XML 91 R77.htm IDEA: XBRL DOCUMENT v3.23.1
Redeemable Perpetual Preferred Stock (Details)
$ / shares in Units, $ in Thousands
9 Months Ended 12 Months Ended
Jan. 07, 2022
USD ($)
$ / shares
shares
Sep. 27, 2021
USD ($)
shares
Aug. 11, 2021
USD ($)
vote
$ / shares
shares
Sep. 30, 2022
USD ($)
shares
Dec. 31, 2022
USD ($)
shares
Dec. 31, 2021
USD ($)
shares
Dec. 31, 2020
USD ($)
Jun. 30, 2022
USD ($)
shares
Mar. 31, 2022
USD ($)
shares
Dec. 31, 2019
USD ($)
Temporary Equity [Line Items]                    
Temporary equity, shares issued (in shares) | shares       400,000 406,000 350,000   412,606 400,000  
Stock issued (in shares) | shares 1,125,000                  
Net proceeds from sale of series A perpetual preferred stock $ 49,400                  
Repayment of long term line of credit         $ 14,300 $ 0 $ 57,702      
Initial public offering of common stock, net of underwriting discounts and commissions (in shares) | shares 50,000                  
Other offering costs         0 0 6,464      
Temporary equity, carrying amount, attributable to parent       $ 287,561 299,570 237,462 0 $ 293,974 $ 281,792  
Common stock, value, issued       150 150 135   150 150  
Total stockholders’ equity (deficit)       111,453 124,281 (69,205) (80,899) $ 110,368 $ 170,218 $ 305,151
Debt discount and issuance costs $ 1,300                  
Percentage of variable weighted average price of temporary equity 95.00%                  
Payments of dividends       $ 18,670 18,670 8,051 $ 0      
Percentage of initial liquidation preference     130.00%              
Temporary equity, redemption amount     $ 200,000              
Anniversary Date One                    
Temporary Equity [Line Items]                    
Purchase commitment, percentage 0.00%                  
Purchase commitment, period 6 months                  
Anniversary Date Two                    
Temporary Equity [Line Items]                    
Purchase commitment, percentage 1.50%                  
Anniversary Date Two | Minimum                    
Temporary Equity [Line Items]                    
Purchase commitment, period 6 months                  
Anniversary Date Two | Maximum                    
Temporary Equity [Line Items]                    
Purchase commitment, period 12 months                  
Anniversary Date Three                    
Temporary Equity [Line Items]                    
Purchase commitment, percentage 3.00%                  
Purchase commitment, period 12 months                  
Securities Purchase Agreement                    
Temporary Equity [Line Items]                    
Net proceeds from sale of series A perpetual preferred stock     346,000              
Repayment of long term line of credit   $ 100,000                
Proceeds from Series A issuance $ 334,600                  
Temporary equity, carrying amount, attributable to parent 229,800                  
Common stock, value, issued 105,400                  
Total stockholders’ equity (deficit) 12,400                  
Derivative instrument, prepaid forward contract 11,700                  
Securities Purchase Agreement, Additional Closings                    
Temporary Equity [Line Items]                    
Net proceeds from sale of series A perpetual preferred stock     $ 148,000              
Series A Redeemable Perpetual Preferred Shares                    
Temporary Equity [Line Items]                    
Other offering costs 11,100                  
Preferred stock discount 4,400                  
Fees paid on issuance of convertible notes $ 33,100                  
Temporary equity, accretion of interest         23,200 $ 7,400        
Initial liquidation preference (in dollars per share) | $ / shares $ 1,000   $ 1,000              
Dividend rate, percentage       6.25%            
Payments of dividends       $ 18,700            
Accrued and unpaid dividends         $ 6,400          
Temporary equity, amortization of discount, period 5 years                  
Number of votes per temporary equity share | vote     1              
Series A Redeemable Perpetual Preferred Shares | Accrued Regular Dividend Rate                    
Temporary Equity [Line Items]                    
Dividend rate, percentage 6.25%                  
Series A Redeemable Perpetual Preferred Shares | Cash Regular Dividend Rate                    
Temporary Equity [Line Items]                    
Dividend rate, percentage 5.75%                  
Temporary equity dividend rate spread 2.00%                  
Percent of the amount of default accrued dividends to be paid 100.00%                  
Series A Redeemable Perpetual Preferred Shares | Cash Regular Dividend Rate | Fifth, Sixth, and Seventh Anniversaries                    
Temporary Equity [Line Items]                    
Temporary equity dividend rate spread 0.50%                  
Series A Redeemable Perpetual Preferred Shares | Cash Regular Dividend Rate | Eighth, Ninth, and Tenth Anniversaries                    
Temporary Equity [Line Items]                    
Temporary equity dividend rate spread 1.00%                  
Series A Redeemable Perpetual Preferred Shares | Securities Purchase Agreement                    
Temporary Equity [Line Items]                    
Temporary equity, shares issued (in shares) | shares     350,000              
Repayment of long term line of credit   $ 102,000                
Proceeds from Series A issuance $ 334,600                  
Series A Redeemable Perpetual Preferred Shares | Securities Purchase Agreement, Additional Closings                    
Temporary Equity [Line Items]                    
Stock issued (in shares) | shares     150,000              
Common Stock                    
Temporary Equity [Line Items]                    
Fees paid on issuance of convertible notes $ 15,900                  
Common Stock | Securities Purchase Agreement                    
Temporary Equity [Line Items]                    
Stock issued (in shares) | shares     7,098,765              
Common Stock | Securities Purchase Agreement, Expiry or Termination | BCP Helios Aggregator L.P.                    
Temporary Equity [Line Items]                    
Stock issued (in shares) | shares   776,235                
Net proceeds from sale of series A perpetual preferred stock   $ 10                
Common Stock | Securities Purchase Agreement, Additional Closings                    
Temporary Equity [Line Items]                    
Stock issued (in shares) | shares     3,375,000              
Common Stock | Securities Purchase Agreement, Additional Closings, Certain Pricing Adjustments                    
Temporary Equity [Line Items]                    
Stock issued (in shares) | shares     6,100,000