferred tax expense (benefit) 284 (36,002)
Depreciation and amortization 30,318 64,039
Amortization of developed technology 10,918 10,918
Amortization of debt discount and issuance costs 9,123 5,003
Equity-based compensation 11,695 11,677
Contingent consideration 2,232 (5,981)
Warranty provision 451 4,341
Write-down of inventories 4,587 (2,333)
Change in fair value of derivative assets 1,140 0
Changes in operating assets and liabilities, net of business acquisition:    
Accounts receivable (6,364) (139,036)
Inventories 12,554 (14,273)
Income tax receivables 3,165 (3,610)
Prepaid expenses and other (2,140) 16,329
Accounts payable 14,443 42,073
Accrued expenses and other 18,484 41,271
Warranty payments 0 (373)
Income tax payable (738) 2,951
Lease liabilities (8,050) 1,914
Deferred revenue (78,165) 34,772
Net cash provided by operating activities 137,974 44,023
Investing activities:    
Purchase of property, plant and equipment (11,615) (6,690)
Acquisition of STI, net of cash acquired 0 (373,816)
Net cash used in investing activities (11,615) (380,506)
Financing activities:    
Proceeds from Series A issuance 0 33,098
Proceeds from common stock issuance 0 15,885
Series A equity issuance costs (1,509) (1,167)
Common stock issuance costs 0 (450)
Dividends on Series A Preferred 0 (18,670)
Payments on revolving credit facility 0 (116,000)
Proceeds from revolving credit facility 0 116,000
Proceeds from issuance of other debt 60,516 39,219
Principal payments on term loan facility (73,225) 0
Principal payments on other debt (69,024) (33,286)
Contingent consideration payments (1,200) (1,483)
Net cash provided by (used in) financing activities (84,442) 33,146
Effect of exchange rate changes on cash and cash equivalent balances (1,808) (1,555)
Net change in cash and cash equivalents 40,109 (304,892)
Cash and cash equivalents, beginning of period 133,901 367,670
Cash and cash equivalents, end of period 174,010 62,778
Supplemental Cash Flow Information    
Cash paid for interest 36,136 22,226
Cash paid for income taxes (net of refunds) 36,797 1,189
Non-cash Investing and Financing Activities    
Dividends accrued on Series A Preferred 19,567 0
Stock consideration paid for acquisition of STI $ 0 $ 200,224